XML 32 R15.htm IDEA: XBRL DOCUMENT v3.6.0.2
Operating Segments and Geographic Information
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Operating Segments and Geographic Information
Operating Segments and Geographic Information
We are organized around five global business platforms: Broadcast, Enterprise Connectivity, Industrial Connectivity, Industrial IT, and Network Security. The Network Security platform was formed with our acquisition of Tripwire in January 2015. We have determined that each of the global business platforms represents a reportable segment.

The segments design, manufacture, and market a portfolio of signal transmission solutions for mission critical applications used in a variety of end markets, including broadcast, enterprise, and industrial. We sell the products manufactured by our segments principally through distributors or directly to systems integrators, original equipment manufacturers (OEMs), end-users, and installers.
To capitalize on the adoption of IP technology and accelerate our penetration of the commercial audio-video market, we transferred responsibility of audio-video cable and connectors from our Broadcast platform to our Enterprise Connectivity platform effective January 1, 2016. We have revised the prior period segment information to conform to the change in the composition of these reportable segments. This transfer had no impact to our reporting units for purposes of goodwill impairment testing.
Effective January 1, 2015, the key measures of segment profit or loss reviewed by our chief operating decision maker are Segment Revenues and Segment EBITDA. Segment Revenues represent non-affiliate revenues and include revenues that would have otherwise been recorded by acquired businesses as independent entities but were not recognized in our Consolidated Statements of Operations due to the effects of purchase accounting and the associated write-down of acquired deferred revenue to fair value. Segment EBITDA excludes certain items, including depreciation expense; amortization of intangibles; asset impairment; severance, restructuring, and acquisition integration costs; purchase accounting effects related to acquisitions, such as the adjustment of acquired inventory and deferred revenue to fair value; and other costs. We allocate corporate expenses to the segments for purposes of measuring Segment EBITDA. Corporate expenses are allocated on the basis of each segment’s relative EBITDA prior to the allocation. The prior period presentation has been updated accordingly.
Our measure of segment assets does not include cash, goodwill, intangible assets, deferred tax assets, or corporate assets. All goodwill is allocated to reporting units of our segments for purposes of impairment testing.
The results of our equity method investment in the Hirschmann JV are analyzed separately from the results of our operating segments, and they are not included in the corporate expense allocation.
Operating Segment Information
 
Broadcast Solutions
Years ended December 31,
 
2016
 
2015
 
2014
 
(In thousands)
Segment revenues
$
769,753

 
$
739,970

 
$
757,767

Affiliate revenues
744

 
916

 
821

Segment EBITDA
137,870

 
113,638

 
116,966

Depreciation expense
16,229

 
16,295

 
15,854

Amortization of intangibles
47,248

 
49,812

 
49,562

Severance, restructuring, and acquisition integration costs
10,414

 
39,078

 
48,440

Purchase accounting effects of acquisitions
(2,991
)
 
132

 
8,574

Deferred gross profit adjustments
1,774

 
2,446

 
10,777

Patent settlement
(5,554
)
 

 

Acquisition of property, plant and equipment
15,713

 
27,365

 
17,091

Segment assets
325,396

 
346,095

 
378,024

Enterprise Connectivity Solutions
Years ended December 31,
 
2016
 
2015
 
2014
 
(In thousands)
Segment revenues
$
603,188

 
$
605,910

 
$
626,614

Affiliate revenues
5,977

 
5,322

 
8,467

Segment EBITDA
101,298

 
100,214

 
89,352

Depreciation expense
13,226

 
12,591

 
14,443

Amortization of intangibles
1,718

 
1,720

 
1,827

Severance, restructuring, and acquisition integration costs
11,962

 
723

 
3,435

Purchase accounting effects of acquisitions
912

 
52

 
608

Acquisition of property, plant and equipment
22,679

 
10,323

 
13,395

Segment assets
246,564

 
238,400

 
259,344

Industrial Connectivity Solutions
Years ended December 31,
 
2016
 
2015
 
2014
 
(In thousands)
Segment revenues
$
585,476

 
$
603,350

 
$
682,374

Affiliate revenues
1,325

 
1,613

 
2,927

Segment EBITDA
101,248

 
99,941

 
106,097

Depreciation expense
11,038

 
11,235

 
11,145

Amortization of intangibles
2,394

 
3,154

 
1,236

Severance, restructuring, and acquisition integration costs
9,923

 
6,228

 
11,953

Purchase accounting effects of acquisitions

 
334

 
1,328

Acquisition of property, plant and equipment
10,486

 
8,836

 
10,053

Segment assets
226,306

 
231,265

 
255,997

Industrial IT Solutions
Years ended December 31,
 
2016
 
2015
 
2014
 
(In thousands)
Segment revenues
$
235,441

 
$
244,303

 
$
253,464

Affiliate revenues
79

 
70

 
54

Segment EBITDA
45,067

 
43,253

 
47,927

Depreciation expense
2,396

 
2,293

 
2,294

Amortization of intangibles
6,016

 
5,859

 
5,801

Severance, restructuring, and acquisition integration costs
6,320

 
169

 
6,999

Purchase accounting effects of acquisitions

 
32

 
2,030

Acquisition of property, plant and equipment
1,347

 
2,039

 
1,903

Segment assets
58,845

 
55,285

 
67,417

Network Security Solutions
Years ended December 31,
 
2016
 
2015
 
2014
 
(In thousands)
Segment revenues
$
163,947

 
$
167,050

 
$

Affiliate revenues

 
8

 

Segment EBITDA
47,706

 
44,620

 

Depreciation expense
4,319

 
4,137

 

Amortization of intangibles
41,009

 
43,246

 

Severance, restructuring, and acquisition integration costs
151

 
972

 

Purchase accounting effects of acquisitions

 
9,197

 

Deferred gross profit adjustments
4,913

 
50,430

 

Acquisition of property, plant and equipment
3,357

 
5,009

 

Segment assets
56,887

 
63,235

 

 
 
 
 
 
 
Total Segments
Years ended December 31,
 
2016
 
2015
 
2014
 
(In thousands)
Segment revenues
$
2,357,805

 
$
2,360,583

 
$
2,320,219

Affiliate revenues
8,125

 
7,929

 
12,269

Segment EBITDA
433,189

 
401,666

 
360,342

Depreciation expense
47,208

 
46,551

 
43,736

Amortization of intangibles
98,385

 
103,791

 
58,426

Severance, restructuring, and acquisition integration costs
38,770

 
47,170

 
70,827

Purchase accounting effects of acquisitions
(2,079
)
 
9,747

 
12,540

Deferred gross profit adjustments
6,687

 
52,876

 
10,777

Patent settlement
(5,554
)
 

 

Acquisition of property, plant and equipment
53,582

 
53,572

 
42,442

Segment assets
913,998

 
934,280

 
960,782



The following table is a reconciliation of the total of the reportable segments’ Revenues and EBITDA to consolidated revenues and consolidated income from continuing operations before taxes, respectively.
 
 
Years Ended December 31,
 
2016
 
2015
 
2014
 
(In thousands)
Total Segment Revenues
$
2,357,805

 
$
2,360,583

 
$
2,320,219

Deferred revenue adjustments (2)
(6,687
)
 
(51,361
)
 
(11,954
)
Patent settlement (4)
5,554

 

 

Consolidated Revenues
$
2,356,672

 
$
2,309,222

 
$
2,308,265

Total Segment EBITDA
$
433,189

 
$
401,666

 
$
360,342

Amortization of intangibles
(98,385
)
 
(103,791
)
 
(58,426
)
Impairment of assets held for sale (1)
(23,931
)
 

 

Deferred gross profit adjustments (2)
(6,687
)
 
(52,876
)
 
(10,777
)
Severance, restructuring, and acquisition integration costs (3)
(38,770
)
 
(47,170
)
 
(70,827
)
Depreciation expense
(47,208
)
 
(46,551
)
 
(43,736
)
Patent settlement (4)
5,554

 

 

Purchase accounting effects related to acquisitions (5)
2,079

 
(9,747
)
 
(12,540
)
Income from equity method investment
1,793

 
1,770

 
3,955

Eliminations
(3,781
)
 
(2,748
)
 
(4,872
)
Consolidated operating income
223,853

 
140,553

 
163,119

Interest expense, net
(95,050
)
 
(100,613
)
 
(81,573
)
Loss on debt extinguishment
(2,342
)
 

 

Consolidated income from continuing operations before taxes
$
126,461

 
$
39,940

 
$
81,546

 
(1)
For the year ended December 31, 2016, we recognized a $23.9 million impairment of assets held for sale. See Note 4, Assets Held for Sale, for details.
(2)
Both our consolidated revenues and gross profit were negatively impacted by the reduction of the acquired deferred revenue balance to fair value associated with our acquisition of Tripwire. See Note 3, Acquisitions.
(3)
See Note 13, Severance, Restructuring, and Acquisition Integration Activities, for details.
(4)
Both our consolidated revenues and gross profit were positively impacted by royalty revenues received during 2016 that related to years prior to 2016 as a result of a patent settlement.
(5)
In 2016, we made a $3.2 million adjustment to reduce the earn-out liability associated with the M2FX acquisition. This adjustment was partially offset by $0.8 million and $0.2 million of cost of sales related to the adjustment of acquired inventory to fair value related our Enterprise segment and M2FX acquisition, respectively. In 2015, we recognized $9.2 million of compensation expense related to the accelerated vesting of acquiree stock based compensation awards associated with our acquisition of Tripwire. In addition, we recognized $0.3 million of cost of sales related to the adjustment of acquired inventory to fair value related to our acquisition of Coast. In 2014, we recognized $8.3 million of cost of sales related to the adjustment of acquired inventory to fair value for our acquisitions of Grass Valley and ProSoft.
Below are reconciliations of other segment measures to the consolidated totals.
 
 
Years Ended December 31,
 
2016
 
2015
 
2014
 
(In thousands)
Total segment assets
$
913,998

 
$
934,280

 
$
960,782

Cash and cash equivalents
848,116

 
216,751

 
741,162

Goodwill
1,385,995

 
1,385,115

 
943,374

Intangible assets, less accumulated amortization
560,082

 
655,871

 
461,292

Deferred income taxes
33,706

 
34,295

 
60,652

Income tax receivable

 
3,787

 
4,953

Corporate assets
64,906

 
60,503

 
59,987

Total assets
$
3,806,803

 
$
3,290,602

 
$
3,232,202

Total segment acquisition of property, plant and equipment
$
53,582

 
$
53,572

 
$
42,442

Corporate acquisition of property, plant and equipment
392

 
1,397

 
3,017

Total acquisition of property, plant and equipment
$
53,974

 
$
54,969

 
$
45,459



Geographic Information
The Company attributes foreign sales based on the location of the customer purchasing the product. The table below summarizes net sales and long-lived assets for the years ended December 31, 20162015 and 2014 for the following countries: the U.S., Canada, China, and Germany. No other individual foreign country’s net sales or long-lived assets are material to the Company.
 
 
United States
 
Canada
 
China
 
Germany
 
All Other
 
Total
 
(In thousands, except percentages)
Year ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Revenues
$
1,283,925

 
$
159,985

 
$
114,605

 
$
104,214

 
$
693,943

 
$
2,356,672

Percent of total revenues
55
%
 
7
%
 
5
%
 
4
%
 
29
%
 
100
%
Long-lived assets
$
193,263

 
$
31,278

 
$
30,487

 
$
32,386

 
$
60,654

 
$
348,068

Year ended December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
Revenues
$
1,270,467

 
$
170,522

 
$
114,863

 
$
103,106

 
$
650,264

 
$
2,309,222

Percent of total revenues
55
%
 
7
%
 
5
%
 
4
%
 
29
%
 
100
%
Long-lived assets
$
188,032

 
$
27,315

 
$
62,794

 
$
35,588

 
$
64,434

 
$
378,163

Year ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Revenues
$
1,134,721

 
$
194,149

 
$
132,330

 
$
120,297

 
$
726,768

 
$
2,308,265

Percent of total revenues
49
%
 
8
%
 
6
%
 
5
%
 
32
%
 
100
%
Long-lived assets
$
169,080

 
$
29,773

 
$
70,574

 
$
40,557

 
$
70,727

 
$
380,711


Major Customer
Revenues generated from sales to the distributor Anixter International Inc., primarily in the Industrial Connectivity and Enterprise Connectivity segments, were $286.2 million (12% of revenues), $281.9 million (12% of revenues), and $290.5 million (13% of revenues) for 2016, 2015, and 2014, respectively. At December 31, 2016, we had $26.5 million in accounts receivable outstanding from Anixter International Inc. This represented approximately 7% of our total accounts receivable outstanding at December 31, 2016.