XML 37 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Loans and Leases (Tables)
3 Months Ended
Mar. 31, 2021
Receivables [Abstract]  
Composition of Loan and Lease Portfolio

The following table sets forth the composition of the loan portfolio at the dates indicated:

 

 

 

March 31, 2021

 

 

December 31, 2020

 

 

(dollars in thousands)

 

Amount

 

 

Percent of
Loans Held
for Investment

 

 

Amount

 

 

Percent of
Loans Held
for Investment

 

 

Loans and Leases Held for Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

32,195,256

 

 

 

74.77

 

%

$

32,236,385

 

 

 

75.28

 

%

Commercial real estate

 

 

7,027,236

 

 

 

16.32

 

 

 

6,835,763

 

 

 

15.96

 

 

One-to-four family

 

 

208,108

 

 

 

0.48

 

 

 

235,989

 

 

 

0.55

 

 

Acquisition, development, and construction

 

 

115,947

 

 

 

0.27

 

 

 

89,790

 

 

 

0.21

 

 

Total mortgage loans held for investment(1)

 

 

39,546,547

 

 

 

91.84

 

 

$

39,397,927

 

 

 

92.00

 

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1,610,550

 

 

 

3.74

 

 

 

1,682,519

 

 

 

3.93

 

 

Lease financing, net of unearned income of
   $
110,582 and $116,366, respectively

 

 

1,898,980

 

 

 

4.41

 

 

 

1,734,824

 

 

 

4.05

 

 

Total commercial and industrial loans (2)

 

 

3,509,530

 

 

 

8.15

 

 

 

3,417,343

 

 

 

7.98

 

 

Other

 

 

5,593

 

 

 

0.01

 

 

 

6,520

 

 

 

0.02

 

 

Total other loans held for investment(1)

 

 

3,515,123

 

 

 

8.16

 

 

 

3,423,863

 

 

 

8.00

 

 

Total loans and leases held for investment

 

$

43,061,670

 

 

 

100.00

 

%

$

42,821,790

 

 

 

100.00

 

%

Net deferred loan origination costs

 

 

63,469

 

 

 

 

 

 

61,808

 

 

 

 

 

Allowance for credit losses loans and leases

 

 

(197,758

)

 

 

 

 

 

(194,043

)

 

 

 

 

Total loans and leases held for investment, net

 

$

42,927,381

 

 

 

 

 

$

42,689,555

 

 

 

 

 

Loans held for sale (3)

 

 

141,435

 

 

 

 

 

 

117,136

 

 

 

 

 

Total loans and leases, net

 

$

43,068,816

 

 

 

 

 

$

42,806,691

 

 

 

 

 

 

(1) Excludes accrued interest receivable of $219.0 million and $219.1 million at March 31, 2021 and December 31, 2020, respectively, which is included in other assets in the Consolidated Statements of Condition.

(2) Includes specialty finance loans and leases of $3.2 billion and $3.0 billion, respectively, at March 31, 2021 and December 31, 2020, and other C&I loans of $350.8 million and $393.3 million, respectively, at March 31, 2021 and December 31, 2020.

(3) Includes deferred loan origination fees of $3.8 million and $1.7 million at March 31, 2021 and December 31, 2020, respectively.

Quality of Loans Held for Investment

The following table presents information regarding the quality of the Company’s loans held for investment at March 31, 2021:

 

(in thousands)

 

Loans
30-89 Days
Past Due

 

 

Non-
Accrual
Loans

 

 

Loans
90 Days or
More
Delinquent
and Still
Accruing
Interest

 

 

Total
Past Due
Loans

 

 

Current
Loans

 

 

Total Loans
Receivable

 

Multi-family

 

$

961

 

 

$

9,888

 

 

$

 

 

$

10,849

 

 

$

32,184,407

 

 

$

32,195,256

 

Commercial real estate

 

 

19,371

 

 

 

11,573

 

 

 

 

 

 

30,944

 

 

 

6,996,292

 

 

 

7,027,236

 

One-to-four family

 

 

 

 

 

1,466

 

 

 

 

 

 

1,466

 

 

 

206,642

 

 

 

208,108

 

Acquisition, development, and construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

115,947

 

 

 

115,947

 

Commercial and industrial(1) (2)

 

 

 

 

 

10,247

 

 

 

 

 

 

10,247

 

 

 

3,499,283

 

 

 

3,509,530

 

Other

 

 

13

 

 

 

4

 

 

 

 

 

 

17

 

 

 

5,576

 

 

 

5,593

 

Total loans and leases held for investment

 

$

20,345

 

 

$

33,178

 

 

$

 

 

$

53,523

 

 

$

43,008,147

 

 

$

43,061,670

 

 

(1) Includes $10.1 million of taxi medallion-related loans that were 90 days or more past due. There were no taxi medallion-related loans that were 30 to 89 days past due.

(2) Includes lease financing receivables, all of which were current.

The following table presents information regarding the quality of the Company’s loans held for investment at December 31, 2020:

 

(in thousands)

 

Loans
30-89 Days
Past Due

 

 

Non-
Accrual
Loans

 

 

Loans
90 Days or
More
Delinquent
and Still
Accruing
Interest

 

 

Total
Past Due
Loans

 

 

Current
Loans

 

 

Total Loans
Receivable

 

Multi-family

 

$

4,091

 

 

$

4,068

 

 

$

 

 

$

8,159

 

 

$

32,228,226

 

 

$

32,236,385

 

Commercial real estate

 

 

9,989

 

 

 

12,142

 

 

 

 

 

 

22,131

 

 

 

6,813,632

 

 

 

6,835,763

 

One-to-four family

 

 

1,575

 

 

 

1,696

 

 

 

 

 

 

3,271

 

 

 

232,718

 

 

 

235,989

 

Acquisition, development, and construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

89,790

 

 

 

89,790

 

Commercial and industrial(1) (2)

 

 

 

 

 

19,866

 

 

 

 

 

 

19,866

 

 

 

3,397,477

 

 

 

3,417,343

 

Other

 

 

3

 

 

 

13

 

 

 

 

 

 

16

 

 

 

6,504

 

 

 

6,520

 

Total

 

$

15,658

 

 

$

37,785

 

 

$

 

 

$

53,443

 

 

$

42,768,347

 

 

$

42,821,790

 

 

(1) Includes $18.6 million of taxi medallion-related loans that were 90 days or more past due. There were no taxi medallion-related loans that were 30 to 89 days past due.

(2) Includes lease financing receivables, all of which were current.

 

 

 

 

Portfolio of Loans Held for Investment by Credit Quality Indicator

The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at March 31, 2021:

 

 

 

Mortgage Loans

 

 

Other Loans

 

(in thousands)

 

Multi-
Family

 

 

Commercial
Real Estate

 

 

One-to-
Four
Family

 

 

Acquisition,
Development,
and
Construction

 

 

Total
Mortgage
Loans

 

 

Commercial
and
Industrial
(1)

 

 

Other

 

 

Total Other
Loans

 

Credit Quality Indicator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

30,647,027

 

 

$

5,867,168

 

 

$

194,220

 

 

$

101,958

 

 

$

36,810,373

 

 

$

3,450,432

 

 

$

5,589

 

 

$

3,456,021

 

Special mention

 

 

875,091

 

 

 

785,007

 

 

 

5,354

 

 

 

13,989

 

 

 

1,679,441

 

 

 

2,071

 

 

 

 

 

 

2,071

 

Substandard

 

 

673,138

 

 

 

375,061

 

 

 

8,534

 

 

 

 

 

 

1,056,733

 

 

 

57,027

 

 

 

4

 

 

 

57,031

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

32,195,256

 

 

$

7,027,236

 

 

$

208,108

 

 

$

115,947

 

 

$

39,546,547

 

 

$

3,509,530

 

 

$

5,593

 

 

$

3,515,123

 

 

(1) Includes lease financing receivables, all of which were classified as Pass.

The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at December 31, 2020:

 

 

 

Mortgage Loans

 

 

Other Loans

 

(in thousands)

 

Multi-
Family

 

 

Commercial
Real Estate

 

 

One-to-
Four
Family

 

 

Acquisition,
Development,
and
Construction

 

 

Total
Mortgage
Loans

 

 

Commercial
and
Industrial
(1)

 

 

Other

 

 

Total Other
Loans

 

Credit Quality Indicator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

31,220,071

 

 

$

5,884,244

 

 

$

221,861

 

 

$

68,233

 

 

$

37,394,409

 

 

$

3,388,293

 

 

$

6,507

 

 

$

3,394,800

 

Special mention

 

 

566,756

 

 

 

637,101

 

 

 

12,436

 

 

 

21,557

 

 

 

1,237,850

 

 

 

2,842

 

 

 

 

 

 

2,842

 

Substandard

 

 

449,558

 

 

 

314,418

 

 

 

1,692

 

 

 

 

 

 

765,668

 

 

 

26,208

 

 

 

13

 

 

 

26,221

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

32,236,385

 

 

$

6,835,763

 

 

$

235,989

 

 

$

89,790

 

 

$

39,397,927

 

 

$

3,417,343

 

 

$

6,520

 

 

$

3,423,863

 

 

(1) Includes lease financing receivables, all of which were classified as Pass.

Schedule of Credit Quality Indicator, Loan Class, and Year of Origination, the Amortized Cost Basis of Loans and Leases

The following table presents, by credit quality indicator, loan class, and year of origination, the amortized cost basis of the Company’s loans and leases as of March 31, 2021.

