|
Contact:
|
Amy Agallar
(414) 347-3706
|
|
Sensient Technologies Corporation
Earnings Release – Quarter Ended September 30, 2021
October 15, 2021
|
Page 2
|
|
Reported
|
||||||||
|
Revenue
|
Quarter
|
Year-to-Date
|
||||||
|
Flavors & Extracts
|
-0.7
|
%
|
1.6
|
%
|
||||
|
Color
|
19.6
|
%
|
7.1
|
%
|
||||
|
Asia Pacific
|
8.8
|
%
|
11.8
|
%
|
||||
|
Total Revenue
|
6.4
|
%
|
4.3
|
%
|
||||
|
Adjusted
Local Currency (1) |
||||||||
|
Revenue
|
Quarter
|
Year-to-Date
|
||||||
|
Flavors & Extracts
|
11.6
|
%
|
9.9
|
%
|
||||
|
Color
|
18.1
|
%
|
7.3
|
%
|
||||
|
Asia Pacific
|
9.5
|
%
|
8.4
|
%
|
||||
|
Total Revenue
|
13.0
|
%
|
8.6
|
%
|
||||
|
|
||||||||
|
(1) Adjusted local currency percentage changes are described in more detail in the “Reconciliation of Non-GAAP Amounts” at the end of this release.
|
||||||||
|
Sensient Technologies Corporation
Earnings Release – Quarter Ended September 30, 2021
October 15, 2021
|
Page 3
|
|
Sensient Technologies Corporation
Earnings Release – Quarter Ended September 30, 2021
October 15, 2021
|
Page 4
|
|
(2)
|
See “Reconciliation of Non-GAAP Amounts” at the end of this release
for more information.
|
|
Sensient Technologies Corporation
Earnings Release – Quarter Ended September 30, 2021
October 15, 2021
|
Page 5
|
|
Sensient Technologies Corporation
Earnings Release – Quarter Ended September 30, 2021
October 15, 2021
|
Page 6
|
| Sensient Technologies Corporation
(In thousands, except percentages and per share amounts)
(Unaudited)
|
Page 7
|
|
Consolidated Statements of Earnings
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
2021
|
2020
|
% Change
|
2021
|
2020
|
% Change
|
|||||||||||||||||||
|
Revenue
|
$
|
344,287
|
$
|
323,566
|
6.4
|
%
|
$
|
1,039,816
|
$
|
997,333
|
4.3
|
%
|
||||||||||||
|
Cost of products sold
|
229,216
|
217,920
|
5.2
|
%
|
697,538
|
677,580
|
2.9
|
%
|
||||||||||||||||
|
Selling and administrative expenses
|
68,113
|
64,491
|
5.6
|
%
|
212,670
|
201,912
|
5.3
|
%
|
||||||||||||||||
|
Operating income
|
46,958
|
41,155
|
14.1
|
%
|
129,608
|
117,841
|
10.0
|
%
|
||||||||||||||||
|
Interest expense
|
3,037
|
3,497
|
9,792
|
11,412
|
||||||||||||||||||||
|
Earnings before income taxes
|
43,921
|
37,658
|
119,816
|
106,429
|
||||||||||||||||||||
|
Income taxes
|
10,009
|
4,748
|
28,300
|
22,126
|
||||||||||||||||||||
|
Net earnings
|
$
|
33,912
|
$
|
32,910
|
3.0
|
%
|
$
|
91,516
|
$
|
84,303
|
8.6
|
%
|
||||||||||||
|
Earnings per share of common stock:
|
||||||||||||||||||||||||
|
Basic
|
$
|
0.81
|
$
|
0.78
|
$
|
2.17
|
$
|
1.99
|
||||||||||||||||
|
Diluted
|
$
|
0.80
|
$
|
0.78
|
$
|
2.16
|
$
|
1.99
|
||||||||||||||||
|
Average common shares outstanding:
|
||||||||||||||||||||||||
|
Basic
|
42,024
|
42,307
|
42,140
|
42,299
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Diluted
|
42,206
|
42,349
|
42,287
|
42,326
|
||||||||||||||||||||
|
Results by Segment
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
Revenue
|
2021
|
2020
|
% Change
|
2021
|
2020
|
% Change
|
||||||||||||||||||
|
Flavors & Extracts
|
$
|
181,667
|
$
|
182,866
|
(0.7
|
%)
|
$
|
561,979
|
$
|
552,975
|
1.6
|
%
|
||||||||||||
|
Color
|
139,239
|
116,414
|
19.6
|
%
|
408,166
|
381,205
|
7.1
|
%
|
||||||||||||||||
|
Asia Pacific
|
33,442
|
30,740
|
8.8
|
%
|
99,599
|
89,062
|
11.8
|
%
|
||||||||||||||||
|
Intersegment elimination
|
(10,061
|
)
|
(6,454
|
)
|
(29,928
|
)
|
(25,909
|
)
|
||||||||||||||||
|
Consolidated
|
$
|
344,287
|
$
|
323,566
|
6.4
|
%
|
$
|
1,039,816
|
$
|
997,333
|
4.3
|
%
|
||||||||||||
|
Operating Income
|
||||||||||||||||||||||||
|
Flavors & Extracts
|
$
|
25,164
|
$
|
23,844
|
5.5
|
%
|
$
|
76,718
|
$
|
67,467
|
13.7
|
%
|
||||||||||||
|
Color
|
27,253
|
23,559
|
15.7
|
%
|
79,462
|
75,486
|
5.3
|
%
|
||||||||||||||||
|
Asia Pacific
|
6,601
|
6,123
|
7.8
|
%
|
19,146
|
16,031
|
19.4
|
%
|
||||||||||||||||
|
Corporate & Other
|
(12,060
|
)
|
(12,371
|
)
|
(45,718
|
)
|
(41,143
|
)
|
||||||||||||||||
|
Consolidated
|
$
|
46,958
|
$
|
41,155
|
14.1
|
%
|
$
|
129,608
|
$
|
117,841
|
10.0
|
%
|
||||||||||||
| Sensient Technologies Corporation
(In thousands)
(Unaudited)
|
Page 8
|
|
Consolidated Condensed Balance Sheets
|
September 30,
2021 |
December 31,
2020 |
||||||
|
Cash and cash equivalents
|
$
|
32,939
|
$
|
24,770
|
||||
|
Trade accounts receivable
|
263,710
|
234,132
|
||||||
|
Inventories
|
392,231
|
381,346
|
||||||
|
Prepaid expenses and other current assets
|
50,081
|
48,578
|
||||||
|
Assets held for sale
|
-
|
52,760
|
||||||
|
Total Current Assets
|
738,961
|
741,586
|
||||||
|
Goodwill & intangible assets (net)
|
437,729
|
434,220
|
||||||
|
Property, plant, and equipment (net)
|
437,789
|
445,493
|
||||||
|
Other assets
|
113,937
|
119,561
|
||||||
|
Total Assets
|
$
|
1,728,416
|
$
|
1,740,860
|
||||
|
Trade accounts payable
|
$
|
123,894
|
$
|
107,324
|
||||
|
Short-term borrowings
|
10,483
|
9,247
|
||||||
|
Other current liabilities
|
89,988
|
82,045
|
||||||
|
Liabilities held for sale
|
-
|
17,339
|
||||||
|
Total Current Liabilities
|
224,365
|
215,955
|
||||||
|
Long-term debt
|
490,901
|
518,004
|
||||||
|
Accrued employee and retiree benefits
|
30,258
|
28,941
|
||||||
|
Other liabilities
|
43,500
|
43,624
|
||||||
|
Shareholders’ Equity
|
939,392
|
934,336
|
||||||
|
Total Liabilities and Shareholders’ Equity
|
$
|
1,728,416
|
$
|
1,740,860
|
||||
|
Sensient Technologies Corporation
(In thousands, except per share amounts)
(Unaudited)
|
Page 9
|
|
2021
|
2020
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net earnings
|
$
|
91,516
|
$
|
84,303
|
||||
|
