XML 38 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Loans and Leases (Tables)
6 Months Ended
Jun. 30, 2021
Receivables [Abstract]  
Composition of Loan and Lease Portfolio

The following table sets forth the composition of the loan portfolio at the dates indicated:

 

 

 

June 30, 2021

 

 

December 31, 2020

 

 

(dollars in millions)

 

Amount

 

 

Percent of
Loans Held
for Investment

 

 

Amount

 

 

Percent of
Loans Held
for Investment

 

 

Loans and Leases Held for Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

32,540

 

 

 

74.77

 

%

$

32,236

 

 

 

75.28

 

%

Commercial real estate

 

 

6,813

 

 

 

15.66

 

 

 

6,836

 

 

 

15.96

 

 

One-to-four family

 

 

190

 

 

 

0.44

 

 

 

236

 

 

 

0.55

 

 

Acquisition, development, and construction

 

 

187

 

 

 

0.43

 

 

 

90

 

 

 

0.21

 

 

Total mortgage loans held for investment(1)

 

 

39,730

 

 

 

91.30

 

 

$

39,398

 

 

 

92.00

 

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1,930

 

 

 

4.43

 

 

 

1,682

 

 

 

3.93

 

 

Lease financing, net of unearned income of
   $
103 and $116, respectively

 

 

1,846

 

 

 

4.24

 

 

 

1,735

 

 

 

4.05

 

 

Total commercial and industrial loans (2)

 

 

3,776

 

 

 

8.67

 

 

 

3,417

 

 

 

7.98

 

 

Other

 

 

12

 

 

 

0.03

 

 

 

7

 

 

 

0.02

 

 

Total other loans held for investment(1)

 

 

3,788

 

 

 

8.70

 

 

 

3,424

 

 

 

8.00

 

 

Total loans and leases held for investment

 

$

43,518

 

 

 

100.00

 

%

$

42,822

 

 

 

100.00

 

%

Net deferred loan origination costs

 

 

57

 

 

 

 

 

 

62

 

 

 

 

 

Allowance for credit losses loans and leases

 

 

(202

)

 

 

 

 

 

(194

)

 

 

 

 

Total loans and leases held for investment, net

 

$

43,373

 

 

 

 

 

$

42,690

 

 

 

 

 

Loans held for sale (3)

 

 

-

 

 

 

 

 

 

117

 

 

 

 

 

Total loans and leases, net

 

$

43,373

 

 

 

 

 

$

42,807

 

 

 

 

 

 

(1) Excludes accrued interest receivable of $211 million and $219 million at June 30, 2021 and December 31, 2020, respectively, which is included in other assets in the Consolidated Statements of Condition.

(2) Includes specialty finance loans and leases of $3.2 billion and $3.0 billion, respectively, at June 30, 2021 and December 31, 2020, and other C&I loans of $555 million and $393 million, respectively, at June 30, 2021 and December 31, 2020.

(3) Includes deferred loan origination fees of $0 million and $2 million at June 30, 2021 and December 31, 2020, respectively.

Quality of Loans Held for Investment

The following table presents information regarding the quality of the Company’s loans held for investment at June 30, 2021:

 

(dollars in millions)

 

Loans
30-89 Days
Past Due

 

 

Non-
Accrual
Loans

 

 

Loans
90 Days or
More
Delinquent
and Still
Accruing
Interest

 

 

Total
Past Due
Loans

 

 

Current
Loans

 

 

Total Loans
Receivable

 

Multi-family

 

$

9

 

 

$

9

 

 

$

 

 

$

18

 

 

$

32,522

 

 

$

32,540

 

Commercial real estate

 

 

15

 

 

 

12

 

 

 

 

 

 

27

 

 

 

6,786

 

 

 

6,813

 

One-to-four family

 

 

 

 

 

2

 

 

 

 

 

 

2

 

 

 

188

 

 

 

190

 

Acquisition, development, and construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

187

 

 

 

187

 

Commercial and industrial(1) (2)

 

 

11

 

 

 

 

 

 

 

 

 

11

 

 

 

3,765

 

 

 

3,776

 

Other

 

 

 

 

 

9

 

 

 

 

 

 

9

 

 

 

3

 

 

 

12

 

Total loans and leases held for investment

 

$

35

 

 

$

32

 

 

$

 

 

$

67

 

 

$

43,451

 

 

$

43,518

 

 

(1) Includes $9 million of taxi medallion-related loans that were 90 days or more past due. There were no taxi medallion-related loans that were 30 to 89 days past due.

(2) Includes lease financing receivables, all of which were current.