 

(in thousands)

 

Vintage Year

 

Risk Rating Group

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior To
2017

 

 

Revolving
Loans

 

 

Total

 

Pass

 

$

2,092,263

 

 

$

9,587,201

 

 

$

6,432,567

 

 

$

5,472,277

 

 

$

3,995,854

 

 

$

9,238,124

 

 

$

20,182

 

 

$

36,838,468

 

Special Mention

 

 

 

 

 

13,067

 

 

 

215,301

 

 

 

345,152

 

 

 

136,466

 

 

 

969,925

 

 

 

 

 

 

1,679,911

 

Substandard

 

 

 

 

 

 

 

 

193,116

 

 

 

249,729

 

 

 

109,848

 

 

 

503,900

 

 

 

 

 

 

1,056,593

 

Total mortgage loans

 

$

2,092,263

 

 

$

9,600,268

 

 

$

6,840,984

 

 

$

6,067,158

 

 

$

4,242,168

 

 

$

10,711,949

 

 

$

20,182

 

 

$

39,574,972

 

Pass

 

 

249,885

 

 

 

1,004,860

 

 

 

679,606

 

 

 

149,190

 

 

 

195,499

 

 

 

235,594

 

 

 

976,916

 

 

 

3,491,550

 

Special Mention

 

 

 

 

 

 

 

 

71

 

 

 

 

 

 

 

 

 

 

 

 

2,000

 

 

 

2,071

 

Substandard

 

 

 

 

 

2,132

 

 

 

3,723

 

 

 

1,840

 

 

 

8,688

 

 

 

13,844

 

 

 

26,319

 

 

 

56,546

 

Total other loans

 

 

249,885

 

 

 

1,006,992

 

 

 

683,400

 

 

 

151,030

 

 

 

204,187

 

 

 

249,438

 

 

 

1,005,235

 

 

 

3,550,167

 

Total

 

$

2,342,148

 

 

$

10,607,260

 

 

$

7,524,384

 

 

$

6,218,188

 

 

$

4,446,355

 

 

$

10,961,387

 

 

$

1,025,417

 

 

$

43,125,139

 

Summary of Collateral-Dependent Loans Held for Investment by Collateral Type

The following table summarizes the extent to which collateral secures the Company’s collateral-dependent loans held for investment by collateral type as of March 31, 2021:  

 

 

 

Collateral
Type

 

(in thousands)

 

Real
Property

 

 

Other

 

Multi-family

 

$

6,840

 

 

$

 

Commercial real estate

 

 

25,386

 

 

 

 

One-to-four family

 

 

329

 

 

 

 

Acquisition, development, and construction

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

16,769

 

Other

 

 

 

 

 

 

Total collateral-dependent loans held for investment

 

$

32,555

 

 

$

16,769

 

Information Regarding Troubled Debt Restructurings

The following table presents information regarding the Company’s TDRs as of March 31, 2021 and December 31, 2020:

 

 

 

March 31, 2021

 

 

December 31, 2020

 

(in thousands)

 

Accruing

 

 

Non-
Accrual

 

 

Total

 

 

Accruing

 

 

Non-
Accrual

 

 

Total

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

 

 

$

6,840

 

 

$

6,840

 

 

$

 

 

$

 

 

$

 

Commercial real estate

 

 

14,894

 

 

 

 

 

 

14,894

 

 

 

14,967

 

 

 

 

 

 

14,967

 

One-to-four family

 

 

 

 

 

330

 

 

 

330

 

 

 

 

 

 

557

 

 

 

557

 

Commercial and industrial(1)

 

 

 

 

 

10,134

 

 

 

10,134

 

 

 

 

 

 

18,761

 

 

 

18,761

 

Total

 

$

14,894

 

 

$

17,304

 

 

$

32,198

 

 

$

14,967

 

 

$

19,318

 

 

$

34,285

 

 

(1) Includes $10.0 million and $17.5 million of taxi medallion-related loans at March 31, 2021 and December 31, 2020, respectively.

Financial Effects of Troubled Debt Restructurings

The financial effects of the Company’s TDRs for the three months ended March 31, 2021 and 2020 are summarized as follows:

 

 

 

For the Three Months Ended March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average
Interest Rate

 

 

 

 

 

 

 

(dollars in thousands)

 

Number
of Loans

 

 

Pre-
Modification
Recorded
Investment

 

 

Post-
Modification
Recorded
Investment

 

 

Pre-
Modification

 

 

Post-
Modification

 

 

Charge-
off
Amount

 

 

Capitalized
Interest

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

 

1

 

 

$

7,515

 

 

$

7,515

 

 

 

3.13

%

 

 

3.25

%

 

$

-

 

 

$

-

 

 

 

 

For the Three Months Ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average
Interest Rate

 

 

 

 

 

 

 

(dollars in thousands)

 

Number
of Loans

 

 

Pre-
Modification
Recorded
Investment

 

 

Post-
Modification
Recorded
Investment

 

 

Pre-
Modification

 

 

Post-
Modification

 

 

Charge-
off
Amount

 

 

Capitalized
Interest

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

8

 

 

$

1,920

 

 

$

1,572

 

 

 

3.29

%

 

 

3.24

%

 

$

348

 

 

$