XML 63 R49.htm IDEA: XBRL DOCUMENT v3.25.2
Reportable Segments - Reconciliation of Total Reportable Segments' Revenues and EBITDA to Consolidated Revenues and Consolidated Income Before Taxes (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 29, 2025
Jun. 30, 2024
Jun. 29, 2025
Jun. 30, 2024
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenues $ 671,992 $ 604,336 $ 1,296,853 $ 1,140,011
Depreciation expense (15,700) (13,600) (29,600) (27,000)
Amortization of intangibles (13,470) (9,940) (26,745) (20,749)
Operating income 79,236 68,912 151,862 121,932
Interest expense, net (12,200) (9,017) (22,304) (16,599)
Non-operating pension benefit (cost) (364) 230 (805) 461
Consolidated income before taxes 66,672 60,125 128,753 105,794
Reportable Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenues 671,992 604,336 1,296,853 1,140,011
Segment EBITDA 114,470 99,193 218,930 183,726
Depreciation expense (15,654) (13,577) (29,550) (27,042)
Amortization of intangibles (13,470) (9,940) (26,745) (20,749)
Severance, restructuring, and acquisition integration costs (2,839) (3,993) (4,537) (8,205)
Amortization of software development intangible assets (2,943) (2,464) (5,556) (5,177)
Adjustments related to acquisitions and divestitures (286) (298) (584) (596)
Operating income 79,236 68,912 151,862 121,932
Intersegment Eliminations        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Operating income $ (42) $ (9) $ (96) $ (25)