Adjustments to arrive at net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
38,828
|
36,831
|
||||||
|
Share-based compensation expense
|
6,431
|
4,017
|
||||||
|
Net loss (gain) on assets
|
203
|
(254
|
)
|
|||||
|
Loss on divestitures and other charges
|
13,774
|
5,821
|
||||||
|
Deferred income taxes
|
3,793
|
(9,001
|
)
|
|||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Trade accounts receivable
|
(35,290
|
)
|
(7,962
|
)
|
||||
|
Inventories
|
(15,898
|
)
|
17,433
|
|||||
|
Prepaid expenses and other assets
|
(15,016
|
)
|
(4,726
|
)
|
||||
|
Trade accounts payable and other accrued expenses
|
24,007
|
9,018
|
||||||
|
Accrued salaries, wages, and withholdings
|
1,763
|
7,410
|
||||||
|
Income taxes
|
(1,155
|
)
|
(3,899
|
)
|
||||
|
Other liabilities
|
3,192
|
3,936
|
||||||
|
Net cash provided by operating activities
|
116,148
|
142,927
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Acquisition of property, plant, and equipment
|
(37,608
|
)
|
(34,009
|
)
|
||||
|
Proceeds from sale of assets
|
201
|
1,022
|
||||||
|
Proceeds from divestiture of businesses
|
36,790
|
12,228
|
||||||
|
Acquisition of new business
|
(13,875
|
)
|
-
|
|||||
|
Other investing activities
|
1,348
|
4,955
|
||||||
|
Net cash used in investing activities
|
(13,144
|
)
|
(15,804
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from additional borrowings
|
55,589
|
33,164
|
||||||
|
Debt payments
|
(67,534
|
)
|
(101,061
|
)
|
||||
|
Purchase of treasury stock
|
(31,467
|
)
|
-
|
|||||
|
Dividends paid
|
(49,468
|
)
|
(49,537
|
)
|
||||
|
Other financing activities
|
(582
|
)
|
(415
|
)
|
||||
|
Net cash used in financing activities
|
(93,462
|
)
|
(117,849
|
)
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(1,373
|
)
|
(3,527
|
)
|
||||
|
Net increase in cash and cash equivalents
|
8,169
|
5,747
|
||||||
|
Cash and cash equivalents at beginning of period
|
24,770
|
21,153
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
32,939
|
$
|
26,900
|
||||
|
Supplemental Information
|
||||||||
|
Nine Months Ended September 30,
|
2021
|
2020
|
||||||
|
Dividends paid per share
|
$
|
1.17
|
$
|
1.17
|
||||
|
Sensient Technologies Corporation
(In thousands, except percentages and per share amounts)
(Unaudited)
|
Page 10
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||
|
2021
|
2020
|
% Change
|
2021
|
2020
|
% Change
|
|||||||||||||||||||
|
Revenue (GAAP)
|
$
|
344,287
|
$
|
323,566
|
6.4
|
%
|
$
|
1,039,816
|
$
|
997,333
|
4.3
|
%
|
||||||||||||
|
Revenue of the divested product lines
|
(1,622
|
)
|
(23,588
|
)
|
(29,399
|
)
|
(88,390
|
)
|
||||||||||||||||
|
Adjusted revenue
|
$
|
342,665
|
$
|
299,978
|
14.2
|
%
|
$
|
1,010,417
|
$
|
908,943
|
11.2
|
%
|
||||||||||||
|
Operating income (GAAP)
|
$
|
46,958
|
$
|
41,155
|
14.1
|
%
|
$
|
129,608
