XML 18 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
9 Months Ended
Sep. 30, 2018
Segment Information [Abstract]  
Segment Information
 4.
Segment Information

Operating results by segment for the periods presented are as follows:

(In thousands)
 
Flavors &
Fragrances
  
Color
  
Asia
Pacific
  
Corporate &
Other
  
Consolidated
 
Three months ended September 30, 2018:
               
Revenue from external customers
 
$
179,103
  
$
132,187
  
$
31,275
  
$
169
  
$
342,734
 
Intersegment revenue
  
5,294
   
2,774
   
-
   
-
   
8,068
 
Total revenue
 
$
184,397
  
$
134,961
  
$
31,275
  
$
169
  
$
350,802
 
                     
Operating income (loss)
 
$
24,814
  
$
27,269
  
$
5,750
  
$
(7,569
)
 
$
50,264
 
Interest expense
  
-
   
-
   
-
   
5,407
   
5,407
 
Earnings (loss) before income taxes
 
$
24,814
  
$
27,269
  
$
5,750
  
$
(12,976
)
 
$
44,857
 
                     
Three months ended September 30, 2017:
                    
Revenue from external customers
 
$
191,063
  
$
129,899
  
$
32,557
  
$
-
  
$
353,519
 
Intersegment revenue
  
4,929
   
3,324
   
151
   
-
   
8,404
 
Total revenue
 
$
195,992
 
1
$
133,223
  
$
32,708
  
$
-
  
$
361,923
 
                     
Operating income (loss)
 
$
33,006
  
$
28,624
  
$
5,780
  
$
(15,400
)
 
$
52,010
 
Interest expense
  
-
   
-
   
-
   
4,946
   
4,946
 
Earnings (loss) before income taxes
 
$
33,006
  
$
28,624
  
$
5,780
  
$
(20,346
)
 
$
47,064
 

(In thousands)
 
Flavors &
Fragrances
  
Color
  
Asia
Pacific
  
Corporate &
Other
  
Consolidated
 
Nine months ended September 30, 2018:
                    
Revenue from external customers
 
$
553,403
  
$
416,617
  
$
92,063
  
$
169
  
$
1,062,252
 
Intersegment revenue
  
17,998
   
9,795
   
-
   
-
   
27,793
 
Total revenue
 
$
571,401
  
$
426,412
  
$
92,063
  
$
169
  
$
1,090,045
 
                     
Operating income (loss)
 
$
74,142
  
$
92,074
  
$
15,256
  
$
(23,346
)
 
$
158,126
 
Interest expense
  
-
   
-
   
-
   
16,517
   
16,517
 
Earnings (loss) before income taxes
 
$
74,142
  
$
92,074
  
$
15,256
  
$
(39,863
)
 
$
141,609
 
                     
Nine months ended September 30, 2017:
                    
Revenue from external customers
 
$
552,874
  
$
389,992
  
$
90,525
  
$
-
  
$
1,033,391
 
Intersegment revenue
  
15,549
   
10,191
   
764
   
-
   
26,504
 
Total revenue
 
$
568,423
  
$
400,183
  
$
91,289
  
$
-
  
$
1,059,895
 
                     
Operating income (loss)
 
$
90,278
  
$
87,913
  
$
14,750
  
$
(72,514
)
 
$
120,427
 
Interest expense
  
-
   
-
   
-
   
14,474
   
14,474
 
Earnings (loss) before income taxes
 
$
90,278
  
$
87,913
  
$
14,750
  
$
(86,988
)
 
$
105,953
 

In July 2018, the Company completed the acquisition of Mazza Innovation Limited (See Note 2, Acquisitions, for further information). This acquisition provides the Company with an umbrella technology, which will support applications for both the Flavors & Fragrances and Color segments. The Company is in the process of integrating this business, and therefore, the Company has included its results in Corporate & Other. The Company evaluates performance based on operating income of the respective segments before restructuring and other costs, interest expense, and income taxes. The 2017 restructuring and other costs are reported in Corporate & Other. The 2017 other costs pertain to the costs associated with the Company’s divestiture of a facility and certain related business lines within the Flavors & Fragrances business in Strasbourg, France. There have been no restructuring and other costs in 2018.

In addition to evaluating the Company’s performance based on the segments above, revenue is also disaggregated and analyzed by product line and geographic market.  The following table displays our revenue by these major sources.

Product Lines

(In thousands)
 
Flavors &
Fragrances
  
Color
  
Asia
Pacific
  
Corporate &
Other
  
Consolidated
 
Three months ended September 30, 2018:
               
Flavors
 
$
98,060
  
$
-
  
$
-
  
$
-
  
$
98,060
 
Natural Ingredients
  
58,140
   
-
   
-
   
-
   
58,140
 
Fragrances
  
28,197
   
-
   
-
   
-
   
28,197
 
Food & Beverage Colors
  
-
   
76,524
   
-
   
-
   
76,524
 
Cosmetics
  
-
   
35,466
   
-
   
-
   
35,466
 
Other Colors
  
-
   
22,971
   
-
   
-
   
22,971
 
Asia Pacific
  
-
   
-
   
31,275
   
-
   
31,275
 
Corporate & Other
  
-
   
-
   
-
   
169
   
169
 
Intersegment Revenue
  
(5,294
)
  
(2,774
)
  
-
   
-
   
(8,068
)
Total revenue from external customers
 
$
179,103
 
$
132,187
  
$
31,275
  
$
169
  
$
342,734
 
                     
Three months ended September 30, 2017:
                    
Flavors
 
$
113,215
 
$
-
  
$
-
  
$
-
  
$
113,215
 
Natural Ingredients
  
59,851
   
-
   
-
   
-
   
59,851
 
Fragrances
  
22,926
   
-
   
-
   
-
   
22,926
 
Food & Beverage Colors
  
-
   
70,858
   
-
   
-
   
70,858
 
Cosmetics
  
-
   
38,729
   
-
   
-
   
38,729
 
Other Colors
  
-
   
23,636
   
-
   
-
   
23,636
 
Asia Pacific
  
-
   
-
   
32,708
   
-
   
32,708
 
Intersegment Revenue
  
(4,929
)
  
(3,324
)
  
(151
)
  
-
   
(8,404
)
Total revenue from external customers
 
$
191,063
 
$
129,899
  
$
32,557
  
$
-
  
$
353,519
 

Product Lines

(In thousands)
 
Flavors &
Fragrances
  
Color
  
Asia
Pacific
  
Corporate &
Other
  
Consolidated
 
Nine months ended September 30, 2018:
               
Flavors
 
$
322,333
  
$
-
  
$
-
  
$
-
  
$
322,333
 
Natural Ingredients
  
167,538
   
-
   
-
   
-
   
167,538
 
Fragrances
  
81,530
   
-
   
-
   
-
   
81,530
 
Food & Beverage Colors
  
-
   
230,807
   
-
   
-
   
230,807
 
Cosmetics
  
-
   
121,697
   
-
   
-
   
121,697
 
Other Colors
  
-
   
73,908
   
-
   
-
   
73,908
 
Asia Pacific
  
-
   
-
   
92,063
   
-
   
92,063
 
Corporate & Other
  
-
   
-
   
-
   
169
   
169
 
Intersegment Revenue
  
(17,998
)
  
(9,795
)
  
-
   
-
   
(27,793
)
Total revenue from external customers
 
$
553,403
  
$
416,617
  
$
92,063
  
$
169
  
$
1,062,252
 
                     
Nine months ended September 30, 2017:
                    
Flavors
 
$
342,367
 
$
-
  
$
-
  
$
-
  
$
342,367
 
Natural Ingredients
  
162,371
   
-
   
-
   
-
   
162,371
 
Fragrances
  
63,685
   
-
   
-
   
-
   
63,685
 
Food & Beverage Colors
  
-
   
212,741
   
-
   
-
   
212,741
 
Cosmetics
  
-
   
113,077
   
-
   
-
   
113,077
 
Other Colors
  
-
   
74,365
   
-
   
-
   
74,365
 
Asia Pacific
  
-
   
-
   
91,289
   
-
   
91,289
 
Intersegment Revenue
  
(15,549
)
  
(10,191
)
  
(764
)
  
-
   
(26,504
)
Total revenue from external customers
 
$
552,874
 
$
389,992
  
$
90,525
  
$
-
  
$
1,033,391
 

Geographic Markets

(In thousands)
 
Flavors &
Fragrances
  
Color
  
Asia
Pacific
  
Corporate &
Other
  
Consolidated
 
Three months ended September 30, 2018:
               
North America
 
$
118,690
  
$
63,850
  
$
-
  
$
95
  
$
182,635
 
Europe
  
42,866
   
34,854
   
81
   
74
   
77,875
 
Asia Pacific
  
7,053
   
15,910
   
31,032
   
-
   
53,995
 
Other
  
10,494
   
17,573
   
162
   
-
   
28,229
 
Total revenue from external customers
 
$
179,103
 
$
132,187
  
$
31,275
  
$
169
  
$
342,734
 
                     
Three months ended September 30, 2017:
                    
North America
 
$
131,632
  
$
59,579
  
$
-
  
$
-
  
$
191,211
 
Europe
  
40,891
   
38,686
   
178
   
-
   
79,755
 
Asia Pacific
  
7,042
   
13,357
   
31,937
   
-
   
52,336
 
Other
  
11,498
   
18,277
   
442
   
-
   
30,217
 
Total revenue from external customers
 
$
191,063
 
$
129,899
  
$
32,557
  
$
-
  
$
353,519
 

Geographic Markets

(In thousands)
 
Flavors &
Fragrances
  
Color
  
Asia
Pacific
  
Corporate &
Other
  
Consolidated
 
Nine months ended September 30, 2018:
               
North America
 
$
364,941
  
$
191,170
  
$
-
  
$
95
  
$
556,206
 
Europe
  
133,257
   
119,612
   
111
   
74
   
253,054
 
Asia Pacific
  
23,144
   
50,461
   
91,327
   
-
   
164,932
 
Other
  
32,061
   
55,374
   
625
   
-
   
88,060
 
Total revenue from external customers
 
$
553,403
 
$
416,617
  
$
92,063
  
$
169
  
$
1,062,252
 
                     
Nine months ended September 30, 2017:
                    
North America
 
$
375,481
  
$
180,616
  
$
-
  
$
-
  
$
556,097
 
Europe
  
125,812
   
112,796
   
303
   
-
   
238,911
 
Asia Pacific
  
20,164
   
43,158
   
89,229
   
-
   
152,551
 
Other
  
31,417
   
53,422
   
993
   
-
   
85,832
 
Total revenue from external customers
 
$
552,874
  
$
389,992
  
$
90,525
  
$
-
  
$
1,033,391