| Contact: | Amy Agallar |
| |
(414) 347-3706 |
|
Sensient Technologies Corporation
Earnings Release – Quarter Ended June 30, 2022
July 22, 2022
|
Page 2
|
|
Reported
|
||||||||
|
Revenue
|
Quarter
|
Year-to-Date
|
||||||
|
Flavors & Extracts
|
5.5
|
%
|
-2.2
|
%
|
||||
|
Color
|
17.3
|
%
|
13.3
|
%
|
||||
|
Asia Pacific
|
15.5
|
%
|
11.5
|
%
|
||||
|
Total Revenue
|
10.7
|
%
|
4.6
|
%
|
||||
|
Adjusted
Local Currency (1) |
||||||||
|
Revenue
|
Quarter
|
Year-to-Date
|
||||||
|
Flavors & Extracts
|
8.8
|
%
|
7.0
|
%
|
||||
|
Color
|
21.9
|
%
|
16.8
|
%
|
||||
|
Asia Pacific
|
23.0
|
%
|
18.6
|
%
|
||||
|
Total Revenue
|
14.9
|
%
|
11.6
|
%
|
||||
|
(1) Adjusted local currency percentage changes are described in more detail in the "Reconciliation
of Non-GAAP Amounts" at the end of this release.
|
|
Sensient Technologies Corporation
Earnings Release – Quarter Ended June 30, 2022
July 22, 2022
|
Page 3
|
|
Sensient Technologies Corporation
Earnings Release – Quarter Ended June 30, 2022
July 22, 2022
|
Page 4
|
| (2) |
See “Reconciliation of Non-GAAP Amounts” at the end of this release for more information.
|
|
Sensient Technologies Corporation
Earnings Release – Quarter Ended June 30, 2022
July 22, 2022
|
Page 5
|
|
Sensient Technologies Corporation
Earnings Release – Quarter Ended June 30, 2022
July 22, 2022
|
Page 6
|
|
Sensient Technologies Corporation
(In thousands, except percentages and per share amounts)
(Unaudited)
|
Page 7
|
|
Consolidated Statements of Earnings
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||||||||||
|
2022
|
2021
|
% Change
|
2022
|
2021
|
% Change
|
|||||||||||||||||||
|
Revenue
|
$
|
371,706
|
$
|
335,827
|
10.7
|
%
|
$
|
727,227
|
$
|
695,529
|
4.6
|
%
|
||||||||||||
|
Cost of products sold
|
240,703
|
224,233
|
7.3
|
%
|
471,378
|
468,322
|
0.7
|
%
|
||||||||||||||||
|
Selling and administrative expenses
|
75,759
|
75,841
|
(0.1
|
%)
|
147,816
|
144,557
|
2.3
|
%
|
||||||||||||||||
|
Operating income
|
55,244
|
35,753
|
54.5
|
%
|
108,033
|
82,650
|
30.7
|
%
|
||||||||||||||||
|
Interest expense
|
3,083
|
3,322
|
6,076
|
6,755
|
||||||||||||||||||||
|
Earnings before income taxes
|
52,161
|
32,431
|
101,957
|
75,895
|
||||||||||||||||||||
|
Income taxes
|
13,514
|
6,495
|
26,239
|
18,291
|
||||||||||||||||||||
|
Net earnings
|
$
|
38,647
|
$
|
25,936
|
49.0
|
%
|
$
|
75,718
|
$
|
57,604
|
31.4
|
%
|
||||||||||||
|
Earnings per share of common stock:
|
||||||||||||||||||||||||
|
Basic
|
$
|
0.92
|
$
|
0.62
|
$
|
1.81
|
$
|
1.37
|
||||||||||||||||
|
Diluted
|
$
|
0.92
|
$
|
0.61
|
$
|
1.80
|
$
|
1.36
|
||||||||||||||||
|
Average common shares outstanding:
|
||||||||||||||||||||||||
|
Basic
|
41,893
|
42,135
|
41,879
|
42,199
|
||||||||||||||||||||
|
Diluted
|
42,208
|
42,267
|
42,178
|
42,328
|
||||||||||||||||||||
|
Results by Segment
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||||||||||
|
Revenue
|
2022
|
2021
|
% Change
|
2022
|
2021
|
% Change
|
||||||||||||||||||
|
Flavors & Extracts
|
$
|
189,337
|
$
|
179,401
|
5.5
|
%
|
$
|
372,064
|
$
|
380,312
|
(2.2
|
%)
|
||||||||||||
|
Color
|
156,268
|
133,207
|
17.3
|
%
|
304,706
|
268,927
|
13.3
|
%
|
||||||||||||||||
|
Asia Pacific
|
37,328
|
32,317
|
15.5
|
%
|
73,793
|
66,157
|
11.5
|
%
|
||||||||||||||||
|
Intersegment elimination
|
(11,227
|
)
|
(9,098
|
)
|
(23,336
|
)
|
(19,867
|
)
|
||||||||||||||||
|
Consolidated
|
$
|
371,706
|
$
|
335,827
|
10.7
|
%
|
$
|
727,227
|
$
|
695,529
|
4.6
|
%
|
||||||||||||
|
Operating Income
|
||||||||||||||||||||||||
|
Flavors & Extracts
|
$
|
30,013
|
$
|
24,536
|
22.3
|
%
|
$
|
57,592
|
$
|
51,554
|
11.7
|
%
|
||||||||||||
|
Color
|
31,178
|
25,615
|
21.7
|
%
|
61,835
|
52,209
|
18.4
|
%
|
||||||||||||||||
|
Asia Pacific
|
7,721
|
5,793
|
33.3
|
%
|
15,925
|
12,545
|
26.9
|
%
|
||||||||||||||||
|
Corporate & Other
|
(13,668
|
)
|
(20,191
|
)
|
(27,319
|
)
|
(33,658
|
)
|
||||||||||||||||
|
Consolidated
|
$
|
55,244
|
$
|
35,753
|
54.5
|
%
|
$
|
108,033
|
$
|
82,650
|
30.7
|
%
|
||||||||||||
|
Sensient Technologies Corporation
(In thousands)
(Unaudited)
|
Page 8
|
|
Consolidated Condensed Balance Sheets
|
June 30,
2022
|
December 31,
2021
|
||||||
|
Cash and cash equivalents
|
$
|
25,271
|
$
|
25,740
|
||||
|
Trade accounts receivable
|
295,948
|
261,121
|
||||||
|
Inventories
|
452,161
|
411,635
|
||||||
|
Prepaid expenses and other current assets
|
48,146
|
42,657
|
||||||
|
Total Current Assets
|
821,526
|
741,153
|
||||||
|
Goodwill & intangible assets (net)
|
417,538
|
435,009
|
||||||
|
Property, plant, and equipment (net)
|
443,675
|
446,478
|
||||||
|
Other assets
|
120,483
|
122,853
|
||||||
|
Total Assets
|
$
|
1,803,222
|
$
|
1,745,493
|
||||
|
Trade accounts payable
|
$
|
140,776
|
$
|
125,519
|
||||
|
Short-term borrowings
|
26,624
|
8,539
|
||||||
|
Other current liabilities
|
96,516
|
98,247
|
||||||
|
Total Current Liabilities
|
263,916
|
232,305
|
||||||
|
Long-term debt
|
498,715
|
503,006
|
||||||
|
Accrued employee and retiree benefits
|
28,193
|
28,579
|
||||||
|
Other liabilities
|
53,431
|
43,178
|
||||||
|
Shareholders' Equity
|
958,967
|
938,425
|
||||||
|
Total Liabilities and Shareholders' Equity
|
$
|
1,803,222
|
$
|
1,745,493
|
||||
|
Sensient Technologies Corporation
(In thousands, except per share amounts)
(Unaudited)
|
Page 9
|
|
2022
|
2021
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net earnings
|
$
|
75,718
|
$
|
57,604
|
||||
|
Adjustments to arrive at net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
26,180
|
25,817
|
||||||
|
Share-based compensation expense
|
8,691
|
4,188
|
||||||
|
Net (gain) loss on assets
|
(38
|
)
|
206
|
|||||
|
Loss on divestitures and other charges
|
-
|
13,511
|
||||||
|
Deferred income taxes
|
12,244
|
1,702
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Trade accounts receivable
|
(41,592
|
)
|
(26,902
|
)
|
||||
|
Inventories
|
(51,768
|
)
|
19,357
|
|||||
|
Prepaid expenses and other assets
|
(25,919
|
)
|
(15,573
|
)
|
||||
|
Trade accounts payable and other accrued expenses
|
20,501
|
9,632
|
||||||
|
Accrued salaries, wages, and withholdings
|
(4,188
|
)
|
(3,944
|
)
|
||||
|
Income taxes
|
2,765
|
1,953
|
||||||
|
Other liabilities
|
199
|
1,710
|
||||||
|
Net cash provided by operating activities
|
22,793
|
89,261
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Acquisition of property, plant, and equipment
|
(32,468
|
)
|
(25,550
|
)
|
||||
|
Proceeds from sale of assets
|
92
|
169
|
||||||
|
Proceeds from divestiture of businesses
|
-
|
36,255
|
||||||
|
Other investing activities
|
1,571
|
(254
|
)
|
|||||
|
Net cash (used in) provided by investing activities
|
(30,805
|
)
|
10,620
|
|||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from additional borrowings
|
69,424
|
25,997
|
||||||
|
Debt payments
|
(31,547
|
)
|
(62,578
|
)
|
||||
|
Purchase of treasury stock
|
-
|
(22,507
|
)
|
|||||
|
Dividends paid
|
(34,446
|
)
|
(33,027
|
)
|
||||
|
Other financing activities
|
(2,056
|
)
|
(582
|
)
|
||||
|
Net cash provided by (used in) financing activities
|
1,375
|
(92,697
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
6,168
|
1,352
|
||||||
|
Net (decrease) increase in cash and cash equivalents
|
(469
|
)
|
8,536
|
|||||
|
Cash and cash equivalents at beginning of period
|
25,740
|
24,770
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
25,271
|
$
|
33,306
|
||||
|
Supplemental Information
|
||||||||
|
Six Months Ended June 30,
|
2022
|
2021
|
||||||
|
Dividends paid per share
|
$
|
0.82
|
$
|
0.78
|
||||
|
Sensient Technologies Corporation
(In thousands, except percentages and per share amounts)
(Unaudited)
|
Page 10
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||
|
2022
|
2021
|
% Change
|
2022
|
2021
|
% Change
|
|||||||||||||||||||
|
Revenue (GAAP)
|
$
|
371,706
|
$
|
335,827
|
10.7
|
%
|
$
|
727,227
|
$
|
695,529
|
4.6
|
%
|
||||||||||||
|
Revenue of the divested product lines
|
-
|
(2,207
|
)
|
-
|
(27,777
|
)
|
||||||||||||||||||
|
Adjusted revenue
|
$
|
371,706
|
$
|
333,620
|
11.4
|
%
|
$
|
727,227
|
$
|
667,752
|
8.9
|
%
|
||||||||||||
|
Operating income (GAAP)
|
$
|
55,244
|
$
|
35,753
|
54.5
|
%
|
$
|
108,033
|
$
|
82,650
|
30.7
|
%
|
||||||||||||
|
Divestiture & other related costs – Cost of products sold
|
-
|
3
|
-
|
28
|
||||||||||||||||||||
|
Divestiture & other related costs – Selling and administrative expenses
|
-
|
11,685
|
-
|
13,232
|
||||||||||||||||||||
|
Operating loss (income) of the divested product lines
|
-
|
459
|
-
|
(2,468
|
)
|
|||||||||||||||||||
|
Operational improvement plan - Selling and administrative expenses
|
-
|
(3,494
|
)
|
-
|
(2,493
|
)
|
||||||||||||||||||
|
Adjusted operating income
|
$
|
55,244
|
$
|
44,406
|
24.4
|
%
|
$
|
108,033
|
$
|
90,949
|
18.8
|
%
|
||||||||||||
|
Net earnings (GAAP)
|
$
|
38,647
|
$
|
25,936
|
49.0
|
%
|
$
|
75,718
|
$
|
57,604
|
31.4
|
%
|
||||||||||||
|
Divestiture & other related costs, before tax
|
-
|
11,688
|
-
|
13,260
|
||||||||||||||||||||
|
Tax impact of divestiture & other related costs
|
-
|
(1,689
|
)
|
-
|
(896
|
)
|
||||||||||||||||||
|
Net loss (earnings) of the divested product lines, before tax
|
-
|
459
|
-
|
(2,468
|
)
|
|||||||||||||||||||
|
Tax impact of the divested product lines
|
-
|
(115
|
)
|
-
|
608
|
|||||||||||||||||||
|
Operational improvement plan income, before tax
|
-
|
(3,494
|
)
|
-
|
(2,493
|
)
|
||||||||||||||||||
|
Tax impact of operational improvement plan
|
-
|
455
|
-
|
159
|
||||||||||||||||||||
|
Adjusted net earnings
|
$
|
38,647
|
$
|
33,240
|
16.3
|
%
|
$
|
75,718
|
$
|
65,774
|
15.1
|
%
|
||||||||||||
|
Diluted earnings per share (GAAP)
|
$
|
0.92
|
$
|
0.61
|
50.8
|
%
|
$
|
1.80
|
$
|
1.36
|
32.4
|
%
|
||||||||||||
|
Divestiture & other related costs, net of tax
|
-
|
0.24
|
-
|
0.29
|
||||||||||||||||||||
|
Results of operations of the divested product lines, net of tax
|
-
|
0.01
|
-
|
(0.04
|
)
|
|||||||||||||||||||
|
Operational improvement plan income, net of tax
|
-
|
(0.07
|
)
|
-
|
(0.06
|
)
|
||||||||||||||||||
|
Adjusted diluted earnings per share
|
$
|
0.92
|
$
|
0.79
|
16.5
|
%
|
$
|
1.80
|
$
|
1.55
|
16.1
|
%
|
||||||||||||
|
Sensient Technologies Corporation
(In thousands)
(Unaudited)
|
Page 11
|
|
Results by Segment
|
Three Months Ended June 30,
|
|||||||||||||||||||||||
|
Revenue
|
2022
|
Adjustments (1)
|
Adjusted
2022
|
2021
|
Adjustments (1)
|
Adjusted
2021
|
||||||||||||||||||
|
Flavors & Extracts
|
$
|
189,337
|
$
|
-
|
$
|
189,337
|
$
|
179,401
|
$
|
(1,415
|
)
|
$
|
177,986
|
|||||||||||
|
Color
|
156,268
|
-
|
156,268
|
133,207
|
(792
|
)
|
132,415
|
|||||||||||||||||
|
Asia Pacific
|
37,328
|
-
|
37,328
|
32,317
|
-
|
32,317
|
||||||||||||||||||
|
Intersegment elimination
|
(11,227
|
)
|
-
|
(11,227
|
)
|
(9,098
|
)
|
-
|
(9,098
|
)
|
||||||||||||||
|
Consolidated
|
$
|
371,706
|
$
|
-
|
$
|
371,706
|
$
|
335,827
|
$
|
(2,207
|
)
|
$
|
333,620
|
|||||||||||
|
Operating Income
|
||||||||||||||||||||||||
|
Flavors & Extracts
|
$
|
30,013
|
$
|
-
|
$
|
30,013
|
$
|
24,536
|
$
|
(45
|
)
|
$
|
24,491
|
|||||||||||
|
Color
|
31,178
|
-
|
31,178
|
25,615
|
504
|
26,119
|
||||||||||||||||||
|
Asia Pacific
|
7,721
|
-
|
7,721
|
5,793
|
-
|
5,793
|
||||||||||||||||||
|
Corporate & Other
|
(13,668
|
)
|
-
|
(13,668
|
)
|
(20,191
|
)
|
8,194
|
(11,997
|
)
|
||||||||||||||
|
Consolidated
|
$
|
55,244
|
$
|
-
|
$
|
55,244
|
$
|
35,753
|
$
|
8,653
|
$
|
44,406
|
||||||||||||
|
Results by Segment
|
Six Months Ended June 30,
|
|||||||||||||||||||||||
|
Revenue
|
2022
|
Adjustments (1)
|
Adjusted
2022
|
2021
|
Adjustments (1)
|
Adjusted
2021
|
||||||||||||||||||
|
Flavors & Extracts
|
$
|
372,064
|
$
|
-
|
$
|
372,064
|
$
|
380,312
|
$
|
(26,304
|
)
|
$
|
354,008
|
|||||||||||
|
Color
|
304,706
|
-
|
304,706
|
268,927
|
(1,328
|
)
|
267,599
|
|||||||||||||||||
|
Asia Pacific
|
73,793
|
-
|
73,793
|
66,157
|
(295
|
)
|
65,862
|
|||||||||||||||||
|
Intersegment elimination
|
(23,336
|
)
|
-
|
(23,336
|
)
|
(19,867
|
)
|
150
|
(19,717
|
)
|
||||||||||||||
|
Consolidated
|
$
|
727,227
|
$
|
-
|
$
|
727,227
|
$
|
695,529
|
$
|
(27,777
|
)
|
$
|
667,752
|
|||||||||||
|
Operating Income
|
||||||||||||||||||||||||
|
Flavors & Extracts
|
$
|
57,592
|
$
|
-
|
$
|
57,592
|
$
|
51,554
|
$
|
(2,925
|
)
|
$
|
48,629
|
|||||||||||
|
Color
|
61,835
|
-
|
61,835
|
52,209
|
544
|
52,753
|
||||||||||||||||||
|
Asia Pacific
|
15,925
|
-
|
15,925
|
12,545
|
(87
|
)
|
12,458
|
|||||||||||||||||
|
Corporate & Other
|
(27,319
|
)
|
-
|
(27,319
|
)
|
(33,658
|
)
|
10,767
|
(22,891
|
)
|
||||||||||||||
|
Consolidated
|
$
|
108,033
|
$
|
-
|
$
|
108,033
|
$
|
82,650
|
$
|
8,299
|
$
|
90,949
|
||||||||||||
|
Sensient Technologies Corporation
(In thousands, except percentages)
(Unaudited)
|
Page 12
|
|
Three Months Ended June 30,
|
||||||||||||||||
|
Revenue
|
Total
|
Foreign
Exchange
Rates
|
Adjustments (2)
|
Adjusted
Local
Currency
|
||||||||||||
|
Flavors & Extracts
|
5.5
|
%
|
(2.5
|
%)
|
(0.8
|
%)
|
8.8
|
%
|
||||||||
|
Color
|
17.3
|
%
|
(3.9
|
%)
|
(0.7
|
%)
|
21.9
|
%
|
||||||||
|
Asia Pacific
|
15.5
|
%
|
(7.5
|
%)
|
0.0
|
%
|
23.0
|
%
|
||||||||
|
Total Revenue
|
10.7
|
%
|
(3.4
|
%)
|
(0.8
|
%)
|
14.9
|
%
|
||||||||
|
Operating Income
|
||||||||||||||||
|
Flavors & Extracts
|
22.3
|
%
|
(1.3
|
%)
|
(0.3
|
%)
|
23.9
|
%
|
||||||||
|
Color
|
21.7
|
%
|
(4.6
|
%)
|
2.4
|
%
|
23.9
|
%
|
||||||||
|
Asia Pacific
|
33.3
|
%
|
(10.0
|
%)
|
0.0
|
%
|
43.3
|
%
|
||||||||
|
Corporate & Other
|
(32.3
|
%)
|
0.0
|
%
|
(46.3
|
%)
|
14.0
|
%
|
||||||||
|
Total Operating Income
|
54.5
|
%
|
(5.8
|
%)
|
31.2
|
%
|
29.1
|
%
|
||||||||
|
Diluted Earnings Per Share
|
50.8
|
%
|
(4.9
|
%)
|
34.2
|
%
|
21.5
|
%
|
||||||||
|
Adjusted EBITDA
|
22.6
|
%
|
(4.1
|
%)
|
N/A
|
26.7
|
%
|
|||||||||
|
Six Months Ended June 30,
|
||||||||||||||||
|
Revenue
|
Total
|
Foreign
Exchange
Rates
|
Adjustments (2)
|
Adjusted
Local
Currency
|
||||||||||||
|
Flavors & Extracts
|
(2.2
|
%)
|
(2.1
|
%)
|
(7.1
|
%)
|
7.0
|
%
|
||||||||
|
Color
|
13.3
|
%
|
(2.9
|
%)
|
(0.6
|
%)
|
16.8
|
%
|
||||||||
|
Asia Pacific
|
11.5
|
%
|
(6.6
|
%)
|
(0.5
|
%)
|
18.6
|
%
|
||||||||
|
Total Revenue
|
4.6
|
%
|
(2.8
|
%)
|
(4.2
|
%)
|
11.6
|
%
|
||||||||
|
Operating Income
|
||||||||||||||||
|
Flavors & Extracts
|
11.7
|
%
|
(1.2
|
%)
|
(6.4
|
%)
|
19.3
|
%
|
||||||||
|
Color
|
18.4
|
%
|
(3.6
|
%)
|
1.3
|
%
|
20.7
|
%
|
||||||||
|
Asia Pacific
|
26.9
|
%
|
(8.9
|
%)
|
(0.9
|
%)
|
36.7
|
%
|
||||||||
|
Corporate & Other
|
(18.8
|
%)
|
0.0
|
%
|
(38.2
|
%)
|
19.4
|
%
|
||||||||
|
Total Operating Income
|
30.7
|
%
|
(4.3
|
%)
|
12.5
|
%
|
22.5
|
%
|
||||||||
|
Diluted Earnings Per Share
|
32.4
|
%
|
(4.4
|
%)
|
17.4
|
%
|
19.4
|
%
|
||||||||
|
Adjusted EBITDA
|
18.2
|
%
|
(3.2
|
%)
|
N/A
|
21.4
|
%
|
|||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||
|
2022
|
2021
|
% Change
|
2022
|
2021
|
% Change
|
|||||||||||||||||||
|
Operating income (GAAP)
|
$
|
55,244
|
$
|
35,753
|
54.5
|
%
|
$
|
108,033
|
$
|
82,650
|
30.7
|
%
|
||||||||||||
|
Depreciation and amortization
|
13,124
|
13,018
|
26,180
|
25,817
|
||||||||||||||||||||
|
Depreciation and amortization, divested product lines
|
-
|
(48
|
)
|
-
|
(97
|
)
|
||||||||||||||||||
|
Share-based compensation expense
|
4,528
|
2,075
|
8,691
|
4,188
|
||||||||||||||||||||
|
Divestiture & other related costs, before tax
|
-
|
11,688
|
-
|
13,260
|
||||||||||||||||||||
|
Results of operations of the divested product lines, before tax
|
-
|
459
|
-
|
(2,468
|
)
|
|||||||||||||||||||
|
Operational improvement plan costs (income), before tax
|
-
|
(3,494
|
)
|
-
|
(2,493
|
)
|
||||||||||||||||||
|
Adjusted EBITDA
|
$
|
72,896
|
$
|
59,451
|
22.6
|
%
|
$
|
142,904
|
$
|
120,857
|
18.2
|
%
|
||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||
|
2022
|
2021
|
% Change
|
2022
|
2021
|
% Change
|
|||||||||||||||||||
|
Net cash provided by operating activities (GAAP)
|
$
|
23,685
|
$
|
60,297
|
(60.7
|
%)
|
$
|
22,793
|
$
|
89,261
|
(74.5
|
%)
|
||||||||||||
|
Capital expenditures
|
(19,732
|
)
|
(11,306
|
)
|
(32,468
|
)
|
(25,550
|
)
|
||||||||||||||||
|
Free Cash Flow
|
$
|
3,953
|
$
|
48,991
|
(91.9
|
%)
|
$
|
(9,675
|
)
|
$
|
63,711
|
(115.2
|
%)
|
|||||||||||