XML 28 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investments (Tables)
12 Months Ended
Dec. 31, 2014
Investment [Line Items]  
Schedule of Unrealized Gains On Investments
($ in thousands)
 
2014
 
2013
 
2012
AFS securities:
 
 

 
 

 
 

Fixed income securities
 
$
90,336

 
39,559

 
165,330

Equity securities
 
32,389

 
37,421

 
18,941

Total AFS securities
 
122,725

 
76,980

 
184,271

 
 
 
 
 
 
 
HTM securities:
 
 

 
 

 
 

Fixed income securities
 
958

 
2,257

 
3,926

Total HTM securities
 
958

 
2,257

 
3,926

 
 
 
 
 
 
 
Total net unrealized gains
 
123,683

 
79,237

 
188,197

Deferred income tax expense
 
(43,289
)
 
(27,733
)
 
(65,869
)
Net unrealized gains, net of deferred income tax
 
80,394

 
51,504

 
122,328

 
 
 
 
 
 
 
Increase (decrease) in net unrealized gains in OCI, net of deferred income tax
 
$
28,890

 
(70,824
)
 
25,080

Schedule of Held-to-maturity Securities
December 31, 2014
 
 
 
Net
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized
 
 
 
Unrecognized
 
Unrecognized
 
 
 
 
Amortized
 
Gains
 
Carrying
 
Holding
 
Holding
 
Fair
($ in thousands)
 
Cost
 
(Losses)
 
Value
 
Gains
 
Losses
 
Value
Foreign government
 
$
5,292

 
47

 
5,339

 
55

 

 
5,394

Obligations of state and political subdivisions
 
285,301

 
2,071

 
287,372

 
11,760

 

 
299,132

Corporate securities
 
18,899

 
(273
)
 
18,626

 
2,796

 

 
21,422

ABS
 
2,818

 
(455
)
 
2,363

 
460

 

 
2,823

CMBS
 
4,869

 
(432
)
 
4,437

 
753

 

 
5,190

Total HTM fixed income securities
 
$
317,179

 
958

 
318,137

 
15,824

 

 
333,961


 
December 31, 2013
 
 
 
Net
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized
 
 
 
Unrecognized
 
Unrecognized
 
 
 
 
Amortized
 
Gains
 
Carrying
 
Holding
 
Holding
 
Fair
($ in thousands)
 
Cost
 
(Losses)
 
Value
 
Gains
 
Losses
 
Value
Foreign government
 
$
5,292

 
131

 
5,423

 
168

 

 
5,591

Obligations of state and political subdivisions
 
348,109

 
4,013

 
352,122

 
17,634

 

 
369,756

Corporate securities
 
28,174

 
(346
)
 
27,828

 
2,446

 

 
30,274

ABS
 
3,413

 
(655
)
 
2,758

 
657

 

 
3,415

CMBS
 
5,634

 
(886
)
 
4,748

 
3,197

 

 
7,945

Total HTM fixed income securities
 
$
390,622

 
2,257

 
392,879

 
24,102

 

 
416,981

Schedule of Available For Sale Securities
December 31, 2014
 
 
 
 
 
 
 
 
 
 
Cost/
 
 
 
 
 
 
 
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
($ in thousands)
 
Cost
 
Gains
 
Losses
 
Value
U.S. government and government agencies
 
$
116,666

 
7,592

 
(128
)
 
124,130

Foreign government
 
27,035

 
796

 

 
27,831

Obligations of states and political subdivisions
 
1,208,776

 
38,217

 
(729
)
 
1,246,264

Corporate securities
 
1,763,427

 
42,188

 
(5,809
)
 
1,799,806

ABS
 
176,837

 
760

 
(373
)
 
177,224

CMBS1
 
177,932

 
2,438

 
(777
)
 
179,593

RMBS2
 
505,113

 
8,587

 
(2,426
)
 
511,274

AFS fixed income securities
 
3,975,786

 
100,578

 
(10,242
)
 
4,066,122

AFS equity securities
 
159,011

 
32,721

 
(332
)
 
191,400

Total AFS securities
 
$
4,134,797

 
133,299

 
(10,574
)
 
4,257,522


 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
Cost/
 
 
 
 
 
 
 
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
($ in thousands)
 
Cost
 
Gains
 
Losses
 
Value
U.S. government and government agencies
 
$
163,218

 
10,661

 
(504
)
 
173,375

Foreign government
 
29,781

 
906

 
(72
)
 
30,615

Obligations of states and political subdivisions
 
946,455

 
25,194

 
(20,025
)
 
951,624

Corporate securities
 
1,707,928

 
44,004

 
(17,049
)
 
1,734,883

ABS
 
140,430

 
934

 
(468
)
 
140,896

CMBS1
 
172,288

 
2,462

 
(3,466
)
 
171,284

RMBS2
 
515,877

 
7,273

 
(10,291
)
 
512,859

AFS fixed income securities
 
3,675,977

 
91,434

 
(51,875
)
 
3,715,536

AFS equity securities
 
155,350

 
37,517

 
(96
)
 
192,771

Total AFS securities
 
$
3,831,327

 
128,951

 
(51,971
)
 
3,908,307


1 CMBS includes government guaranteed agency securities with a fair value of $13.2 million at December 31, 2014 and $30.0 million at December 31, 2013.
2 RMBS includes government guaranteed agency securities with a fair value of $32.4 million at December 31, 2014 and $55.2 million at December 31, 2013.

Schedule of Fair Value and Gross Pre-Tax Net Unrealized/Unrecognized Loss of Securities by Length of Time
December 31, 2014
 
Less than 12 months
 
12 months or longer
($ in thousands)
 
Fair 
Value
 
Unrealized
Losses1
 
Fair
Value
 
Unrealized
Losses1
AFS securities:
 
 

 
 

 
 

 
 

U.S. government and government agencies
 
$
7,567


(13
)

10,866


(115
)
Obligations of states and political subdivisions
 
47,510

 
(105
)
 
64,018

 
(624
)
Corporate securities
 
276,648

 
(1,734
)
 
153,613

 
(4,075
)
ABS
 
113,202

 
(178
)
 
15,618

 
(195
)
CMBS
 
12,799

 
(34
)
 
59,219

 
(743
)
RMBS
 
3,399

 
(8
)
 
138,724

 
(2,418
)
Total fixed income securities
 
461,125

 
(2,072
)
 
442,058

 
(8,170
)
Equity securities
 
5,262

 
(336
)
 

 

Subtotal
 
$
466,387

 
(2,408
)
 
442,058

 
(8,170
)
 
 
 
Less than 12 months
 
12 months or longer
($ in thousands)
 
Fair
Value
 
Unrealized
Losses1
 
Unrecognized
Gains2
 
Fair
Value
 
Unrealized
Losses1
 
Unrecognized
Gains2
HTM securities:
 
 

 
 

 
 

 
 

 
 

 
 

Obligations of states and political subdivisions
 
$
196

 
(3
)
 
1

 

 

 

ABS
 

 

 

 
2,235

 
(455
)
 
439

Subtotal
 
$
196

 
(3
)
 
1

 
2,235

 
(455
)
 
439

Total AFS and HTM
 
$
466,583

 
(2,411
)
 
1

 
444,293

 
(8,625
)
 
439


 
December 31, 2013
 
Less than 12 months
 
12 months or longer
($ in thousands)
 
Fair 
Value
 
Unrealized
Losses1
 
Fair
Value
 
Unrealized
Losses1
AFS securities:
 
 

 
 

 
 

 
 

U.S. government and government agencies
 
$
16,955

 
(500
)
 
507

 
(4
)
Foreign government
 
2,029

 
(30
)
 
2,955

 
(42
)
Obligations of states and political subdivisions
 
442,531

 
(19,120
)
 
13,530

 
(905
)
Corporate securities
 
511,100

 
(15,911
)
 
14,771

 
(1,138
)
ABS
 
68,725

 
(468
)
 

 

CMBS
 
100,396

 
(2,950
)
 
6,298

 
(516
)
RMBS
 
268,943

 
(10,031
)
 
2,670

 
(260
)
Total fixed income securities
 
1,410,679

 
(49,010
)
 
40,731

 
(2,865
)
Equity securities
 
1,124

 
(96
)
 

 

Subtotal
 
$
1,411,803

 
(49,106
)
 
40,731

 
(2,865
)
 
 
 
Less than 12 months
 
12 months or longer
($ in thousands)
 
Fair
Value
 
Unrealized
Losses1
 
Unrecognized
Gains2
 
Fair
Value
 
Unrealized
Losses1
 
Unrecognized
Gains2
HTM securities:
 
 

 
 

 
 

 
 

 
 

 
 

Obligations of states and political subdivisions
 
$
65

 
(5
)
 
5

 
441

 
(20
)
 
14

ABS
 

 

 

 
2,490

 
(655
)
 
621

Subtotal
 
$
65

 
(5
)
 
5

 
2,931

 
(675
)
 
635

Total AFS and HTM
 
$
1,411,868

 
(49,111
)
 
5

 
43,662

 
(3,540
)
 
635


1 Gross unrealized losses include non-OTTI unrealized amounts and OTTI losses recognized in AOCI. In addition, this column includes remaining unrealized gain or loss amounts on securities that were transferred to an HTM designation in the first quarter of 2009 for those securities that are in a net unrealized/unrecognized loss position.
2 Unrecognized holding gains represent fair value fluctuations from the later of: (i) the date a security is designated as HTM; or (ii) the date that an OTTI charge is recognized on an HTM security.
Schedule of the Number of Securities in an Unrealized Unrecognized Loss Position
($ in thousands)
 
 
December 31, 2014
 
December 31, 2013
Number of
Issues
 
% of 
Market/Book
 
Unrealized/Unrecognized
Loss
 
Number of
Issues
 
% of
Market/Book
 
Unrealized/
Unrecognized
Loss
350

 
80% - 99%
 
$
10,596

 
556

 
80% - 99%
 
$
51,835


 
60% - 79%
 

 
1

 
60% - 79%
 
176


 
40% - 59%
 

 

 
40% - 59%
 


 
20% - 39%
 

 

 
20% - 39%
 


 
0% - 19%
 

 

 
0% - 19%
 

 

 
 
 
$
10,596

 
 

 
 
 
$
52,011

Schedule of Other Investment Portfolio by Strategy and the Remaining Commitment Amount Associated With Each Strategy
Other Investments
 
Carrying Value
 
2014
 
 
December 31,
 
December 31,
 
Remaining
($ in thousands)
 
2014
 
2013
 
Commitment
Alternative Investments
 
 

 
 

 
 

Secondary private equity
 
$
21,807

 
25,618

 
7,001

Private equity
 
20,126

 
20,192

 
8,890

Energy/power generation
 
14,445

 
17,361

 
21,905

Real estate
 
11,452

 
11,698

 
10,051

Mezzanine financing
 
9,853

 
12,738

 
13,541

Distressed debt
 
8,679

 
11,579

 
2,982

Venture capital
 
6,606

 
7,025

 
350

Total alternative investments
 
92,968

 
106,211

 
64,720

Other securities
 
6,235

 
1,664

 
3,711

Total other investments
 
$
99,203

 
107,875

 
68,431

Schedule of Aggregated Summarized Balance Sheet Financial Information For Partnerhips In Our Alternative Investment Portfolio
Balance Sheet Information
 
 
 
 
September 30,
 
 
 
 
($ in millions)
 
2014
 
2013
Investments
 
$
10,096

 
11,020

Total assets
 
10,695

 
11,727

Total liabilities
 
545

 
573

Partners’ capital
 
10,150

 
11,154

Schedule of Aggregated Summarized Income Statement Financial Information For Partnerhips In Our Alternative Investment Portfolio
Income Statement Information
 
 
 
 
 
 
12 months ended September 30,
 
 
 
 
 
 
($ in millions)
 
2014
 
2013
 
2012
Net investment income
 
$
226

 
406

 
226

Realized gains
 
581

 
913

 
1,015

Net change in unrealized appreciation (depreciation) 
 
1,098

 
382

 
(100
)
Net income
 
$
1,905

 
1,701

 
1,141

 
 
 
 
 
 
 
Insurance Subsidiaries' other investments income 
 
13.6

 
15.2

 
9.0

Schedule Of Securities Pledged As Collateral
The following table summarizes the market value of these securities at December 31, 2014:
($ in millions)
 
FHLBI Collateral
 
Reinsurance Collateral
 
State and Regulatory Deposits
 
Total
U.S. government and government agencies
 
$
7.7

 

 
25.3

 
33.0

Obligations of states and political subdivisions
 

 
5.7

 

 
5.7

Corporate securities
 

 
5.3

 

 
5.3

ABS
 

 
1.1

 

 
1.1

CMBS
 
2.2

 

 

 
2.2

RMBS
 
50.8

 
2.3

 

 
53.1

Total pledged as collateral
 
$
60.7

 
14.4

 
25.3

 
100.4

Schedule of Components of Net Investment Income Earned
($ in thousands)
 
2014
 
2013
 
2012
Fixed income securities
 
$
126,489

 
121,582

 
124,687

Equity securities, dividend income
 
7,449

 
6,140

 
6,215

Short-term investments
 
66

 
117

 
151

Other investments
 
13,580

 
15,208

 
8,996

Investment expenses
 
(8,876
)
 
(8,404
)
 
(8,172
)
Net investment income earned
 
$
138,708

 
134,643

 
131,877

Schedule of OTTI by Asset Type
2014
 
 
 
 
 
Recognized in
($ in thousands)
 
Gross
 
Included in OCI
 
Earnings
AFS fixed income securities:
 
 
 
 
 
 
RMBS
 
$
7

 

 
7

Total AFS fixed income securities
 
7

 

 
7

Equity securities
 
10,517

 

 
10,517

Total AFS securities
 
10,524

 

 
10,524

Other investments
 
580

 

 
580

OTTI losses
 
$
11,104

 

 
11,104


2013
 
 
 
 
 
Recognized in
($ in thousands)
 
Gross
 
Included in OCI
 
Earnings
HTM fixed income securities:
 
 

 
 

 
 

ABS
 
$
(44
)
 
(47
)
 
3

Total HTM fixed income securities
 
(44
)
 
(47
)
 
3

AFS fixed income securities:
 
 
 
 
 
 
RMBS
 
16

 
(30
)
 
46

Total AFS fixed income securities
 
16

 
(30
)
 
46

Equity securities
 
3,747

 

 
3,747

Total AFS securities
 
3,763

 
(30
)
 
3,793

Other investments
 
1,847

 

 
1,847

OTTI losses
 
$
5,566

 
(77
)
 
5,643

2012
 
 
 
 
 
Recognized in
($ in thousands)
 
Gross
 
Included in OCI
 
Earnings
AFS fixed income securities:
 
 

 
 

 
 

ABS
 
$
98

 

 
98

CMBS
 
(1,525
)
 
(2,335
)
 
810

RMBS
 
(35
)
 
(218
)
 
183

Total AFS fixed income securities
 
(1,462
)
 
(2,553
)
 
1,091

Equity securities
 
3,173

 

 
3,173

OTTI losses
 
$
1,711

 
(2,553
)
 
4,264

Schedule of Gross Credit Loss Impairments on Fixed Maturity Securities for Which a Portion of the OTTI Charge Was Recognized In OCI
($ in thousands)
 
2014
 
2013
 
2012
Balance, beginning of year
 
$
7,488

 
7,477

 
6,602

Addition for the amount related to credit loss for which an OTTI was not previously recognized
 

 

 

Reductions for securities sold during the period
 
(2,044
)
 

 

Reductions for securities for which the amount previously recognized in OCI was recognized in earnings because of intention or potential requirement to sell before recovery of amortized cost
 

 

 

Reductions for securities for which the entire amount previously recognized in OCI was recognized in earnings due to a decrease in cash flows expected
 

 

 

Additional increases to the amount related to credit loss for which an OTTI was previously recognized
 

 
11

 
875

Accretion of credit loss impairments previously recognized due to an increase in cash flows expected to be collected
 

 

 

Balance, end of year
 
$
5,444

 
7,488

 
7,477

Schedule of Components of Net Realized Gains Excluding OTTI Charges
($ in thousands)
 
2014
 
2013
 
2012
HTM fixed income securities
 
 

 
 

 
 

Gains
 
$
2

 
195

 
194

Losses
 
(20
)
 
(95
)
 
(217
)
AFS fixed income securities
 
 

 
 

 
 

Gains
 
1,945

 
3,340

 
4,452

Losses
 
(392
)
 
(373
)
 
(472
)
AFS equity securities
 
 

 
 

 
 

Gains
 
36,871

 
24,776

 
10,901

Losses
 
(704
)
 
(408
)
 
(1,205
)
Short-term investments
 
 
 
 
 
 
Losses
 

 

 
(2
)
Other investments
 
 

 
 

 
 

Gains
 
1

 

 
1

Losses
 

 
(1,060
)
 
(400
)
Total other net realized investment gains
 
$
37,703

 
26,375

 
13,252

Held-to-maturity Securities [Member]  
Investment [Line Items]  
Schedule Of Fixed Maturity Securities By Contractual Maturities
($ in thousands)
 
Carrying Value
 
Fair Value
Due in one year or less
 
$
113,266

 
114,795

Due after one year through five years
 
193,983

 
206,188

Due after five years through 10 years
 
10,888

 
12,978

Total HTM fixed income securities
 
$
318,137

 
$
333,961

AFS Fixed Income Securities [Member]  
Investment [Line Items]  
Schedule Of Fixed Maturity Securities By Contractual Maturities
($ in thousands)
 
Fair Value
Due in one year or less
 
$
435,190

Due after one year through five years
 
1,961,179

Due after five years through 10 years
 
1,593,287

Due after 10 years
 
76,466

Total AFS fixed income securities
 
$
4,066,122