|
$
|
117,841
|
10.0
|
%
|
||||||||||||
|
Divestiture & other related costs (income) – Cost of products sold
|
-
|
(148
|
)
|
28
|
1,791
|
|||||||||||||||||||
|
Divestiture & other related costs – Selling and administrative expenses
|
241
|
312
|
13,473
|
8,689
|
||||||||||||||||||||
|
Operating loss (income) of the divested product lines
|
70
|
(2,449
|
)
|
(2,398
|
)
|
(4,165
|
)
|
|||||||||||||||||
|
Operational improvement plan - Cost of products sold
|
-
|
35
|
-
|
35
|
||||||||||||||||||||
|
Operational improvement plan - Selling and administrative expenses (income)
|
483
|
2,606
|
(2,010
|
)
|
2,606
|
|||||||||||||||||||
|
Adjusted operating income
|
$
|
47,752
|
$
|
41,511
|
15.0
|
%
|
$
|
138,701
|
$
|
126,797
|
9.4
|
%
|
||||||||||||
|
Net earnings (GAAP)
|
$
|
33,912
|
$
|
32,910
|
3.0
|
%
|
$
|
91,516
|
$
|
84,303
|
8.6
|
%
|
||||||||||||
|
Divestiture & other related costs, before tax
|
241
|
164
|
13,501
|
10,480
|
||||||||||||||||||||
|
Tax impact of divestiture & other related costs
|
1,179
|
(787
|
)
|
283
|
(1,212
|
)
|
||||||||||||||||||
|
Net loss (earnings) of the divested product lines, before tax
|
70
|
(2,449
|
)
|
(2,398
|
)
|
(4,165
|
)
|
|||||||||||||||||
|
Tax impact of the divested product lines
|
(18
|
)
|
655
|
590
|
1,155
|
|||||||||||||||||||
|
Operational improvement plan costs (income), before tax
|
483
|
2,641
|
(2,010
|
)
|
2,641
|
|||||||||||||||||||
|
Tax impact of operational improvement plan
|
(115
|
)
|
(656
|
)
|
44
|
(656
|
)
|
|||||||||||||||||
|
Adjusted net earnings
|
$
|
35,752
|
$
|
32,478
|
10.1
|
%
|
$
|
101,526
|
$
|
92,546
|
9.7
|
%
|
||||||||||||
|
Diluted earnings per share (GAAP)
|
$
|
0.80
|
$
|
0.78
|
2.6
|
%
|
$
|
2.16
|
$
|
1.99
|
8.5
|
%
|
||||||||||||
|
Divestiture & other related costs (income), net of tax
|
0.03
|
(0.01
|
)
|
0.33
|
0.22
|
|||||||||||||||||||
|
Results of operations of the divested product lines, net of tax
|
0.00
|
(0.04
|
)
|
(0.04
|
)
|
(0.07
|
)
|
|||||||||||||||||
|
Operational improvement plan costs (income), net of tax
|
0.01
|
0.05
|
(0.05
|
)
|
0.05
|
|||||||||||||||||||
|
Adjusted diluted earnings per share
|
$
|
0.85
|
$
|
0.77
|
10.4
|
%
|
$
|
2.40
|
$
|
2.19
|
9.6
|
%
|
||||||||||||
|
Sensient Technologies Corporation
(In thousands)
(Unaudited)
|
Page 11
|
|
Results by Segment
|
Three Months Ended September 30,
|
|||||||||||||||||||||||
|
Revenue
|
2021
|
Adjustments (1)
|
Adjusted
2021 |
2020
|
Adjustments (1)
|
Adjusted
2020 |
||||||||||||||||||
|
Flavors & Extracts
|
$
|
181,667
|
$
|
(1,312
|
)
|
$
|
180,355
|
$
|
182,866
|
$
|
(22,978
|
)
|
$
|
159,888
|
||||||||||
|
Color
|
139,239
|
(310
|
)
|
138,929
|
116,414
|
(669
|
)
|
115,745
|
||||||||||||||||
|
Asia Pacific
|
33,442
|
-
|
33,442
|
30,740
|
(68
|
)
|
30,672
|
|||||||||||||||||
|