The following table presents information regarding the quality of the Company’s loans held for investment at December 31, 2020:

 

(dollars in millions)

 

Loans
30-89 Days
Past Due

 

 

Non-
Accrual
Loans

 

 

Loans
90 Days or
More
Delinquent
and Still
Accruing
Interest

 

 

Total
Past Due
Loans

 

 

Current
Loans

 

 

Total Loans
Receivable

 

Multi-family

 

$

4

 

 

$

4

 

 

$

 

 

$

8

 

 

$

32,228

 

 

$

32,236

 

Commercial real estate

 

 

10

 

 

 

12

 

 

 

 

 

 

22

 

 

 

6,814

 

 

 

6,836

 

One-to-four family

 

 

2

 

 

 

2

 

 

 

 

 

 

4

 

 

 

232

 

 

 

236

 

Acquisition, development, and construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90

 

 

 

90

 

Commercial and industrial(1) (2)

 

 

 

 

 

20

 

 

 

 

 

 

20

 

 

 

3,397

 

 

 

3,417

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

 

 

7

 

Total

 

$

16

 

 

$

38

 

 

$

 

 

$

54

 

 

$

42,768

 

 

$

42,822

 

 

(1) Includes $19 million of taxi medallion-related loans that were 90 days or more past due. There were no taxi medallion-related loans that were 30 to 89 days past due.

(2) Includes lease financing receivables, all of which were current.

 

 

 

Portfolio of Loans Held for Investment by Credit Quality Indicator

The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at June 30, 2021:

 

 

 

Mortgage Loans

 

 

Other Loans

 

(dollars in millions)

 

Multi-
Family

 

 

Commercial
Real Estate

 

 

One-to-
Four
Family

 

 

Acquisition,
Development,
and
Construction

 

 

Total
Mortgage
Loans

 

 

Commercial
and
Industrial
(1)

 

 

Other

 

 

Total Other
Loans

 

Credit Quality Indicator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

31,044

 

 

$

5,906

 

 

$

177

 

 

$

176

 

 

$

37,303

 

 

$

3,719

 

 

$

12

 

 

$

3,731

 

Special mention

 

 

879

 

 

 

682

 

 

 

5

 

 

 

11

 

 

 

1,577

 

 

 

2

 

 

 

 

 

 

2

 

Substandard

 

 

617

 

 

 

225

 

 

 

8

 

 

 

 

 

 

850

 

 

 

55

 

 

 

 

 

 

55

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

32,540

 

 

$

6,813

 

 

$

190

 

 

$

187

 

 

$

39,730

 

 

$

3,776

 

 

$

12

 

 

$

3,788

 

 

(1) Includes lease financing receivables, all of which were classified as Pass.

The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at December 31, 2020:

 

 

 

Mortgage Loans

 

 

Other Loans

 

(dollars in millions)

 

Multi-
Family

 

 

Commercial
Real Estate

 

 

One-to-
Four
Family

 

 

Acquisition,
Development,
and
Construction

 

 

Total
Mortgage
Loans

 

 

Commercial
and
Industrial
(1)

 

 

Other

 

 

Total Other
Loans

 

Credit Quality Indicator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

31,220

 

 

$

5,884

 

 

$

222

 

 

$

68

 

 

$

37,394

 

 

$

3,388

 

 

$

7

 

 

$

3,395

 

Special mention

 

 

567

 

 

 

637

 

 

 

12

 

 

 

22

 

 

 

1,238

 

 

 

3

 

 

 

 

 

 

3

 

Substandard

 

 

449

 

 

 

315

 

 

 

2

 

 

 

 

 

 

766

 

 

 

26

 

 

 

 

 

 

26

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

32,236

 

 

$

6,836

 

 

$

236

 

 

$

90

 

 

$

39,398

 

 

$

3,417

 

 

$

7

 

 

$

3,424

 

 

(1) Includes lease financing receivables, all of which were classified as Pass.

Schedule of Credit Quality Indicator, Loan Class, and Year of Origination, the Amortized Cost Basis of Loans and Leases

The following table presents, by credit quality indicator, loan class, and year of origination, the amortized cost basis of the Company’s loans and leases as of June 30, 2021.

 

(dollars in millions)

 

Vintage Year

 

Risk Rating Group

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior To
2017

 

 

Revolving
Loans

 

 

Total

 

Pass

 

$

4,297

 

 

$

9,536

 

 

$

6,159

 

 

$

5,305

 

 

$

3,630

 

 

$

8,383

 

 

$

20

 

 

$

37,330

 

Special Mention

 

 

 

 

 

30

 

 

 

272

 

 

 

194

 

 

 

138

 

 

 

944

 

 

 

 

 

 

1,578

 

Substandard

 

 

 

 

 

7

 

 

 

70

 

 

 

226

 

 

 

120

 

 

 

426

 

 

 

1

 

 

 

850

 

Total mortgage loans

 

$

4,297

 

 

$

9,573

 

 

$

6,501

 

 

$

5,725

 

 

$

3,888

 

 

$

9,753

 

 

$

21

 

 

$

39,758

 

Pass

 

 

612

 

 

 

931

 

 

 

632

 

 

 

139

 

 

 

184

 

 

 

217

 

 

 

1,045

 

 

 

3,760

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

2

 

Substandard

 

 

 

 

 

2

 

 

 

3

 

 

 

2

 

 

 

8

 

 

 

14

 

 

 

26

 

 

