XML 47 R24.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information (Tables)
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Schedule Of Revenue By Segment
Revenue by Segment
 
Quarter ended June 30,
 
Six Months ended June 30,
($ in thousands)
 
2015
 
2014
 
2015
 
2014
Standard Commercial Lines:
 
 

 
 

 
 
 
 
Net premiums earned:
 
 

 
 

 
 
 
 
Commercial automobile
 
$
88,658

 
83,472

 
175,013

 
165,688

Workers compensation
 
70,954

 
68,992

 
139,431

 
138,405

General liability
 
119,207

 
111,591

 
234,178

 
220,409

Commercial property
 
66,549

 
61,226

 
131,112

 
121,412

Businessowners’ policies
 
23,178

 
21,279

 
45,877

 
42,148

Bonds
 
5,106

 
4,734

 
10,106

 
9,490

Other
 
3,553

 
3,213

 
7,021

 
6,396

Miscellaneous income
 
2,563

 
1,571

 
4,232

 
10,485

Total Standard Commercial Lines revenue
 
379,768

 
356,078

 
746,970

 
714,433

Standard Personal Lines:
 
 
 
 
 
 
 
 
Net premiums earned:
 
 
 
 
 
 
 
 
Personal automobile
 
36,740

 
38,022

 
73,750

 
76,248

Homeowners
 
33,731

 
33,576

 
67,452

 
66,874

Other
 
1,600

 
2,946

 
3,348

 
6,240

Miscellaneous income
 
291

 
337

 
591

 
1,242

Total Standard Personal Lines revenue
 
72,362

 
74,881

 
145,141

 
150,604

E&S Lines:
 
 
 
 
 
 
 
 
Net premiums earned:
 
 
 
 
 
 
 
 
General liability
 
28,793

 
23,936

 
55,519

 
45,867

Commercial property
 
10,464

 
9,379

 
20,119

 
18,496

Commercial automobile
 
1,776

 
1,259

 
3,506

 
2,447

Total E&S Lines revenue
 
41,033

 
34,574

 
79,144

 
66,810

Investments:
 
 

 
 

 
 

 
 

Net investment income
 
32,230

 
36,774

 
59,147

 
72,308

Net realized investment (losses) gains
 
(3,420
)
 
4,539

 
15,463

 
11,757

Total Investments revenue
 
28,810

 
41,313

 
74,610

 
84,065

Total segments revenue
 
521,973

 
506,846

 
1,045,865

 
1,015,912

Other income
 

 
3

 

 
8

Total revenues
 
$
521,973

 
506,849

 
1,045,865

 
1,015,920

 
Schedule of Income Before Federal Income Tax
Income Before Federal Income Tax
 
Quarter ended June 30,
 
Six Months ended June 30,
($ in thousands)
 
2015
 
2014
 
2015
 
2014
Standard Commercial Lines:
 
 

 
 

 
 
 
 
Underwriting gain
 
$
35,241

 
15,703

 
65,277

 
12,073

GAAP combined ratio
 
90.7
%
 
95.6

 
91.2

 
98.3

Statutory combined ratio
 
90.1

 
95.5

 
89.9

 
97.8

 
 
 
 


 


 


Standard Personal Lines:
 
 
 
 
 
 
 
 
Underwriting loss
 
$
(4,655
)
 
(5,582
)
 
(7,121
)
 
(7,942
)
GAAP combined ratio
 
106.5
%
 
107.5

 
104.9

 
105.3

Statutory combined ratio
 
105.4

 
106.1

 
105.2

 
105.3

 
 
 
 
 
 
 
 
 
E&S Insurance Operations:
 
 
 
 
 
 
 
 
Underwriting (loss) gain
 
$
(1,462
)
 
(37
)
 
(3,011
)
 
938

GAAP combined ratio
 
103.6
%
 
100.1

 
103.8

 
98.6

Statutory combined ratio
 
102.7

 
99.9

 
102.5

 
98.8

 
 
 
 
 
 
 
 
 
Investments:
 
 

 
 

 
 
 
 
Net investment income
 
$
32,230

 
36,774

 
59,147

 
72,308

Net realized investment (losses) gains
 
(3,420
)
 
4,539

 
15,463

 
11,757

Total investment income, before federal income tax
 
28,810

 
41,313

 
74,610

 
84,065

Tax on investment income
 
6,254

 
10,941

 
18,572

 
22,516

      Total investment income, after federal income tax

$
22,556


30,372

 
56,038

 
61,549

Schedule of Reconciliation of Segment Results to Income Before Federal Income Tax

Reconciliation of Segment Results to Income
Before Federal Income Tax
 
Quarter ended June 30,
 
Six Months ended June 30,
($ in thousands)
 
2015
 
2014
 
2015
 
2014
Underwriting gain (loss), before federal income tax
 


 


 


 


Standard Commercial Lines
 
$
35,241

 
15,703

 
65,277

 
12,073

Standard Personal Lines
 
(4,655
)
 
(5,582
)
 
(7,121
)
 
(7,942
)
E&S Lines
 
(1,462
)
 
(37
)
 
(3,011
)
 
938

Investment income, before federal income tax
 
28,810

 
41,313

 
74,610

 
84,065

Total all segments
 
57,934

 
51,397

 
129,755

 
89,134

Interest expense
 
(5,490
)
 
(5,425
)
 
(10,969
)
 
(10,986
)
General corporate and other expenses
 
(5,679
)
 
(6,451
)
 
(15,731
)
 
(13,543
)
Income before federal income tax
 
$
46,765

 
39,521


103,055

 
64,605