XML 119 R98.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Schedule of Effective Income Tax Rate Reconciliation (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Effective Income Tax Rate Reconciliation, Deduction, Amount [Abstract]      
Federal statutory tax $ 41,200 $ 12,569 $ 19,282
State taxes, net of federal tax benefit 9,693 5,171 2,761
Non-controlling interests (2,960) 2,942 933
Equity in income of affiliates (2,490) (3,419) (2,629)
Change in valuation allowance, net 1,855 3,163 (3,212)
Nondeductible debt extinguishment costs 5,537 10,360 0
Nondeductible executive compensation 2,314 790 801
Nondeductible meals and entertainment 1,408 1,407 972
Percentage depletion deduction (1,304) (1,119) (1,062)
Nondeductible goodwill 0 945 8,212
Assets held for sale 0 0 (14,427)
Return to provision adjustments 1,288 (1,250) (1,102)
Other nontaxable / nondeductible items (792) (1,292) 2,431
Total provision for income taxes $ 55,749 $ 30,267 $ 12,960
Effective Income Tax Rate Reconciliation, Percent [Abstract]      
Federal statutory tax 21.00% 21.00% 21.00%
State taxes, net of federal tax benefit 4.90% 8.60% 3.00%
Non-controlling interests (1.50%) 4.90% 1.00%
Equity in income of affiliates (1.20%) (5.70%) (2.90%)
Change in valuation allowance, net 0.90% 5.30% (3.50%)
Nondeductible debt extinguishment costs 2.80% 17.30% 0.00%
Nondeductible executive compensation 1.20% 1.30% 0.90%
Nondeductible meals and entertainment 0.70% 2.40% 1.10%
Percentage depletion deduction (0.70%) (1.90%) (1.20%)
Nondeductible goodwill 0.00% 1.60% 8.90%
Assets held for sale 0.00% 0.00% (15.70%)
Return to provision adjustments 0.70% (2.10%) (1.20%)
Other nontaxable / nondeductible items (0.40%) (2.20%) 2.70%
Total, rate 28.40% 50.60% 14.10%