XML 251 R136.htm IDEA: XBRL DOCUMENT v3.21.2
Parent Company Only Financial Information - Condensed Statements of Cash Flow (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income $ 145,596 $ 100,328 $ 511,109 $ 395,043 $ 422,417
Change in other assets 7,891 [1] (34,397) [1] (411,074) [2] (55,825) [2] 29,952 [2]
Change in other liabilities (28,007) [3] (20,813) [3] 8,619 [4] 10,571 [4] (53,320) [4]
Net cash provided by operating activities 123,614 130,696 334,196 509,750 540,355
CASH FLOWS FROM INVESTING ACTIVITIES:          
Net cash used in investing activities (681,179) (104,296) (1,025,359) (2,058,907) (4,020,466)
CASH FLOWS FROM FINANCING ACTIVITIES:          
Treasury stock repurchased   (28,924) (50,190) (67,125) (160,767)
Net cash provided by financing activities 1,332,549 565,936 1,897,224 816,072 2,426,897
Net increase (decrease) in cash, cash equivalents, and restricted cash 774,984 592,336 1,206,061 (733,085) (1,053,214)
Cash, cash equivalents, and restricted cash at beginning of year 1,947,931 741,870 741,870 1,474,955 2,528,169
Cash and cash equivalents at end of year 2,722,915   1,947,931 741,870 1,474,955
Parent Company          
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income     511,109 395,043 422,417
Change in other assets     (4) 386 256
Change in other liabilities     (306) (2,608) (1,152)
Other, net     30,352 32,776 36,677
Equity in underdistributed earnings of subsidiaries     (167,801) (49,916) (83,880)
Net cash provided by operating activities     373,350 375,681 374,318
CASH FLOWS FROM INVESTING ACTIVITIES:          
Change in receivable from subsidiaries, net     2,249 4,206 (1,705)
Net cash used in investing activities     2,249 4,206 (1,705)
CASH FLOWS FROM FINANCING ACTIVITIES:          
Treasury stock repurchased     (59,022) (75,220) (163,249)
Cash dividends paid on common and preferred stock     (348,435) (350,222) (365,889)
Proceeds from issuance of subordinated notes         294,607
Net cash provided by financing activities     (407,457) (425,442) (234,531)
Net increase (decrease) in cash, cash equivalents, and restricted cash     (31,858) (45,555) 138,082
Cash, cash equivalents, and restricted cash at beginning of year $ 151,205 $ 183,063 183,063 228,618 90,536
Cash and cash equivalents at end of year     $ 151,205 $ 183,063 $ 228,618
[1] Includes $4.7 million and $4.1 million of amortization of operating lease right-of-use assets for the three months ended March 31, 2021 and 2020, respectively.
[2] Includes $20.0 million and $38.4 million of net amortization of operating lease right-of-use assets for the twelve months ended December 31, 2020 and December 31, 2019, respectively.
[3] Includes $4.7 million and $4.1 million of amortization of operating lease liability for the three months ended March 31, 2021 and 2020, respectively.
[4] Includes $20.0 million and $38.4 million of net amortization of operating lease liability for the twelve months ended December 31, 2020 and December 31, 2019, respectively.