XML 82 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Comprehensive Income (Tables)
3 Months Ended
Mar. 31, 2014
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract]  
Schedule of Components of Comprehensive Income-Gross and Net of Tax
First Quarter 2014
 
 
 
 
 
 
($ in thousands)
 
Gross
 
Tax
 
Net
Net income
 
$
25,084

 
7,110

 
17,974

Components of OCI:
 
 

 
 

 
 

Unrealized gains on investment securities:
 
 

 
 

 
 

Unrealized holding gains during the period
 
32,964

 
11,538

 
21,426

Amounts reclassified into net income:
 
 
 
 
 
 
HTM securities
 
(456
)
 
(160
)
 
(296
)
Realized gains on AFS securities
 
(7,229
)
 
(2,530
)
 
(4,699
)
Net unrealized gains
 
25,279

 
8,848

 
16,431

Defined benefit pension and post-retirement plans:
 
 

 
 

 
 

Amounts reclassified into net income:
 
 

 
 

 
 

Net actuarial loss
 
380

 
133

 
247

Prior service cost
 

 

 

Defined benefit pension and post-retirement plans
 
380

 
133

 
247

Other comprehensive income
 
25,659

 
8,981

 
16,678

Comprehensive income
 
$
50,743

 
16,091

 
34,652


First Quarter 2013
 
 
 
 
 
 
($ in thousands)
 
Gross
 
Tax
 
Net
Net income
 
$
27,333

 
6,025

 
21,308

Components of OCI:
 
 

 
 

 
 

Unrealized gains on investment securities:
 
 

 
 

 
 

Unrealized holding gains during the period
 
3,684

 
1,290

 
2,394

Non-credit OTTI recognized in OCI
 
30

 
10

 
20

Amounts reclassified into net income:
 
 
 
 
 
 
HTM securities
 
(717
)
 
(251
)
 
(466
)
Non-credit OTTI
 
7

 
3

 
4

Realized gains on AFS securities
 
(5,976
)
 
(2,092
)
 
(3,884
)
Net unrealized losses
 
(2,972
)
 
(1,040
)
 
(1,932
)
Defined benefit pension and post-retirement plans:
 
 

 
 

 
 

Net actuarial losses
 
44,000

 
15,400

 
28,600

Amounts reclassified into net income:
 
 

 
 

 
 

Net actuarial loss
 
1,840

 
644

 
1,196

Prior service cost
 
10

 
4

 
6

Curtailment expense
 
16

 
5

 
11

Defined benefit pension and post-retirement plans
 
45,866

 
16,053

 
29,813

Other comprehensive income
 
42,894

 
15,013

 
27,881

Comprehensive income
 
$
70,227

 
21,038

 
49,189

Schedule of Components of Accumulated Other Comprehensive Income
March 31, 2014
 
Net Unrealized (Loss) Gain on Investment Securities
 
 
 
 
($ in thousands)
 
OTTI
Related
 
HTM
Related
 
All
Other
 
Investments
Subtotal
 
Defined Benefit
Pension and Post-Retirement Plans
 
Total AOCI
Balance, December 31, 2013
 
$
(1,599
)
 
1,467

 
51,635

 
51,503

 
(26,652
)
 
24,851

OCI before reclassifications
 

 

 
21,426

 
21,426

 

 
21,426

Amounts reclassified from AOCI
 

 
(296
)
 
(4,699
)
 
(4,995
)
 
247

 
(4,748
)
Net current period OCI
 

 
(296
)
 
16,727

 
16,431

 
247

 
16,678

Balance, March 31, 2014
 
$
(1,599
)
 
1,171

 
68,362

 
67,934

 
(26,405
)
 
41,529

Schedule of Reclassifications Out Of Accumulated Other Comprehensive Income
($ in thousands)
Quarter ended March 31, 2014
 
Affected Line Item in the Unaudited Consolidated Statement of Income
HTM related
 
 
 
Unrealized losses on HTM disposals
24

 
Net realized gains
Amortization of net unrealized gains on HTM securities
(480
)
 
Net investment income earned
 
(456
)
 
Income from continuing operations, before federal income tax
 
160

 
Total federal income tax expense
 
(296
)
 
Net income
Realized gains and losses on AFS
 
 
 
Realized gains on AFS disposals and OTTI
(7,229
)
 
Net realized gains
 
(7,229
)
 
Income from continuing operations, before federal income tax
 
2,530

 
Total federal income tax expense
 
(4,699
)
 
Net income
Defined benefit pension and post-retirement life plans
 
 
 
Net actuarial loss
87

 
Loss and loss expense incurred
 
293

 
Policy acquisition costs
Total defined benefit pension and post-retirement life plans
380

 
Income from continuing operations, before federal income tax
 
(133
)
 
Total federal income tax expense
 
247

 
Net income
 
 
 
 
Total reclassifications for the period
$
(4,748
)
 
Net income