XML 38 R32.htm IDEA: XBRL DOCUMENT v2.3.0.15
Comprehensive Income (Tables)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Comprehensive Income [Abstract]    
Components of Comprehensive Income-Gross and Net of Tax

Third Quarter 2011

 

 

 

 

 

 

($ in thousands)

 

Gross

 

Tax

 

Net

Net income

$

(41,828)

 

(21,686)

 

(20,142)

Components of OCI:

 

 

 

 

 

 

Unrealized gains on securities:

 

 

 

 

 

 

  Unrealized holding gains during the period

 

14,712 

 

5,148 

 

9,564 

  Portion of OTTI recognized in OCI

 

(81)

 

(28)

 

(53)

  Amortization of net unrealized gains on HTM securities

 

(664)

 

(232)

 

(432)

  Reclassification adjustment for losses included in net

 

 

 

 

 

 

       income

 

1,907 

 

668 

 

1,239 

   Net unrealized gains

 

15,874 

 

5,556 

 

10,318 

Defined benefit pension and post-retirement plans:

 

 

 

 

 

 

  Reversal of amortization items: 

 

 

 

 

 

 

       Net actuarial loss

 

1,043 

 

365 

 

678 

       Prior service cost

 

38 

 

14 

 

24 

  Defined benefit pension and post-retirement plans

 

1,081 

 

379 

 

702 

Comprehensive loss

$

(24,873)

 

(15,751)

 

(9,122)


Third Quarter 2010

 

 

 

 

 

 

($ in thousands)

 

Gross

 

Tax

 

Net

Net income

$

19,546 

 

2,349 

 

17,197 

Components of other comprehensive income:

 

 

 

 

 

 

Unrealized gains on securities:

 

 

 

 

 

 

  Unrealized holding gains during the period

 

45,871 

 

16,055 

 

29,816 

  Portion of OTTI recognized in OCI

 

(1,237)

 

(433)

 

(804)

  Amortization of net unrealized gains on HTM securities

 

(1,383)

 

(484)

 

(899)

  Reclassification adjustment for losses included in net

 

 

 

 

 

 

       income

 

2,454 

 

859 

 

1,595 

   Net unrealized gains

 

45,705 

 

15,997 

 

29,708 

Defined benefit pension and post-retirement plans:

 

 

 

 

 

 

  Reversal of amortization items: 

 

 

 

 

 

 

       Net actuarial loss

 

1,017 

 

355 

 

662 

       Prior service cost

 

38 

 

14 

 

24 

  Defined benefit pension and post-retirement plans

 

1,055 

 

369 

 

686 

Comprehensive income

$

66,306 

 

18,715 

 

47,591 

Nine Months 2011

 

 

 

 

 

 

($ in thousands)

 

Gross

 

Tax

 

Net

Net income

$

(12,835)

 

(16,567) 

 

3,732 

Components of OCI:

 

 

 

 

 

 

Unrealized gains on securities:

 

 

 

 

 

 

  Unrealized holding gains during the period

 

43,878 

 

15,357 

 

28,521 

  Portion of OTTI recognized in OCI

 

517 

 

181 

 

336 

  Amortization of net unrealized gains on HTM securities

 

(3,097)

 

(1,084)

 

(2,013)

  Reclassification adjustment for gains included in net

 

 

 

 

 

 

       income

 

(5,986)

 

(2,095)

 

(3,891)

   Net unrealized gains

 

35,312 

 

12,359 

 

22,953 

Defined benefit pension and post-retirement plans:

 

 

 

 

 

 

  Reversal of amortization items: 

 

 

 

 

 

 

       Net actuarial loss

 

3,252 

 

1,138 

 

2,114 

       Prior service cost

 

113 

 

40 

 

73 

  Defined benefit pension and post-retirement plans

 

3,365 

 

1,178 

 

2,187 

Comprehensive income

$

25,842 

 

(3,030)

 

28,872 

Nine Months 2010

 

 

 

 

 

 

($ in thousands)

 

Gross

 

Tax

 

Net

Net income

$

46,787 

 

5,021 

 

41,766 

Components of other comprehensive income:

 

 

 

 

 

 

Unrealized gains on securities:

 

 

 

 

 

 

  Unrealized holding gains during the period

 

92,569 

 

32,399 

 

60,170 

  Portion of OTTI recognized in OCI

 

4,655 

 

1,629 

 

3,026 

  Amortization of net unrealized gains on HTM securities

 

(7,938)

 

(2,778)

 

(5,160)

  Reclassification adjustment for losses included in net

 

 

 

 

 

 

       income

 

840 

 

294 

 

546 

   Net unrealized gains

 

90,126 

 

31,544 

 

58,582 

Defined benefit pension and post-retirement plans:

 

 

 

 

 

 

  Reversal of amortization items: 

 

 

 

 

 

 

       Net actuarial loss

 

3,115 

 

1,090 

 

2,025 

       Prior service cost

 

113 

 

40 

 

73 

  Defined benefit pension and post-retirement plans

 

3,228 

 

1,130 

 

2,098 

Comprehensive income

$

140,141 

 

37,695 

 

102,446 

Components of Accumulated Other Comprehensive Income  

September 30, 2011

 

 

 

Defined

 

 

 

 

Net Unrealized (Loss) Gain

 

Benefit

 

 

 

 

 

 

OTTI

 

 

 

HTM

 

 

 

All

 

Pension and Post-Retirement

 

 

Total

Accumulated

($ in thousands)

 

Related

 

Related 

 

Other

 

Plans

 

OCI

Balance, December 31, 2010

$

(4,593)

 

11,144 

 

47,316 

 

(46,843)

 

7,024 

Changes in component during period

 

336 

 

(5,927)

 

28,544 

 

2,187 

 

25,140 

Balance, September 30, 2011

$

(4,257)

 

5,217 

 

75,860 

 

(44,656)

 

32,164