XML 66 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments (Tables)
12 Months Ended
Dec. 31, 2016
Investment [Line Items]  
Schedule of Unrealized Gains On Investments
($ in thousands)
 
2016
 
2015
 
2014
AFS securities:
 
 

 
 

 
 

Fixed income securities
 
$
38,781

 
55,689

 
90,336

Equity securities
 
25,864

 
13,235

 
32,389

Total AFS securities
 
64,645

 
68,924

 
122,725

 
 
 
 
 
 
 
HTM securities:
 
 

 
 

 
 

Fixed income securities
 
159

 
300

 
958

Total HTM securities
 
159

 
300

 
958

 
 
 
 
 
 
 
Total net unrealized gains
 
64,804

 
69,224

 
123,683

Deferred income tax expense
 
(22,681
)
 
(24,228
)
 
(43,289
)
Net unrealized gains, net of deferred income tax
 
42,123

 
44,996

 
80,394

 
 
 
 
 
 
 
(Decrease) increase in net unrealized gains in OCI, net of deferred income tax
 
$
(2,873
)
 
(35,398
)
 
28,890

Schedule of Held-to-maturity Securities
December 31, 2016
 
 
 
Net
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized
 
 
 
Unrecognized
 
Unrecognized
 
 
 
 
Amortized
 
Gains
 
Carrying
 
Holding
 
Holding
 
Fair
($ in thousands)
 
Cost
 
(Losses)
 
Value
 
Gains
 
Losses
 
Value
Obligations of state and political subdivisions
 
$
77,466

 
317

 
77,783

 
2,133

 

 
79,916

Corporate securities
 
22,711

 
(143
)
 
22,568

 
1,665

 
(158
)
 
24,075

CMBS
 
1,220

 
(15
)
 
1,205

 
15

 

 
1,220

Total HTM fixed income securities
 
$
101,397

 
159

 
101,556

 
3,813

 
(158
)
 
105,211


 
December 31, 2015
 
 
 
Net
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized
 
 
 
Unrecognized
 
Unrecognized
 
 
 
 
Amortized
 
Gains
 
Carrying
 
Holding
 
Holding
 
Fair
($ in thousands)
 
Cost
 
(Losses)
 
Value
 
Gains
 
Losses
 
Value
Obligations of state and political subdivisions
 
175,269

 
848

 
176,117

 
5,763

 

 
181,880

Corporate securities
 
20,228

 
(185
)
 
20,043

 
1,972

 

 
22,015

CLO and other ABS
 
1,030

 
(120
)
 
910

 
118

 

 
1,028

CMBS
 
4,527

 
(243
)
 
4,284

 
337

 

 
4,621

Total HTM fixed income securities
 
$
201,054

 
300

 
201,354

 
8,190

 

 
209,544

Schedule of Available For Sale Securities
December 31, 2016
 
 
 
 
 
 
 
 
 
 
Cost/
 
 
 
 
 
 
 
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
($ in thousands)
 
Cost
 
Gains
 
Losses
 
Value
AFS fixed income securities:
 
 
 
 
 
 
 
 
U.S. government and government agencies
 
$
75,139

 
2,230

 
(36
)
 
77,333

Foreign government
 
26,559

 
322

 
(16
)
 
26,865

Obligations of states and political subdivisions
 
1,366,287

 
18,610

 
(5,304
)
 
1,379,593

Corporate securities
 
1,976,556

 
27,057

 
(5,860
)
 
1,997,753

CLO and other ABS
 
527,876

 
1,439

 
(355
)
 
528,960

CMBS
 
256,356

 
1,514

 
(1,028
)
 
256,842

RMBS
 
524,986

 
3,006

 
(2,798
)
 
525,194

Total AFS fixed income securities
 
4,753,759

 
54,178

 
(15,397
)
 
4,792,540

AFS equity securities:
 
 
 
 
 
 
 
 
Common stock
 
104,663

 
26,250

 
(305
)
 
130,608

Preferred stock
 
16,226

 
274

 
(355
)
 
16,145

Total AFS equity securities
 
120,889

 
26,524

 
(660
)
 
146,753

Total AFS securities
 
$
4,874,648

 
80,702

 
(16,057
)
 
4,939,293


 
December 31, 2015
 
 
 
 
 
 
 
