XML 36 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Schedule of Revenue By Segment
Revenue by Segment
 
Quarter ended June 30,
 
Six Months ended June 30,
($ in thousands)
 
2016
 
2015
 
2016
 
2015
Standard Commercial Lines:
 
 

 
 

 
 
 
 
Net premiums earned:
 
 

 
 

 
 
 
 
Commercial automobile
 
$
98,896

 
88,658

 
194,315

 
175,013

Workers compensation
 
75,251

 
70,954

 
151,251

 
139,431

General liability
 
129,283

 
119,207

 
257,368

 
234,178

Commercial property
 
73,591

 
66,549

 
143,769

 
131,112

Businessowners’ policies
 
24,651

 
23,178

 
48,555

 
45,877

Bonds
 
5,665

 
5,106

 
11,129

 
10,106

Other
 
3,940

 
3,553

 
7,779

 
7,021

Miscellaneous income
 
3,567

 
2,563

 
4,257

 
4,232

Total Standard Commercial Lines revenue
 
414,844

 
379,768

 
818,423

 
746,970

Standard Personal Lines:
 
 
 
 
 
 
 
 
Net premiums earned:
 
 
 
 
 
 
 
 
Personal automobile
 
35,881

 
36,740

 
71,661

 
73,750

Homeowners
 
33,411

 
33,731

 
66,311

 
67,452

Other
 
1,532

 
1,600

 
3,057

 
3,348

Miscellaneous income
 
301

 
291

 
561

 
591

Total Standard Personal Lines revenue
 
71,125

 
72,362

 
141,590

 
145,141

E&S Lines:
 
 
 
 
 
 
 
 
Net premiums earned:
 
 
 
 
 
 
 
 
General liability
 
35,452

 
28,793

 
70,974

 
55,519

Commercial property
 
11,716

 
10,464

 
23,160

 
20,119

Commercial automobile
 
2,663

 
1,776

 
5,061

 
3,506

Miscellaneous income
 

 

 
1

 

Total E&S Lines revenue
 
49,831

 
41,033

 
99,196

 
79,144

Investments:
 
 

 
 

 
 

 
 

Net investment income
 
31,182

 
32,230

 
61,951

 
59,147

Net realized investment gains (losses)
 
1,765

 
(3,420
)
 
(939
)
 
15,463

Total Investments revenue
 
32,947

 
28,810

 
61,012

 
74,610

Total revenues
 
$
568,747

 
521,973

 
1,120,221

 
1,045,865

Income Before Federal Income Tax
 
Quarter ended June 30,
 
Six Months ended June 30,
($ in thousands)
 
2016
 
2015
 
2016
 
2015
Standard Commercial Lines:
 
 

 
 

 
 
 
 
Underwriting gain
 
$
40,173

 
35,241

 
71,105

 
65,277

GAAP combined ratio
 
90.2
%
 
90.7

 
91.3

 
91.2

Statutory combined ratio
 
88.6

 
90.1

 
89.1

 
89.9

 
 
 
 


 


 


Standard Personal Lines:
 
 
 
 
 
 
 
 
Underwriting gain (loss)
 
$
6,125

 
(4,655
)
 
14,730

 
(7,121
)
GAAP combined ratio
 
91.4
%
 
106.5

 
89.6

 
104.9

Statutory combined ratio
 
89.9

 
105.4

 
90.1

 
105.2

 
 
 
 
 
 
 
 
 
E&S Insurance Operations:
 
 
 
 
 
 
 
 
Underwriting loss
 
$
(2,521
)
 
(1,462
)
 
(1,103
)
 
(3,011
)
GAAP combined ratio
 
105.1
%
 
103.6

 
101.1

 
103.8

Statutory combined ratio
 
102.7

 
102.7

 
100.6

 
102.5

 
 
 
 
 
 
 
 
 
Investments:
 
 

 
 

 
 
 
 
Net investment income
 
$
31,182

 
32,230

 
61,951

 
59,147

Net realized investment gains (losses)
 
1,765

 
(3,420
)
 
(939
)
 
15,463

Total investment income, before federal income tax
 
32,947

 
28,810

 
61,012

 
74,610

Tax on investment income
 
8,275

 
6,254

 
14,538

 
18,572

      Total investment income, after federal income tax

$
24,672


22,556

 
46,474

 
56,038


Schedule of Income Before Federal Income Tax
Income Before Federal Income Tax
 
Quarter ended June 30,
 
Six Months ended June 30,
($ in thousands)
 
2016
 
2015
 
2016
 
2015
Standard Commercial Lines:
 
 

 
 

 
 
 
 
Underwriting gain
 
$
40,173

 
35,241

 
71,105

 
65,277

GAAP combined ratio
 
90.2
%
 
90.7

 
91.3

 
91.2

Statutory combined ratio
 
88.6

 
90.1

 
89.1

 
89.9

 
 
 
 


 


 


Standard Personal Lines:
 
 
 
 
 
 
 
 
Underwriting gain (loss)
 
$
6,125

 
(4,655
)
 
14,730

 
(7,121
)
GAAP combined ratio
 
91.4
%
 
106.5

 
89.6

 
104.9

Statutory combined ratio
 
89.9

 
105.4

 
90.1

 
105.2

 
 
 
 
 
 
 
 
 
E&S Insurance Operations:
 
 
 
 
 
 
 
 
Underwriting loss
 
$
(2,521
)
 
(1,462
)
 
(1,103
)
 
(3,011
)
GAAP combined ratio
 
105.1
%
 
103.6

 
101.1

 
103.8

Statutory combined ratio
 
102.7

 
102.7

 
100.6

 
102.5

 
 
 
 
 
 
 
 
 
Investments:
 
 

 
 

 
 
 
 
Net investment income
 
$
31,182

 
32,230

 
61,951

 
59,147

Net realized investment gains (losses)
 
1,765

 
(3,420
)
 
(939
)
 
15,463

Total investment income, before federal income tax
 
32,947

 
28,810

 
61,012

 
74,610

Tax on investment income
 
8,275

 
6,254

 
14,538

 
18,572

      Total investment income, after federal income tax

$
24,672


22,556

 
46,474

 
56,038

Schedule of Reconciliation of Segment Results to Income Before Federal Income Tax

Reconciliation of Segment Results to Income
Before Federal Income Tax
 
Quarter ended June 30,
 
Six Months ended June 30,
($ in thousands)
 
2016
 
2015
 
2016
 
2015
Underwriting gain (loss), before federal income tax
 
 
 
 
 
 
 
 
Standard Commercial Lines
 
$
40,173

 
35,241

 
71,105

 
65,277

Standard Personal Lines
 
6,125

 
(4,655
)
 
14,730

 
(7,121
)
E&S Lines
 
(2,521
)
 
(1,462
)
 
(1,103
)
 
(3,011
)
Investment income, before federal income tax
 
32,947

 
28,810

 
61,012

 
74,610

Total all segments
 
76,724

 
57,934

 
145,744

 
129,755

Interest expense
 
(5,620
)
 
(5,612
)
 
(11,226
)
 
(11,216
)
General corporate and other expenses
 
(8,793
)
 
(5,557
)
 
(20,332
)
 
(15,484
)
Income before federal income tax
 
$
62,311

 
46,765


114,186

 
103,055