XML 25 R15.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Information
6 Months Ended
Jun. 30, 2026
Segment Information [Abstract]  
Segment Information
8.
Segment Information

The Company evaluates performance based on operating income before share-based compensation (except for share-based compensation expense associated with stock grants to certain business unit leaders); restructuring and other charges, including Portfolio Optimization Plan costs; interest expense; and income taxes (segment operating income). Total revenue and segment operating income by business segment and geographic region include both sales to customers, as reported in the Company’s Consolidated Statements of Earnings, and intersegment sales, which are accounted for at prices that approximate market prices and are eliminated in consolidation.

Assets by business segment and geographic region are those assets used in the Company’s operations in each segment and geographic region. Segment assets reflect the allocation of goodwill to each segment. Corporate & Other assets consist primarily of accounts receivables from the securitization program, investments, deferred tax assets, and fixed assets.

The Company determines its operating segments based on information utilized by its chief operating decision maker (CODM) to allocate resources and assess performance. The Company’s CODM is the President and Chief Executive Officer. The CODM uses segment operating income or loss to allocate resources, which includes employees, financial, or capital resources, predominantly in the annual budget and forecasting process. The CODM considers budget-to-actual and year-over-year variances on a monthly basis for segment operating income or loss when allocating capital and personnel resources to the segments. Segment performance is evaluated based on operating income of the respective business units before share-based compensation (except for share-based compensation expense associated with stock grants to certain business unit leaders), restructuring and other charges, including the Portfolio Optimization Plan costs, and other costs (which are reported in Corporate & Other), interest expense, and income taxes.

The Company’s three reportable segments are the Flavors & Extracts and Color segments, which are both managed on a product line basis, and the Asia Pacific segment, which is managed on a geographic basis. The Company’s Flavors & Extracts segment produces flavor, extracts, and essential oils products that impart a desired taste, texture, aroma, or other characteristics to a broad range of consumer and other products. The Color segment produces natural and synthetic color systems for foods, beverages, pharmaceuticals, and nutraceuticals; colors, ingredients, and systems for personal care; and technical colors for industrial applications. The Asia Pacific segment is managed on a geographic basis and produces and distributes color, flavor, and essential oils products for the Asia Pacific countries. The Company’s corporate expenses, share-based compensation (except for share-based compensation expense associated with stock grants to certain business unit leaders), restructuring and other charges, including Portfolio Optimization Plan costs as further described in Note 3, Portfolio Optimization Plan, and certain other costs are included in the “Corporate & Other” category.

Operating results by segment for the periods presented are as follows:

 (In thousands)  
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Corporate
& Other
   
Consolidated
 
Three months ended June 30, 2026:
                             
Total segment revenue
  $
213,179
    $
216,137
    $
47,589
    $
-
    $
476,905
 
Intersegment revenue
   
(8,521
)
   
(6,145
)
   
(158
)
   
-
     
(14,824
)
Consolidated revenue from external customers
   
204,658
     
209,992
     
47,431
     
-
     
462,081
 
Cost of products sold
   
147,173
     
115,404
     
26,705
     
-
     
289,282
 
Selling and administrative expense
   
27,054
     
40,074
     
9,766
     
19,205
     
96,099
 
Operating income (loss)
   
30,431
     
54,514
     
10,960
     
(19,205
)
   
76,700
 
Interest expense
                                   
8,174
 
Earnings before income taxes
                                  $
68,526
 
                                         
Assets
   
925,512
     
969,338
     
133,983
     
342,270
     
2,371,103
 
Capital expenditures
   
13,761
     
22,249
     
684
     
2,082
     
38,776
 
Depreciation and amortization
   
7,911
     
6,367
     
578
     
1,034
     
15,890
 
                                         
Three months ended June 30, 2025:
                                       
Total segment revenue
  $
203,251
    $
179,282
    $
42,744
    $
-
    $
425,277
 
Intersegment revenue
   
(5,770
)
   
(5,210
)
   
(67
)
   
-
     
(11,047
)
Consolidated revenue from external customers
   
197,481
     
174,072
     
42,677
     
-
     
414,230
 
Cost of products sold
   
142,625
     
101,762
     
25,222
     
1,789
     
271,398
 
Selling and administrative expense
   
26,350
     
33,388
     
8,512
     
16,876
     
85,126
 
Operating income (loss)
   
28,506
     
38,922
     
8,943
     
(18,665
)
   
57,706
 
Interest expense
                                   
7,391
 
Earnings before income taxes
                                  $
50,315
 
                                         
Assets
   
843,445
     
887,924
     
130,214
     
342,978
     
2,204,561
 
Capital expenditures
   
14,472
     
4,959
     
429
     
1,321
     
21,181
 
Depreciation and amortization
   
7,676
     
6,062
     
570
     
952
     
15,260
 

 
(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Corporate
& Other
   
Consolidated
 
Six months ended June 30, 2026:
                             
Total segment revenue
 
$
415,004
   
$
414,313
   
$
92,844
   
$
-
   
$
922,161
 
Intersegment revenue
   
(14,240
)
   
(9,799
)
   
(207
)
   
-
     
(24,246
)
Consolidated revenue from external customers
   
400,764
     
404,514
     
92,637
     
-
     
897,915
 
Cost of products sold
   
289,108
     
231,307
     
52,013
     
-
     
572,428
 
Selling and administrative expense
   
54,475
     
76,628
     
18,484
     
32,472
     
182,059
 
Operating income (loss)
   
57,181
     
96,579
     
22,140
     
(32,472
)
   
143,428
 
Interest expense
                                   
16,076
 
Earnings before income taxes
                                 
$
127,352
 
                                         
Assets
   
925,512
     
969,338
     
133,983
     
342,270
     
2,371,103
 
Capital expenditures
   
24,213
     
39,013
     
993
     
3,294
     
67,513
 
Depreciation and amortization
   
15,671
     
12,524
     
1,163
     
2,070
     
31,428
 
                                         
Six months ended June 30, 2025:
                                       
Total segment revenue
 
$
396,932
   
$
347,032
   
$
84,645
   
$
-
   
$
828,609
 
Intersegment revenue
   
(11,653
)
   
(10,324
)
   
(77
)
   
-
     
(22,054
)
Consolidated revenue from external customers
   
385,279
     
336,708
     
84,568
     
-
     
806,555
 
Cost of products sold
   
280,559
     
198,199
     
49,585
     
3,603
     
531,946
 
Selling and administrative expense
   
51,225
     
64,735
     
16,598
     
30,815
     
163,373
 
Operating income (loss)
   
53,495
     
73,774
     
18,385
     
(34,418
)
   
111,236
 
Interest expense
                                   
14,732
 
Earnings before income taxes
                                 
$
96,504
 
                                         
Assets
   
843,445
     
887,924
     
130,214
     
342,978
     
2,204,561
 
Capital expenditures
   
27,008
     
8,481
     
604
     
1,942
     
38,035
 
Depreciation and amortization
   
15,316
     
11,998
     
1,118
     
1,902
     
30,334
 

Product Lines

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Consolidated
 
Three months ended June 30, 2026:
                       
Flavors, Extracts & Flavor Ingredients
 
$
146,613
   
$
-
   
$
-
   
$
146,613
 
Agricultural Ingredients
   
66,566
     
-
     
-
     
66,566
 
Food & Pharmaceutical Colors
   
-
     
167,741
     
-
     
167,741
 
Personal Care
   
-
     
48,396
     
-
     
48,396
 
Asia Pacific
   
-
     
-
     
47,589
     
47,589
 
Intersegment Revenue
   
(8,521
)
   
(6,145
)
   
(158
)
   
(14,824
)
Total revenue from external customers
 
$
204,658
   
$
209,992
   
$
47,431
   
$
462,081
 
                                 
Three months ended June 30, 2025:
                               
Flavors, Extracts & Flavor Ingredients
 
$
141,736
   
$
-
   
$
-
   
$
141,736
 
Agricultural Ingredients
   
61,515
     
-
     
-
     
61,515
 
Food & Pharmaceutical Colors
   
-
     
136,377
     
-
     
136,377
 
Personal Care
   
-
     
42,905
     
-
     
42,905
 
Asia Pacific
   
-
     
-
     
42,744
     
42,744
 
Intersegment Revenue
   
(5,770
)
   
(5,210
)
   
(67
)
   
(11,047
)
Total revenue from external customers
 
$
197,481
   
$
174,072
   
$
42,677
   
$
414,230
 

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Consolidated
 
Six months ended June 30, 2026:
                       
Flavors, Extracts & Flavor Ingredients
 
$
285,177
   
$
-
   
$
-
   
$
285,177
 
Agricultural Ingredients
   
129,827
     
-
     
-
     
129,827
 
Food & Pharmaceutical Colors
   
-
     
319,021
     
-
     
319,021
 
Personal Care
   
-
     
95,292
     
-
     
95,292
 
Asia Pacific
   
-
     
-
     
92,844
     
92,844
 
Intersegment Revenue
   
(14,240
)
   
(9,799
)
   
(207
)
   
(24,246
)
Total revenue from external customers
 
$
400,764
   
$
404,514
   
$
92,637
   
$
897,915
 
                                 
Six months ended June 30, 2025:
                               
Flavors, Extracts & Flavor Ingredients
 
$
271,917
   
$
-
   
$
-
   
$
271,917
 
Agricultural Ingredients
   
125,015
     
-
     
-
     
125,015
 
Food & Pharmaceutical Colors
   
-
     
260,977
     
-
     
260,977
 
Personal Care
   
-
     
86,055
     
-
     
86,055
 
Asia Pacific
   
-
     
-
     
84,645
     
84,645
 
Intersegment Revenue
   
(11,653
)
   
(10,324
)
   
(77
)
   
(22,054
)
Total revenue from external customers
 
$
385,279
   
$
336,708
   
$
84,568
   
$
806,555
 

Geographic Markets

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Consolidated
 
Three months ended June 30, 2026:
                       
North America
 
$
160,251
   
$
110,968
   
$
51
   
$
271,270
 
Europe
   
33,014
     
56,784
     
10
     
89,808
 
Asia Pacific
   
4,558
     
18,690
     
46,510
     
69,758
 
Other
   
6,835
     
23,550
     
860
     
31,245
 
Total revenue from external customers
 
$
204,658
   
$
209,992
   
$
47,431
   
$
462,081
 
                                 
Three months ended June 30, 2025:
                               
North America
 
$
152,292
   
$
84,402
   
$
14
   
$
236,708
 
Europe
   
33,284
     
50,686
     
16
     
83,986
 
Asia Pacific
   
4,722
     
17,048
     
41,078
     
62,848
 
Other
   
7,183
     
21,936
     
1,569
     
30,688
 
Total revenue from external customers
 
$
197,481
   
$
174,072
   
$
42,677
   
$
414,230
 

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Consolidated
 
Six months ended June 30, 2026:
                       
North America
 
$
319,194
   
$
208,736
   
$
92
   
$
528,022
 
Europe
   
62,414
     
113,802
     
17
     
176,233
 
Asia Pacific
   
7,377
     
39,641
     
89,688
     
136,706
 
Other
   
11,779
     
42,335
     
2,840
     
56,954
 
Total revenue from external customers
 
$
400,764
   
$
404,514
   
$
92,637
   
$
897,915
 
                                 
Six months ended June 30, 2025:
                               
North America
 
$
301,919
   
$
163,071
   
$
15
   
$
465,005
 
Europe
   
61,441
     
98,409
     
38
     
159,888
 
Asia Pacific
   
9,244
     
33,674
     
81,842
     
124,760
 
Other
   
12,675
     
41,554
     
2,673
     
56,902
 
Total revenue from external customers
 
$
385,279
   
$
336,708
   
$
84,568
   
$
806,555