XML 49 R39.htm IDEA: XBRL DOCUMENT v3.24.2.u1

Mortgage Servicing Rights (Tables)

6 Months Ended

Jun. 30, 2024

Transfers and Servicing [Abstract]

Schedule of Changes in the Fair Value of Residential First Mortgage MSRs

Changes in the fair value of residential first mortgage servicing rights ("MSRs") were as follows:

			Three Months Ended,												Six Months Ended,
(in millions)			June 30, 2024						June 30, 2023						June 30, 2024						June 30, 2023
Balance at beginning of period			$	1,092					$	1,034					$	1,111					$	1,033
Additions from loans sold with servicing retained			58						43						100						81
Reductions from sales			—						(51)						(69)						(51)
Decrease in MSR fair value due to pay-offs, pay-downs, run-off, model changes, and other (1)			(34)						(16)						(60)						(34)
Changes in estimates of fair value due to interest rate risk (1) (2)			6						21						40						2
Fair value of MSRs at end of period			$	1,122					$	1,031					$	1,122					$	1,031

(1)Changes in fair value are included within net return on mortgage servicing rights on the Consolidated Statements of Income and Comprehensive Income.

(2)Represents estimated MSR value change resulting primarily from market-driven changes which we manage through the use of derivatives.

Schedule of Adverse Changes to Weighted-Average Assumptions on the Fair Value of Servicing Rights

The following table summarizes the hypothetical effect on fair value of servicing rights using adverse changes of 10 percent and 20 percent to the weighted average of certain significant assumptions used in valuing these assets:

			June 30, 2024
						Fair Value
(dollars in millions)			Actual			10% adverse change			20% adverse change
Option adjusted spread			5.2		%	$	(20)		$	(39)
Constant prepayment rate			7.9		%	(40)			(77)
Weighted average cost to service per loan			$	68		$	(11)		$	(22)

			December 31, 2023
						Fair Value
(dollars in millions)			Actual			10% adverse change			20% adverse change
Option adjusted spread			5.4		%	$	(20)		$	(39)
Constant prepayment rate			7.9		%	(37)			(71)
Weighted average cost to service per loan			$	69		$	(10)		$	(21)

Schedule of Income and Fees

The following table summarizes income and fees associated with owned mortgage servicing rights:

			Three Months Ended,												Six Months Ended,
(in millions)			June 30, 2024						June 30, 2023						June 30, 2024						June 30, 2023
Net return on mortgage servicing rights
Servicing fees, ancillary income and late fees (1)			$	58					$	54					$	116					$	110
Decrease in MSR fair value due to pay-offs, pay-downs, run-off, model changes and other			(34)						(16)						(60)						(34)
Changes in fair value due to interest rate risk			6						21						40						2
Gain on MSR derivatives (2)			(11)						(35)						(55)						(32)
Net transaction costs			—						2						(1)						1
Total return (loss) included in net return on mortgage servicing rights			$	19					$	26					$	40					$	47

(1)Servicing fees are recorded on an accrual basis. Ancillary income and late fees are recorded on a cash basis.

(2)Changes in the derivatives utilized as economic hedges to offset changes in fair value of the mortgage servicing rights.

The following table summarizes income and fees associated with our mortgage loans subserviced for others:

			Three Months Ended,												Six Months Ended,
(in millions)			June 30, 2024						June 30, 2023						June 30, 2024						June 30, 2023
Loan administration income on mortgage loans subserviced
Servicing fees, ancillary income and late fees (1)			$	33					$	38					$	70					$	74
Charges on subserviced custodial balances (2)			(42)						(40)						(78)						(69)
Other servicing charges			1						(1)						2						(2)
Total income (loss) on mortgage loans subserviced, included in loan administration income			$	(8)					$	(3)					$	(6)					$	3

(1)Servicing fees are recorded on an accrual basis. Ancillary income and late fees are recorded on a cash basis.

(2)Charges on subserviced custodial balances represent interest due to MSR owner.

X

- Definition

Tabular disclosure of contractual servicing fees, including late fees and ancillary income, for each type of loan serviced.

+ References

No definition available.

+ Details

Name:	fbc_ScheduleOfServicingAssetsAtFairValueServicingFeesTableTextBlock
Namespace Prefix:	fbc_
Data Type:	dtr-types1:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of a sensitivity analysis or stress test showing the hypothetical effect on the fair value of the transferor's interests in transferred financial assets (including any servicing assets or servicing liabilities) of two or more unfavorable variations from the expected levels for each key assumption that is reported, independently determined from any change in another key assumption, and a description of the objectives, methodology, and limitations of the sensitivity analysis or stress test.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 860
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481326/860-20-50-4

+ Details

Name:	us-gaap_ScheduleOfSensitivityAnalysisOfFairValueOfInterestsContinuedToBeHeldByTransferorServicingAssetsOrServicingLiabilitiesTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the activity in the balance of servicing assets (including a description of where changes in fair value are reported in the statement of income for each period for which results of operations are presented), including but not limited to, the following: beginning and ending balances, additions (for instance, through purchases of servicing assets), disposals, changes in fair value during the period resulting from changes in inputs or assumptions used in the valuation model, other changes in fair value along with a description of those changes, and other changes that affect the balance along with a description of those changes.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 860
-SubTopic 50
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481229/860-50-50-3

+ Details

Name:	us-gaap_ScheduleOfServicingAssetsAtFairValueTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TransfersAndServicingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration