XML 74 R53.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Weighted Average Shares Outstanding and Net Income Per Share (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Earnings Per Share [Abstract] |
Reconciliation of Weighted Average Shares of Common Stock Used in Calculating Basic and Diluted Net Income (Loss) per Share | The following table presents a reconciliation of net income and the weighted average shares of common stock used in calculating basic and diluted net income per share as well as the calculation of basic and diluted net income per share.
Years Ended December 31, | 2024 |  | 2023 |  | 2022
Numerator |  |  |  |  |
Net income attributable to common shareholders for basic earnings per share | $ | 126,346 |  |  | $ | 43,599 |  |  | $ | 83,302 |
Add: Interest expense, net of tax, related to Convertible Notes (1) | 11,472 |  |  | 7,622 |  |  | 5,890 |
Net income attributable to common shareholders for diluted earnings per share | $ | 137,818 |  |  | $ | 51,221 |  |  | $ | 89,192 |
Denominator |  |  |  |  |
Weighted average common shares outstanding, basic | 43,846 |  |  | 43,879 |  |  | 44,485 |
Add: Dilutive effect of RSUs | 565 |  |  | 583 |  |  | 532 |
Add: Dilutive effect of Convertible Notes (1) | 8,103 |  |  | 8,103 |  |  | 7,309 |
Weighted average common shares outstanding, diluted | 52,514 |  |  | 52,565 |  |  | 52,326 |
Net income per share, basic | $ | 2.88 |  |  | $ | 0.99 |  |  | $ | 1.87 |
Net income per share, diluted | $ | 2.62 |  |  | $ | 0.97 |  |  | $ | 1.70 |
(1)The dilutive effect of the convertible notes was determined using the if-converted method. As the 3.75% Convertible Notes will be convertible into cash, shares of our common stock or a combination thereof at our election, the 3.75% Convertible Notes are assumed to be converted into common stock at the beginning of the reporting period, and the resulting shares are included in the denominator of the calculation. In addition, interest charges, net of any income tax effects are added back to the numerator of the calculation. For the 3.25% Convertible Notes, we are required to settle the principal amount in cash and any conversion premium in excess of the principal amount in cash, shares of common stock, or a combination of cash and shares of common stock, at our election. As such, the 3.25% Convertible Notes only have an impact on diluted earnings per share when the average share price of our common stock exceeds the conversion price. The 2.75% Convertible Notes will be convertible into cash, shares of our common stock or a combination thereof at our election. The shares associated with the 2.75% Convertible Notes were not included in our calculation of diluted net income per share for the year ended December 31, 2023 because their effect would have been anti-dilutive. The number of shares used in calculating diluted net income per share for the year ended December 31, 2022 includes the dilutive effect of the 2.75% Convertible Notes.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration