XML 28 R15.htm IDEA: XBRL DOCUMENT
v3.22.4

Operating Segments and Geographic Information | 12 Months Ended
--- | ---
Dec. 31, 2022
Segment Reporting [Abstract] |
Operating Segments and Geographic Information | Operating Segments and Geographic Information We are organized around two global businesses: Enterprise Solutions and Industrial Automation Solutions. Each of the global businesses represents a reportable segment. In conjunction with the Tripwire divestiture during 2022, we changed the name of our former Industrial Solutions segment to Industrial Automation Solutions. The composition of the segment did not change as a result of this name change. The segments design, manufacture, and market a portfolio of signal transmission solutions for mission critical applications used in a variety of end markets. We sell the products manufactured by our segments through distributors or directly to systems integrators, original equipment manufacturers (OEMs), end-users, and installers. The key measures of segment profit or loss reviewed by our chief operating decision maker are Segment Revenues and Segment EBITDA. Segment Revenues represent non-affiliate revenues. Segment EBITDA excludes certain items, including depreciation expense; amortization of intangibles; asset impairment; severance, restructuring, and acquisition integration costs; adjustments related to acquisitions and divestitures; and other costs. We allocate corporate expenses to the segments for purposes of measuring Segment EBITDA. Corporate expenses are allocated on the basis of each segment’s relative EBITDA prior to the allocation. Our measure of segment assets does not include cash, goodwill, intangible assets, deferred tax assets, or corporate assets. All goodwill is allocated to reporting units of our segments for purposes of impairment testing. Operating Segment Information
Enterprise Solutions | Years Ended December 31,
| 2022 |  | 2021 |  | 2020
| (In thousands)
Segment revenues | $ | 1,198,478 |  |  | $ | 1,074,426 |  |  | $ | 872,417 |
Segment EBITDA | 161,517 |  |  | 144,509 |  |  | 99,333 |
Depreciation expense | 23,387 |  |  | 21,627 |  |  | 20,655 |
Amortization of intangibles | 17,595 |  |  | 17,595 |  |  | 21,662 |
Amortization of software development intangible assets | 54 |  |  | 94 |  |  | 245 |
Adjustments related to acquisitions and divestitures | 5,589 |  |  | (7,052) |  |  | 125 |
Severance, restructuring, and acquisition integration costs | 9,200 |  |  | 13,800 |  |  | 7,720 |
Acquisition of property, plant and equipment | 33,535 |  |  | 36,726 |  |  | 25,223 |
Segment assets | 593,653 |  |  | 563,141 |  |  | 462,615 |
Industrial Automation Solutions | Years Ended December 31,
| 2022 |  | 2021 |  | 2020
| (In thousands)
Segment revenues | $ | 1,408,007 |  |  | $ | 1,226,834 |  |  | $ | 879,775 |
Segment EBITDA | 277,079 |  |  | 222,684 |  |  | 132,302 |
Depreciation expense | 23,282 |  |  | 21,446 |  |  | 18,684 |
Amortization of intangibles | 20,265 |  |  | 13,035 |  |  | 7,379 |
Amortization of software development intangible assets | 3,821 |  |  | 1,485 |  |  | 627 |
Adjustments related to acquisitions and divestitures | 2,244 |  |  | 2,017 |  |  | — |
Severance, restructuring, and acquisition integration costs | 7,485 |  |  | 10,067 |  |  | 3,944 |
Asset impairments | — |  |  | 9,283 |  |  | — |
Acquisition of property, plant and equipment | 58,713 |  |  | 41,269 |  |  | 37,002 |
Segment assets | 677,235 |  |  | 600,380 |  |  | 471,320 |
Total Segments | Years Ended December 31,
| 2022 |  | 2021 |  | 2020
| (In thousands)
Segment revenues | $ | 2,606,485 |  |  | $ | 2,301,260 |  |  | $ | 1,752,192 |
Segment EBITDA | 438,596 |  |  | 367,193 |  |  | 231,635 |
Depreciation expense | 46,669 |  |  | 43,073 |  |  | 39,339 |
Amortization of intangibles | 37,860 |  |  | 30,630 |  |  | 29,041 |
Amortization of software development intangible assets | 3,875 |  |  | 1,579 |  |  | 872 |
Adjustments related to acquisitions and divestitures | 7,833 |  |  | (5,035) |  |  | 125 |
Severance, restructuring, and acquisition integration costs | 16,685 |  |  | 23,867 |  |  | 11,664 |
Asset impairments | — |  |  | 9,283 |  |  | — |
Acquisition of property, plant and equipment | 92,248 |  |  | 77,995 |  |  | 62,225 |
Segment assets | 1,270,888 |  |  | 1,163,521 |  |  | 933,935 |
The following table is a reconciliation of the total of the reportable segments’ Revenues and EBITDA to consolidated revenues and consolidated income from continuing operations before taxes, respectively.
| Years Ended December 31,
| 2022 |  | 2021 |  | 2020
| (In thousands)
Segment Revenues and Consolidated Revenues | $ | 2,606,485 |  |  | $ | 2,301,260 |  |  | $ | 1,752,192 |
Total Segment EBITDA | $ | 438,596 |  |  | $ | 367,193 |  |  | $ | 231,635 |
Depreciation expense | (46,669) |  |  | (43,073) |  |  | (39,339) |
Amortization of intangibles | (37,860) |  |  | (30,630) |  |  | (29,041) |
Severance, restructuring, and acquisition integration costs (1) | (16,685) |  |  | (23,867) |  |  | (11,664) |
Adjustments related to acquisitions and divestitures (2) | (7,833) |  |  | 5,035 |  |  | (125) |
Amortization of software development intangible assets | (3,875) |  |  | (1,579) |  |  | (872) |
Asset impairments (3) | — |  |  | (9,283) |  |  | — |
Gain on sale of asset (4) | 37,891 |  |  | — |  |  | — |
Eliminations | (231) |  |  | (120) |  |  | (480) |
Consolidated operating income | 363,334 |  |  | 263,676 |  |  | 150,114 |
Interest expense, net | (43,554) |  |  | (62,693) |  |  | (58,903) |
Loss on debt extinguishment | (6,392) |  |  | (5,715) |  |  | — |
Non-operating pension benefit (cost) | 4,005 |  |  | 4,476 |  |  | (395) |
Gain on sale of note receivable | — |  |  | 27,036 |  |  | — |
Consolidated income from continuing operations before taxes | $ | 317,393 |  |  | $ | 226,780 |  |  | $ | 90,816 |
(1)See Note 15, Severance, Restructuring, and Acquisiti on Integration Activities, for details. (2)In 2022, we incurred $10.1 million for lease guarantees associated with the Grass Valley disposal (see Note 12), $2.2 million related to fair value adjustments of acquired inventory and investments, and gains of $4.5 million on collections from previously written off receivables associated with the sale of Grass Valley. In 2021, we collected $2.2 million of receivables associated with the sale of Grass Valley and acquisition of SPC that were previously written off, reduced the Opterna earn-out liability by $5.8 million, recognized cost of sales of $2.3 million related to adjustments of acquired inventory to fair value, and recognized a $0.6 million loss on the sale of tangible assets. In 2020, we recognized $0.1 million of cost of sales related to adjustments of acquired inventory to fair value. (3)In 2021, we recognized a $3.6 million impairment on assets held and used and a $5.7 million impairment on assets held for sale. See Note 11, Property, Plant, and Equipment, for details. (4)During 2022, we sold certain real estate in the United States for $42.2 million, net of transaction costs and recognized a $37.9 million pre-tax gain on sale. See Note 11, Property, Plant, and Equipment, for details. Below are reconciliations of other segment measures to the consolidated totals.
| Years Ended December 31,
| 2022 |  | 2021 |  | 2020
| (In thousands)
Total segment assets | $ | 1,270,888 |  |  | $ | 1,163,521 |  |  | $ | 933,935 |
Cash and cash equivalents | 687,676 |  |  | 641,563 |  |  | 500,666 |
Goodwill | 862,253 |  |  | 821,448 |  |  | 789,736 |
Intangible assets, less accumulated amortization | 246,830 |  |  | 238,155 |  |  | 219,092 |
Deferred income taxes | 14,642 |  |  | 31,736 |  |  | 28,736 |
Corporate assets | 79,386 |  |  | 72,102 |  |  | 83,943 |
Assets of discontinued operations | — |  |  | 449,152 |  |  | 583,626 |
Total assets | $ | 3,161,675 |  |  | $ | 3,417,677 |  |  | $ | 3,139,734 |
Total segment acquisition of property, plant and equipment | $ | 92,248 |  |  | $ | 77,995 |  |  | $ | 62,225 |
Corporate acquisition of property, plant and equipment | 12,846 |  |  | 6,855 |  |  | 3,605 |
Discontinued operations acquisition of property, plant and equipment | — |  |  | 6,132 |  |  | 24,385 |
Total acquisition of property, plant and equipment | $ | 105,094 |  |  | $ | 90,982 |  |  | $ | 90,215 |
Geographic Information The Company attributes foreign sales based on the location of the customer purchasing the product. The table below summarizes net sales and long-lived assets for the years ended December 31, 2022, 2021, and 2020 for the following countries: U.S., Canada, China, and Germany. No other individual foreign country’s net sales or long-lived assets are material to the Company.
| United States |  | Canada |  | China |  | Germany |  | All Other |  | Total
| (In thousands, except percentages)
Year ended December 31, 2022 |  |  |  |  |  |  |  |  |  |  |
Revenues | $ | 1,448,247 |  |  | $ | 188,013 |  |  | $ | 126,904 |  |  | $ | 131,485 |  |  | $ | 711,836 |  |  | $ | 2,606,485 |
Percent of total revenues | 56 | % |  | 7 | % |  | 5 | % |  | 5 | % |  | 27 | % |  | 100 | %
Long-lived assets | $ | 203,070 |  |  | $ | 12,805 |  |  | $ | 45,866 |  |  | $ | 44,061 |  |  | $ | 122,565 |  |  | $ | 428,367 |
Year ended December 31, 2021 |  |  |  |  |  |  |  |  |  |  |
Revenues | $ | 1,201,540 |  |  | $ | 186,834 |  |  | $ | 149,036 |  |  | $ | 112,710 |  |  | $ | 651,140 |  |  | $ | 2,301,260 |
Percent of total revenues | 52 | % |  | 8 | % |  | 7 | % |  | 5 | % |  | 28 | % |  | 100 | %
Long-lived assets | $ | 170,420 |  |  | $ | 12,578 |  |  | $ | 46,776 |  |  | $ | 37,208 |  |  | $ | 106,140 |  |  | $ | 373,122 |
Year ended December 31, 2020 |  |  |  |  |  |  |  |  |  |  |
Revenues | $ | 939,339 |  |  | $ | 113,642 |  |  | $ | 111,826 |  |  | $ | 90,374 |  |  | $ | 497,011 |  |  | $ | 1,752,192 |
Percent of total revenues | 54 | % |  | 7 | % |  | 6 | % |  | 5 | % |  | 28 | % |  | 100 | %
Long-lived assets | $ | 154,078 |  |  | $ | 31,925 |  |  | $ | 44,824 |  |  | $ | 63,100 |  |  | $ | 113,836 |  |  | $ | 407,763 |
Major Customer Revenues generated in both the Enterprise Solutions and Industrial Automation Solutions segments from our largest customer were approximately $387.7 million (15% of revenues), $374.8 million (16% of revenues), and $271.6 million (16% of revenues) for the years ended December 31, 2022, 2021, and 2020, respectively. At December 31, 2022 and 2021, we had $28.8 million and $40.5 million in accounts receivable outstanding from this customer, which represented approximately 7% and 11% of our total accounts receivable balance as of December 31, 2022 and 2021, respectively.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 34 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8981-108599 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9031-108599 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 26 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8844-108599 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9038-108599 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 42 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9054-108599 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 15 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8657-108599 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8721-108599 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -URI https://asc.fasb.org/topic&trid=2134510 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration