XML 38 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Loans and Leases (Tables)
9 Months Ended
Sep. 30, 2021
Receivables [Abstract]  
Composition of Loan and Lease Portfolio

The following table sets forth the composition of the loan portfolio at the dates indicated:

 

 

 

September 30, 2021

 

 

December 31, 2020

 

 

(dollars in millions)

 

Amount

 

 

Percent of
Loans Held
for Investment

 

 

Amount

 

 

Percent of
Loans Held
for Investment

 

 

Loans and Leases Held for Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

32,838

 

 

 

75.27

 

%

$

32,236

 

 

 

75.28

 

%

Commercial real estate

 

 

6,715

 

 

 

15.39

 

 

 

6,836

 

 

 

15.96

 

 

One-to-four family

 

 

170

 

 

 

0.39

 

 

 

236

 

 

 

0.55

 

 

Acquisition, development, and construction

 

 

198

 

 

 

0.45

 

 

 

90

 

 

 

0.21

 

 

Total mortgage loans held for investment(1)

 

$

39,921

 

 

 

91.50

 

 

$

39,398

 

 

 

92.00

 

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1,936

 

 

 

4.44

 

 

 

1,682

 

 

 

3.93

 

 

Lease financing, net of unearned income of
   $
98 and $116, respectively

 

 

1,768

 

 

 

4.05

 

 

 

1,735

 

 

 

4.05

 

 

Total commercial and industrial loans (2)

 

 

3,704

 

 

 

8.49

 

 

 

3,417

 

 

 

7.98

 

 

Other

 

 

6

 

 

 

0.01

 

 

 

7

 

 

 

0.02

 

 

Total other loans held for investment(1)

 

 

3,710

 

 

 

8.50

 

 

 

3,424

 

 

 

8.00

 

 

Total loans and leases held for investment

 

$

43,631

 

 

 

100.00

 

%

$

42,822

 

 

 

100.00

 

%

Net deferred loan origination costs

 

 

56

 

 

 

 

 

 

62

 

 

 

 

 

Allowance for credit losses loans and leases

 

 

(200

)

 

 

 

 

 

(194

)

 

 

 

 

Total loans and leases held for investment, net

 

$

43,487

 

 

 

 

 

$

42,690

 

 

 

 

 

Loans held for sale (3)

 

 

-

 

 

 

 

 

 

117

 

 

 

 

 

Total loans and leases, net

 

$

43,487

 

 

 

 

 

$

42,807

 

 

 

 

 

 

(1)
Excludes accrued interest receivable of $207 million and $219 million at September 30, 2021 and December 31, 2020, respectively, which is included in other assets in the Consolidated Statements of Condition.
(2)
Includes specialty finance loans and leases of $3.1 billion and $3.0 billion, respectively, at September 30, 2021 and December 31, 2020, and other C&I loans of $561 million and $393 million, respectively, at September 30, 2021 and December 31, 2020.
(3)
Includes deferred loan origination fees of $2 million at December 31, 2020.
Quality of Loans Held for Investment

The following table presents information regarding the quality of the Company’s loans held for investment at September 30, 2021:

 

(dollars in millions)

 

Loans
30-89 Days
Past Due

 

 

Non-
Accrual
Loans

 

 

Loans
90 Days or
More
Delinquent
and Still
Accruing
Interest

 

 

Total
Past Due
Loans

 

 

Current
Loans

 

 

Total Loans
Receivable

 

Multi-family

 

$

426

 

 

$

8

 

 

$

 

 

$

434

 

 

$

32,404

 

 

$

32,838

 

Commercial real estate

 

 

11

 

 

 

12

 

 

 

 

 

 

23

 

 

 

6,692

 

 

 

6,715

 

One-to-four family

 

 

10

 

 

 

1

 

 

 

 

 

 

11

 

 

 

159

 

 

 

170

 

Acquisition, development, and construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

198

 

 

 

198

 

Commercial and industrial(1) (2)

 

 

 

 

 

7

 

 

 

 

 

 

7

 

 

 

3,697

 

 

 

3,704

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

6

 

Total loans and leases held for investment

 

$

447

 

 

$

28

 

 

$

 

 

$

475

 

 

$

43,156

 

 

$

43,631

 

 

(1)
Includes $7 million of taxi medallion-related loans that were 90 days or more past due. There were no taxi medallion-related loans that were 30 to 89 days past due.
(2)
Includes lease financing receivables, all of which were current.