Intersegment elimination
|
(10,061
|
)
|
-
|
(10,061
|
)
|
(6,454
|
)
|
127
|
(6,327
|
)
|
||||||||||||||
|
Consolidated
|
$
|
344,287
|
$
|
(1,622
|
)
|
$
|
342,665
|
$
|
323,566
|
$
|
(23,588
|
)
|
$
|
299,978
|
||||||||||
|
Operating Income
|
||||||||||||||||||||||||
|
Flavors & Extracts
|
$
|
25,164
|
$
|
66
|
$
|
25,230
|
$
|
23,844
|
$
|
(2,241
|
)
|
$
|
21,603
|
|||||||||||
|
Color
|
27,253
|
4
|
27,257
|
23,559
|
(185
|
)
|
23,374
|
|||||||||||||||||
|
Asia Pacific
|
6,601
|
-
|
6,601
|
6,123
|
(23
|
)
|
6,100
|
|||||||||||||||||
|
Corporate & Other
|
(12,060
|
)
|
724
|
(11,336
|
)
|
(12,371
|
)
|
2,805
|
(9,566
|
)
|
||||||||||||||
|
Consolidated
|
$
|
46,958
|
$
|
794
|
$
|
47,752
|
$
|
41,155
|
$
|
356
|
$
|
41,511
|
||||||||||||
|
Results by Segment
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||
|
Revenue
|
2021
|
Adjustments (1)
|
Adjusted
2021 |
2020
|
Adjustments (1)
|
Adjusted
2020 |
||||||||||||||||||
|
Flavors & Extracts
|
$
|
561,979
|
$
|
(27,616
|
)
|
$
|
534,363
|
$
|
552,975
|
$
|
(75,165
|
)
|
$
|
477,810
|
||||||||||
|
Color
|
408,166
|
(1,638
|
)
|
406,528
|
381,205
|
(13,242
|
)
|
367,963
|
||||||||||||||||
|
Asia Pacific
|
99,599
|
(295
|
)
|
99,304
|
89,062
|
(402
|
)
|
88,660
|
||||||||||||||||
|
Intersegment elimination
|
(29,928
|
)
|
150
|
(29,778
|
)
|
(25,909
|
)
|
419
|
(25,490
|
)
|
||||||||||||||
|
Consolidated
|
$
|
1,039,816
|
$
|
(29,399
|
)
|
$
|
1,010,417
|
$
|
997,333
|
$
|
(88,390
|
)
|
$
|
908,943
|
||||||||||
|
Operating Income
|
||||||||||||||||||||||||
|
Flavors & Extracts
|
$
|
76,718
|
$
|
(2,859
|
)
|
$
|
73,859
|
$
|
67,467
|
$
|
(5,078
|
)
|
$
|
62,389
|
||||||||||
|
Color
|
79,462
|
548
|
80,010
|
75,486
|
1,029
|
76,515
|
||||||||||||||||||
|
Asia Pacific
|
19,146
|
(87
|
)
|
19,059
|
16,031
|
(116
|
)
|
15,915
|
||||||||||||||||
|
Corporate & Other
|
(45,718
|
)
|
11,491
|
(34,227
|
)
|
(41,143
|
)
|
13,121
|
(28,022
|
)
|
||||||||||||||
|
Consolidated
|
$
|
129,608
|
$
|
9,093
|
$
|
138,701
|
$
|
117,841
|
$
|
8,956
|
$
|
126,797
|
||||||||||||
|
Sensient Technologies Corporation
(In thousands, except percentages)
(Unaudited)
|
Page 12
|
|
Three Months Ended September 30,
|
||||||||||||||||
|
Revenue
|
Total
|
Foreign
Exchange
Rates
|
Adjustments (2)
|
Adjusted
Local
Currency
|
||||||||||||
|
Flavors & Extracts
|
(0.7
|
%)
|
1.1
|
%
|
(13.4
|
%)
|
11.6
|
%
|
||||||||
|
Color
|
19.6
|
%
|
1.9
|
%
|
(0.4
|
%)
|
18.1
|
%
|
||||||||
|
Asia Pacific
|
8.8
|
%
|
(0.5
|
%)
|
(0.2
|
%)
|
9.5
|
%
|
||||||||
|
Total Revenue
|
6.4
|
%
|
1.2
|
%
|
(7.8
|
%)
|
13.0
|
%
|
||||||||
|
Operating Income
|
||||||||||||||||
|
Flavors & Extracts
|
5.5
|
%
|
0.6
|
%
|
(11.1
|
%)
|
16.0
|
%
|
||||||||
|
Color
|
15.7
|
%
|
1.8
|
%
|
(0.9
|
%)
|
14.8
|
%
|
||||||||
|
Asia Pacific
|
7.8
|
%
|
(2.3
