XML 70 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows from Operating Activities      
Net earnings $ 73,646us-gaap_NetIncomeLoss $ 113,295us-gaap_NetIncomeLoss $ 123,908us-gaap_NetIncomeLoss
Adjustments to arrive at net cash provided by operating activities:      
Depreciation and amortization 51,456us-gaap_DepreciationDepletionAndAmortization 52,016us-gaap_DepreciationDepletionAndAmortization 48,352us-gaap_DepreciationDepletionAndAmortization
Share-based compensation 6,265us-gaap_ShareBasedCompensation 8,430us-gaap_ShareBasedCompensation 10,086us-gaap_ShareBasedCompensation
Loss (gain) on assets 70,745us-gaap_GainLossOnDispositionOfAssets 695us-gaap_GainLossOnDispositionOfAssets (869)us-gaap_GainLossOnDispositionOfAssets
Deferred income taxes (16,780)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (6,178)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 2,916us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Changes in operating assets and liabilities:      
Trade accounts receivable (10,582)us-gaap_IncreaseDecreaseInAccountsReceivable 3,466us-gaap_IncreaseDecreaseInAccountsReceivable (15,158)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 64us-gaap_IncreaseDecreaseInInventories (30,217)us-gaap_IncreaseDecreaseInInventories (23,125)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 6,479us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 616us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (9,405)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and other accrued expenses 6,745us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities 3,606us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities 225us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Accrued salaries, wages and withholdings from employees (365)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 5,384us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (1,209)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Income taxes 7,047us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (100)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (1,689)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other liabilities (5,532)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 2,540us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 5,334us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 189,188us-gaap_NetCashProvidedByUsedInOperatingActivities 153,553us-gaap_NetCashProvidedByUsedInOperatingActivities 139,366us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities      
Acquisition of property, plant and equipment (79,398)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (104,246)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (103,806)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of assets 1,029us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 6,225us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1,364us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Other investing activities (780)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (208)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (242)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (79,149)us-gaap_NetCashProvidedByUsedInInvestingActivities (98,229)us-gaap_NetCashProvidedByUsedInInvestingActivities (102,684)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities      
Proceeds from additional borrowings 213,985us-gaap_ProceedsFromIssuanceOfDebt 194,973us-gaap_ProceedsFromIssuanceOfDebt 73,903us-gaap_ProceedsFromIssuanceOfDebt
Debt payments (128,186)us-gaap_RepaymentsOfDebt (198,686)us-gaap_RepaymentsOfDebt (58,052)us-gaap_RepaymentsOfDebt
Purchase of treasury stock (137,192)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock (23,154)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid (47,893)us-gaap_PaymentsOfDividendsCommonStock (45,513)us-gaap_PaymentsOfDividendsCommonStock (43,426)us-gaap_PaymentsOfDividendsCommonStock
Proceeds from options exercised and other equity transactions 733us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 1,007us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 1,957us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (98,553)us-gaap_NetCashProvidedByUsedInFinancingActivities (48,219)us-gaap_NetCashProvidedByUsedInFinancingActivities (48,772)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (10,993)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (2,331)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 4,297us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 493us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,774us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (7,793)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 19,836us-gaap_CashAndCashEquivalentsAtCarryingValue 15,062us-gaap_CashAndCashEquivalentsAtCarryingValue 22,855us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 20,329us-gaap_CashAndCashEquivalentsAtCarryingValue 19,836us-gaap_CashAndCashEquivalentsAtCarryingValue 15,062us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:      
Interest 16,158us-gaap_InterestPaid 16,168us-gaap_InterestPaid 16,897us-gaap_InterestPaid
Income taxes 42,335us-gaap_IncomeTaxesPaid 47,436us-gaap_IncomeTaxesPaid 53,492us-gaap_IncomeTaxesPaid
Capitalized interest $ 1,449us-gaap_InterestPaidCapitalized $ 1,875us-gaap_InterestPaidCapitalized $ 1,601us-gaap_InterestPaidCapitalized