The following table presents information regarding the quality of the Company’s loans held for investment at December 31, 2020:

 

(dollars in millions)

 

Loans
30-89 Days
Past Due

 

 

Non-
Accrual
Loans

 

 

Loans
90 Days or
More
Delinquent
and Still
Accruing
Interest

 

 

Total
Past Due
Loans

 

 

Current
Loans

 

 

Total Loans
Receivable

 

Multi-family

 

$

4

 

 

$

4

 

 

$

 

 

$

8

 

 

$

32,228

 

 

$

32,236

 

Commercial real estate

 

 

10

 

 

 

12

 

 

 

 

 

 

22

 

 

 

6,814

 

 

 

6,836

 

One-to-four family

 

 

2

 

 

 

2

 

 

 

 

 

 

4

 

 

 

232

 

 

 

236

 

Acquisition, development, and construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90

 

 

 

90

 

Commercial and industrial(1) (2)

 

 

 

 

 

20

 

 

 

 

 

 

20

 

 

 

3,397

 

 

 

3,417

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

 

 

7

 

Total

 

$

16

 

 

$

38

 

 

$

 

 

$

54

 

 

$

42,768

 

 

$

42,822

 

 

(1)
Includes $19 million of taxi medallion-related loans that were 90 days or more past due. There were no taxi medallion-related loans that were 30 to 89 days past due.
(2)
Includes lease financing receivables, all of which were current.
Portfolio of Loans Held for Investment by Credit Quality Indicator

The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at September 30, 2021:

 

 

 

Mortgage Loans

 

 

Other Loans

 

(dollars in millions)

 

Multi-
Family

 

 

Commercial
Real Estate

 

 

One-to-
Four
Family

 

 

Acquisition,
Development,
and
Construction

 

 

Total
Mortgage
Loans

 

 

Commercial
and
Industrial
(1)

 

 

Other

 

 

Total Other
Loans

 

Credit Quality Indicator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

31,128

 

 

$

5,905

 

 

$

147

 

 

$

193

 

 

$

37,373

 

 

$

3,647

 

 

$

6

 

 

$

3,653

 

Special mention

 

 

1,146

 

 

 

619

 

 

 

14

 

 

 

5

 

 

 

1,784

 

 

 

3

 

 

 

 

 

 

3

 

Substandard

 

 

564

 

 

 

191

 

 

 

9

 

 

 

 

 

 

764

 

 

 

54

 

 

 

 

 

 

54

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

32,838

 

 

$

6,715

 

 

$

170

 

 

$

198

 

 

$

39,921

 

 

$

3,704

 

 

$

6

 

 

$

3,710

 

 

(1)
Includes lease financing receivables, all of which were classified as Pass.

The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at December 31, 2020:

 

 

 

Mortgage Loans

 

 

Other Loans

 

(dollars in millions)

 

Multi-
Family

 

 

Commercial
Real Estate

 

 

One-to-
Four
Family

 

 

Acquisition,
Development,
and
Construction

 

 

Total
Mortgage
Loans

 

 

Commercial
and
Industrial
(1)

 

 

Other

 

 

Total Other
Loans

 

Credit Quality Indicator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

31,220

 

 

$

5,884

 

 

$

222

 

 

$

68

 

 

$

37,394

 

 

$

3,388

 

 

$

7

 

 

$

3,395

 

Special mention

 

 

567

 

 

 

637

 

 

 

12

 

 

 

22

 

 

 

1,238

 

 

 

3

 

 

 

 

 

 

3

 

Substandard

 

 

449

 

 

 

315

 

 

 

2

 

 

 

 

 

 

766

 

 

 

26

 

 

 

 

 

 

26

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

32,236

 

 

$

6,836

 

 

$

236

 

 

$

90

 

 

$

39,398

 

 

$

3,417

 

 

$

7

 

 

$

3,424

 

 

(1)
Includes lease financing receivables, all of which were classified as Pass.
Schedule of Credit Quality Indicator, Loan Class, and Year of Origination, the Amortized Cost Basis of Loans and Leases

The following table presents, by credit quality indicator, loan class, and year of origination, the amortized cost basis of the Company’s loans and leases as of September 30, 2021.

 

(dollars in millions)

 

Vintage Year

 

Risk Rating Group

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior To
2017

 

 

Revolving
Loans

 

 

Total

 

Pass

 

$

6,196

 

 

$

9,374

 

 

$

5,912

 

 

$

4,948

 

 

$

3,446

 

 

$

7,508

 

 

$

17

 

 

$

37,401

 

Special Mention

 

 

 

 

 

90

 

 

 

280

 

 

 

363

 

 

 

143

 

 

 

908

 

 

 

 

 

 

1,784

 

Substandard

 

 

 

 

 

17

 

 

 

108

 

 

 

152

 

 

 

111

 

 

 

375

 

 

 

1

 

 

 

764

 

Total mortgage loans

 

$

6,196

 

 

$

9,481

 

 

$

6,300

 

 

$

5,463

 

 

$

3,700

 

 

$

8,791

 

 

$

18

 

 

$

39,949

 

Pass

 

 

651

 

 

 

741

 

 

 

592

 

 

 

98

 

 

 

172

 

 

 

199

 

 

 

1,228

 

 

 

3,681

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

3

 

Substandard

 

 

 

 

 

2

 

 

 

2

 

 

 

1

 

 

 

8

 

 

 

15

 

 

 

26

 

 

 

54

 

Total other loans

 

 

651

 

