XML 106 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income Statement [Abstract]      
Revenues $ 2,308,265us-gaap_SalesRevenueGoodsNet $ 2,069,193us-gaap_SalesRevenueGoodsNet $ 1,840,739us-gaap_SalesRevenueGoodsNet
Cost of sales (1,488,816)us-gaap_CostOfGoodsSold (1,364,764)us-gaap_CostOfGoodsSold (1,274,142)us-gaap_CostOfGoodsSold
Gross profit 819,449us-gaap_GrossProfit 704,429us-gaap_GrossProfit 566,597us-gaap_GrossProfit
Selling, general and administrative expenses (487,945)us-gaap_SellingGeneralAndAdministrativeExpense (378,009)us-gaap_SellingGeneralAndAdministrativeExpense (345,926)us-gaap_SellingGeneralAndAdministrativeExpense
Research and development (113,914)us-gaap_ResearchAndDevelopmentExpense (83,277)us-gaap_ResearchAndDevelopmentExpense (65,410)us-gaap_ResearchAndDevelopmentExpense
Amortization of intangibles (58,426)us-gaap_AmortizationOfIntangibleAssets (50,803)us-gaap_AmortizationOfIntangibleAssets (22,792)us-gaap_AmortizationOfIntangibleAssets
Income from equity method investment 3,955us-gaap_IncomeLossFromEquityMethodInvestments 8,922us-gaap_IncomeLossFromEquityMethodInvestments 9,704us-gaap_IncomeLossFromEquityMethodInvestments
Asset impairment and loss on sale of assets     (33,676)us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges
Operating income 163,119us-gaap_OperatingIncomeLoss 201,262us-gaap_OperatingIncomeLoss 108,497us-gaap_OperatingIncomeLoss
Interest expense (82,156)us-gaap_InterestExpense (73,095)us-gaap_InterestExpense (52,038)us-gaap_InterestExpense
Interest income 583us-gaap_InvestmentIncomeInterest 494us-gaap_InvestmentIncomeInterest 1,033us-gaap_InvestmentIncomeInterest
Loss on debt extinguishment   (1,612)us-gaap_GainsLossesOnExtinguishmentOfDebt (52,450)us-gaap_GainsLossesOnExtinguishmentOfDebt
Income from continuing operations before taxes 81,546us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 127,049us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 5,042us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax benefit (expense) (7,114)us-gaap_IncomeTaxExpenseBenefit (22,315)us-gaap_IncomeTaxExpenseBenefit 38,194us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 74,432us-gaap_IncomeLossFromContinuingOperations 104,734us-gaap_IncomeLossFromContinuingOperations 43,236us-gaap_IncomeLossFromContinuingOperations
Income (loss) from discontinued operations, net of tax 579us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (1,421)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 16,774us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Gain (loss) from disposal of discontinued operations, net of tax (562)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax   134,480us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Net income $ 74,449us-gaap_NetIncomeLoss $ 103,313us-gaap_NetIncomeLoss $ 194,490us-gaap_NetIncomeLoss
Weighted average number of common shares and equivalents:      
Basic 43,273us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 43,871us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 45,097us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 43,997us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 44,737us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 45,942us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic income (loss) per share:      
Continuing operations $ 1.72us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 2.39us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.96us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.03)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.37us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Disposal of discontinued operations $ (0.01)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerBasicShare   $ 2.98us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerBasicShare
Net income $ 1.72us-gaap_EarningsPerShareBasic $ 2.36us-gaap_EarningsPerShareBasic $ 4.31us-gaap_EarningsPerShareBasic
Diluted income (loss) per share:      
Continuing operations $ 1.69us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 2.34us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.94us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.03)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.36us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Disposal of discontinued operations $ (0.01)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerDilutedShare   $ 2.93us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerDilutedShare
Net income $ 1.69us-gaap_EarningsPerShareDiluted $ 2.31us-gaap_EarningsPerShareDiluted $ 4.23us-gaap_EarningsPerShareDiluted