 

55

 

Total other loans

 

 

612

 

 

 

933

 

 

 

635

 

 

 

141

 

 

 

192

 

 

 

231

 

 

 

1,073

 

 

 

3,817

 

Total

 

$

4,909

 

 

$

10,506

 

 

$

7,136

 

 

$

5,866

 

 

$

4,080

 

 

$

9,984

 

 

$

1,094

 

 

$

43,575

 

Summary of Collateral-Dependent Loans Held for Investment by Collateral Type

The following table summarizes the extent to which collateral secures the Company’s collateral-dependent loans held for investment by collateral type as of June 30, 2021:  

 

 

 

Collateral
Type

 

(dollars in millions)

 

Real
Property

 

 

Other

 

Multi-family

 

$

7

 

 

$

 

Commercial real estate

 

 

26

 

 

 

 

One-to-four family

 

 

 

 

 

 

Acquisition, development, and construction

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

15

 

Other

 

 

 

 

 

 

Total collateral-dependent loans held for investment

 

$

33

 

 

$

15

 

Information Regarding Troubled Debt Restructurings

The following table presents information regarding the Company’s TDRs as of June 30, 2021 and December 31, 2020:

 

 

 

June 30, 2021

 

 

December 31, 2020

 

(dollars in millions)

 

Accruing

 

 

Non-
Accrual

 

 

Total

 

 

Accruing

 

 

Non-
Accrual

 

 

Total

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

 

 

$

7

 

 

$

7

 

 

$

 

 

$

 

 

$

 

Commercial real estate

 

 

15

 

 

 

 

 

 

15

 

 

 

15

 

 

 

 

 

 

15

 

One-to-four family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial(1)

 

 

 

 

 

9

 

 

 

9

 

 

 

 

 

 

19

 

 

 

19

 

Total

 

$

15

 

 

$

16

 

 

$

31

 

 

$

15

 

 

$

19

 

 

$

34

 

 

(1) Includes $9 million and $18 million of taxi medallion-related loans at June 30, 2021 and December 31, 2020, respectively.

Financial Effects of Troubled Debt Restructurings

The financial effects of the Company’s TDRs for the three months ended June 30, 2021 and 2020 are summarized as follows:

 

 

 

For the Three Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average
Interest Rate

 

 

 

 

 

 

 

(dollars in millions)

 

Number
of Loans

 

 

Pre-
Modification
Recorded
Investment

 

 

Post-
Modification
Recorded
Investment

 

 

Pre-
Modification

 

 

Post-
Modification

 

 

Charge-
off
Amount

 

 

Capitalized
Interest

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

 

 

 

$

 

 

$

 

 

 

 

 

 

 

 

$

 

 

$

 

 

 

 

For the Three Months Ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average
Interest Rate

 

 

 

 

 

 

 

(dollars in millions)

 

Number
of Loans

 

 

Pre-
Modification
Recorded
Investment

 

 

Post-
Modification
Recorded
Investment

 

 

Pre-
Modification

 

 

Post-
Modification

 

 

Charge-
off
Amount

 

 

Capitalized
Interest

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

1

 

 

$

15

 

 

$

15

 

 

 

8.00

%

 

 

3.50

%

 

$

 

 

$

 

Commercial and industrial

 

11

 

 

 

2

 

 

 

1

 

 

 

2.92

 

 

 

2.92

 

 

 

1

 

 

 

 

Total

 

 

12

 

 

 

17

 

 

 

16

 

 

 

7.28

 

 

 

3.45

 

 

$

1

 

 

$

 

 

The financial effects of the Company’s TDRs for the six months ended June 30, 2021 and 2020 are summarized as follows:

 

 

 

For the Six Months Ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average
Interest Rate

 

 

 

 

 

 

 

(dollars in millions)

 

Number
of Loans

 

 

Pre-
Modification
Recorded
Investment

 

 

Post-
Modification
Recorded
Investment

 

 

Pre-
Modification

 

 

Post-
Modification

 

 

Charge-
off
Amount

 

 

Capitalized
Interest

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

 

1

 

 

 

7

 

 

 

7

 

 

 

3.13

%

 

 

3.25

%

 

$

 

 

$

 

 

 

 

For the Six Months Ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average
Interest Rate

 

 

 

 

 

 

 

(dollars in millions)

 

Number
of Loans

 

 

Pre-
Modification
Recorded
Investment

 

 

Post-
Modification
Recorded
Investment

 

 

Pre-
Modification

 

 

Post-
Modification

 

 

Charge-
off
Amount

 

 

Capitalized
Interest

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

1

 

 

$

15

 

 

$

15

 

 

 

8.00

%

 

 

3.50

%

 

$

 

 

$

 

Commercial and industrial

 

 

19

 

 

 

4

 

 

 

3

 

 

 

3.08

 

 

 

3.03

 

 

 

1

 

 

 

 

Total

 

 

20

 

 

$

19

 

 

$

18

 

 

 

6.89

 

 

 

3.42

 

 

$

1

 

 

$