 

 

743

 

 

 

594

 

 

 

99

 

 

 

180

 

 

 

214

 

 

 

1,257

 

 

 

3,738

 

Total

 

$

6,847

 

 

$

10,224

 

 

$

6,894

 

 

$

5,562

 

 

$

3,880

 

 

$

9,005

 

 

$

1,275

 

 

$

43,687

 

Summary of Collateral-Dependent Loans Held for Investment by Collateral Type

The following table summarizes the extent to which collateral secures the Company’s collateral-dependent loans held for investment by collateral type as of September 30, 2021:

 

 

 

Collateral
Type

 

(dollars in millions)

 

Real
Property

 

 

Other

 

Multi-family

 

$

7

 

 

$

 

Commercial real estate

 

 

27

 

 

 

 

One-to-four family

 

 

 

 

 

 

Acquisition, development, and construction

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

14

 

Other

 

 

 

 

 

 

Total collateral-dependent loans held for investment

 

$

34

 

 

$

14

 

 

Information Regarding Troubled Debt Restructurings

The following table presents information regarding the Company’s TDRs as of September 30, 2021 and December 31, 2020:

 

 

 

September 30, 2021

 

 

December 31, 2020

 

(dollars in millions)

 

Accruing

 

 

Non-
Accrual

 

 

Total

 

 

Accruing

 

 

Non-
Accrual

 

 

Total

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

 

 

$

7

 

 

$

7

 

 

$

 

 

$

 

 

$

 

Commercial real estate

 

 

16

 

 

 

3

 

 

 

19

 

 

 

15

 

 

 

 

 

 

15

 

One-to-four family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial(1)

 

 

 

 

 

7

 

 

 

7

 

 

 

 

 

 

19

 

 

 

19

 

Total

 

$

16

 

 

$

17

 

 

$

33

 

 

$

15

 

 

$

19

 

 

$

34

 

 

(1) Includes $7 million and $18 million of taxi medallion-related loans at September 30, 2021 and December 31, 2020, respectively.

Financial Effects of Troubled Debt Restructurings

The financial effects of the Company’s TDRs for the three months ended September 30, 2021 and 2020 are summarized as follows:

 

 

 

For the Three Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average
Interest Rate

 

 

 

 

 

 

 

(dollars in millions)

 

Number
of Loans

 

 

Pre-
Modification
Recorded
Investment

 

 

Post-
Modification
Recorded
Investment

 

 

Pre-
Modification

 

 

Post-
Modification

 

 

Charge-
off
Amount

 

 

Capitalized
Interest

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

2

 

 

$

4

 

 

$

4

 

 

 

6.00

%

 

 

3.55

%

 

$

 

 

$

 

 

 

 

 

For the Three Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average
Interest Rate

 

 

 

 

 

 

 

(dollars in millions)

 

Number
of Loans

 

 

Pre-
Modification
Recorded
Investment

 

 

Post-
Modification
Recorded
Investment

 

 

Pre-
Modification

 

 

Post-
Modification

 

 

Charge-
off
Amount

 

 

Capitalized
Interest

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

23

 

 

$

5

 

 

$

5

 

 

 

1.66

%

 

 

1.66

%

 

$

 

 

$

 

 

The financial effects of the Company’s TDRs for the nine months ended September 30, 2021 and 2020 are summarized as follows:

 

 

 

For the Nine Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average
Interest Rate

 

 

 

 

 

 

 

(dollars in millions)

 

Number
of Loans

 

 

Pre-
Modification
Recorded
Investment

 

 

Post-
Modification
Recorded
Investment

 

 

Pre-
Modification

 

 

Post-
Modification

 

 

Charge-
off
Amount

 

 

Capitalized
Interest

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

2

 

 

$

4

 

 

$

4

 

 

 

6.00

%

 

 

3.55

%

 

$

 

 

$

 

Multi-family

 

 

1

 

 

 

8

 

 

 

8

 

 

 

3.13

 

 

 

3.25

 

 

 

 

 

 

 

Total

 

 

3

 

 

$

12

 

 

$

12

 

 

 

4.18

 

 

 

3.36

 

 

$

 

 

$

 

 

 

 

For the Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average
Interest Rate

 

 

 

 

 

 

 

(dollars in millions)

 

Number
of Loans

 

 

Pre-
Modification
Recorded
Investment

 

 

Post-
Modification
Recorded
Investment

 

 

Pre-
Modification

 

 

Post-
Modification

 

 

Charge-
off
Amount

 

 

Capitalized
Interest

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

1

 

 

$

15

 

 

$

15

 

 

 

8.00

%

 

 

3.50

%

 

$

 

 

$

 

Commercial and industrial

 

 

42

 

 

 

9

 

 

 

8

 

 

 

2.36

 

 

 

2.20

 

 

 

1

 

 

 

 

Total

 

 

43

 

 

$

24

 

 

$

23

 

 

 

5.91

 

 

 

3.08

 

 

$

1

 

 

$