|
%)
|
(0.4
|
%)
|
10.5
|
%
|
||||||||
|
Corporate & Other
|
(2.5
|
%)
|
0.0
|
%
|
(21.0
|
%)
|
18.5
|
%
|
||||||||
|
Total Operating Income
|
14.1
|
%
|
1.1
|
%
|
(0.9
|
%)
|
13.9
|
%
|
||||||||
|
Diluted Earnings Per Share
|
2.6
|
%
|
0.0
|
%
|
(6.5
|
%)
|
9.1
|
%
|
||||||||
|
Adjusted EBITDA
|
14.2
|
%
|
1.3
|
%
|
N/A
|
12.9
|
%
|
|||||||||
|
Nine Months Ended September 30,
|
||||||||||||||||
|
Revenue
|
Total
|
Foreign
Exchange
Rates
|
Adjustments (2)
|
Adjusted
Local
Currency
|
||||||||||||
|
Flavors & Extracts
|
1.6
|
%
|
2.4
|
%
|
(10.7
|
%)
|
9.9
|
%
|
||||||||
|
Color
|
7.1
|
%
|
3.2
|
%
|
(3.4
|
%)
|
7.3
|
%
|
||||||||
|
Asia Pacific
|
11.8
|
%
|
3.6
|
%
|
(0.2
|
%)
|
8.4
|
%
|
||||||||
|
Total Revenue
|
4.3
|
%
|
2.8
|
%
|
(7.1
|
%)
|
8.6
|
%
|
||||||||
|
Operating Income
|
||||||||||||||||
|
Flavors & Extracts
|
13.7
|
%
|
1.9
|
%
|
(4.9
|
%)
|
16.7
|
%
|
||||||||
|
Color
|
5.3
|
%
|
3.5
|
%
|
0.8
|
%
|
1.0
|
%
|
||||||||
|
Asia Pacific
|
19.4
|
%
|
(0.7
|
%)
|
(0.3
|
%)
|
20.4
|
%
|
||||||||
|
Corporate & Other
|
11.1
|
%
|
0.0
|
%
|
(11.0
|
%)
|
22.1
|
%
|
||||||||
|
Total Operating Income
|
10.0
|
%
|
3.2
|
%
|
0.3
|
%
|
6.5
|
%
|
||||||||
|
Diluted Earnings Per Share
|
8.5
|
%
|
3.0
|
%
|
(1.3
|
%)
|
6.8
|
%
|
||||||||
|
Adjusted EBITDA
|
9.7
|
%
|
2.8
|
%
|
N/A
|
6.9
|
%
|
|||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||
|
2021
|
2020
|
% Change
|
2021
|
2020
|
% Change
|
|||||||||||||||||||
|
Operating income (GAAP)
|
$
|
46,958
|
$
|
41,155
|
14.1
|
%
|
$
|
129,608
|
$
|
117,841
|
10.0
|
%
|
||||||||||||
|
Depreciation and amortization
|
13,011
|
12,309
|
38,828
|
36,831
|
||||||||||||||||||||
|
Depreciation and amortization, divested product lines
|
(49
|
)
|
(49
|
)
|
(146
|
)
|
(145
|
)
|
||||||||||||||||
|
Share-based compensation expense
|
2,243
|
1,355
|
6,431
|
4,017
|
||||||||||||||||||||
|
Divestiture & other related costs, before tax
|
241
|
164
|
13,501
|
10,480
|
||||||||||||||||||||
|
Results of operations of the divested product lines, before tax
|
70
|
(2,449
|
)
|
(2,398
|
)
|
(4,165
|
)
|
|||||||||||||||||
|
Operational improvement plan costs (income), before tax
|
483
|
2,641
|
(2,010
|
)
|
2,641
|
|||||||||||||||||||
|
Adjusted EBITDA
|
$
|
62,957
|
$
|
55,126
|
14.2
|
%
|
$
|
183,814
|
$
|
167,500
|
9.7
|
%
|
||||||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||
|
2021
|
2020
|
% Change
|
2021
|
2020
|
% Change
|
|||||||||||||||||||
|
Net cash provided by operating activities (GAAP)
|
$
|
26,887
|
$
|
35,313
|
(23.9
|
%)
|
$
|
116,148
|
$
|
142,927
|
(18.7
|
%)
|
||||||||||||
|
Capital expenditures
|
(12,058
|
)
|
(12,592
|
)
|
(37,608
|
)
|
(34,009
|
)
|
||||||||||||||||
|
Free Cash Flow
|
$
|
14,829
|
$
|
22,721
|
(34.7
|
%)
|
$
|
78,540
|
$
|
108,918
|
(27.9
|
%)
|
||||||||||||