XML 50 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Components of Lease Income

The components of lease income were as follows:

 

(in thousands)

 

For the

Twelve

Months

ended

December 31,

2020

 

 

For the

Twelve

Months

Ended

December 31,

2019

 

Interest income on lease financing (1)

 

$

 

52,279

 

 

$

38,087

 

 

(1)

Included in Interest Income – Loans and leases in the Consolidated Statements of Income and Comprehensive Income.

Components of Net Investment in Direct Financing Leases

At December 31, 2020 and December 31, 2019, the carrying value of net investment in leases was $1.9 billion and $1.4 billion. The components of net investment in direct financing leases, including the carrying amount of the lease receivables, as well as the unguaranteed residual asset were as follows:

 

(in thousands)

 

December 31,

2020

 

 

December 31,

2019

 

Net investment in the lease - lease payments receivable

 

$

 

1,771,097

 

 

$

1,302,760

 

Net investment in the lease - unguaranteed residual assets

 

 

 

80,093

 

 

 

74,064

 

Total lease payments

 

$

 

1,851,190

 

 

$

1,376,824

 

Summary of Remaining Maturity of Undiscounted Lease Receivables

The following table presents the remaining maturity analysis of the undiscounted lease receivables as of December 31, 2020, as well as the reconciliation to the total amount of receivables recognized in the Consolidated Statements of Condition:

 

(in thousands)

 

December 31,

2020

 

2021

 

$

 

37,373

 

2022

 

 

 

171,549

 

2023

 

 

 

277,468

 

2024

 

 

 

111,378

 

2025

 

 

 

430,585

 

Thereafter

 

 

 

822,837

 

Total lease payments

 

 

 

1,851,190

 

Plus: deferred origination costs

 

 

 

32,008

 

Less: unearned income

 

 

 

(116,366

)

Total lease finance receivables, net

 

$

 

1,766,832

 

 

Summary of Components of Lease Expense

The components of lease expense were as follows:

 

(in thousands)

 

For the Twelve

Months Ended

December 31,

2020

 

 

For the Twelve

Months Ended

December 31,

2019

 

Operating lease cost

 

$

 

22,721

 

 

$

28,695

 

Sublease income

 

 

 

(68

)

 

 

(105

)

Total lease cost

 

$

 

22,653

 

 

$

28,590

 

Summary of Supplemental Cash Flow Information Related to Leases

 

Supplemental cash flow information related to the leases for the following periods:

 

(in thousands)

 

For the Twelve

Months Ended

December 31,

2020

 

 

For the Twelve

Months Ended

December 31,

2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

 

22,721

 

 

$

28,695

 

Summary of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to the leases for the following periods:

 

(in thousands, except lease term and discount rate)

 

December 31,

2020

 

 

 

December 31,

2019

 

Operating Leases:

 

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

 

266,864

 

 

 

$

286,194

 

Operating lease liabilities

 

 

266,846

 

 

 

 

285,991

 

Weighted average remaining lease term

 

16 years

 

 

 

17 years

 

Weighted average discount rate%

 

 

3.12

%

 

 

 

3.23

%

Summary of Maturities of Lease Liabilities

(in thousands)

Maturities of lease liabilities:

 

December 31,

2020

 

2021

 

$

 

26,961

 

2022

 

 

 

25,994

 

2023

 

 

 

25,545

 

2024

 

 

 

24,884

 

2025

 

 

 

24,113

 

Thereafter

 

 

 

223,503

 

Total lease payments

 

 

 

351,000

 

Less: imputed interest

 

 

 

(84,154

)

Total present value of lease liabilities

 

$

 

266,846