 
 
 
Cost/
 
 
 
 
 
 
 
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
($ in thousands)
 
Cost
 
Gains
 
Losses
 
Value
AFS fixed income securities:
 
 
 
 
 
 
 
 
U.S. government and government agencies
 
$
99,485

 
4,721

 
(91
)
 
104,115

Foreign government
 
14,885

 
298

 
(2
)
 
15,181

Obligations of states and political subdivisions
 
1,314,779

 
44,523

 
(160
)
 
1,359,142

Corporate securities
 
1,892,296

 
23,407

 
(15,521
)
 
1,900,182

CLO and other ABS
 
244,541

 
531

 
(918
)
 
244,154

CMBS
 
245,252

 
750

 
(2,410
)
 
243,592

RMBS
 
541,276

 
4,274

 
(3,713
)
 
541,837

Total AFS fixed income securities
 
4,352,514

 
78,504

 
(22,815
)
 
4,408,203

AFS equity securities:
 
 
 
 
 
 
 
 
Common stock
 
181,991

 
14,796

 
(1,998
)
 
194,789

Preferred stock
 
11,825

 
477

 
(40
)
 
12,262

Total AFS equity securities
 
193,816

 
15,273

 
(2,038
)
 
207,051

Total AFS securities
 
$
4,546,330

 
93,777

 
(24,853
)
 
4,615,254




Schedule of Fair Value and Gross Pre-Tax Net Unrealized/Unrecognized Loss of Securities by Length of Time
December 31, 2016
 
Less than 12 months
 
12 months or longer
 
Total
($ in thousands)
 
Fair 
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
AFS fixed income securities:
 
 

 
 

 
 

 
 

 
 
 
 
U.S. government and government agencies
 
$
6,419


(36
)




 
6,419

 
(36
)
Foreign government
 
13,075

 
(16
)
 

 

 
13,075

 
(16
)
Obligations of states and political subdivisions
 
306,509

 
(5,304
)
 

 

 
306,509

 
(5,304
)
Corporate securities
 
462,902

 
(5,771
)
 
4,913

 
(89
)
 
467,815

 
(5,860
)
CLO and other ABS
 
189,795

 
(354
)
 
319

 
(1
)
 
190,114

 
(355
)
CMBS
 
82,492

 
(1,021
)
 
1,645

 
(7
)
 
84,137

 
(1,028
)
RMBS
 
279,480

 
(2,489
)
 
8,749

 
(309
)
 
288,229

 
(2,798
)
Total AFS fixed income securities
 
1,340,672

 
(14,991
)
 
15,626

 
(406
)
 
1,356,298

 
(15,397
)
AFS equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
 
11,271

 
(305
)
 

 

 
11,271

 
(305
)
Preferred stock
 
6,168

 
(355
)
 

 

 
6,168

 
(355
)
Total AFS equity securities
 
17,439

 
(660
)
 

 

 
17,439

 
(660
)
Total AFS securities
 
$
1,358,111

 
(15,651
)
 
15,626

 
(406
)
 
1,373,737

 
(16,057
)
December 31, 2015
 
Less than 12 months
 
12 months or longer
 
Total
($ in thousands)
 
Fair 
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
AFS fixed income securities:
 
 

 
 

 
 

 
 

 
 
 
 
U.S. government and government agencies
 
$
16,006

 
(87
)
 
396

 
(4
)
 
$
16,402

 
$
(91
)
Foreign government
 
1,067

 
(2
)
 

 

 
1,067

 
(2
)
Obligations of states and political subdivisions
 
28,617

 
(160
)
 

 

 
28,617

 
(160
)
Corporate securities
 
761,479

 
(12,671
)
 
50,382

 
(2,850
)
 
811,861

 
(15,521
)
CLO and other ABS
 
197,477

 
(807
)
 
12,022

 
(111
)
 
209,499

 
(918
)
CMBS
 
146,944

 
(2,196
)
 
15,385

 
(214
)
 
162,329

 
(2,410
)
RMBS
 
264,914

 
(1,992
)
 
63,395

 
(1,721
)
 
328,309

 
(3,713
)
       Total AFS fixed income securities
 
1,416,504

 
(17,915
)
 
141,580

 
(4,900
)
 
1,558,084

 
(22,815
)
AFS equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
 
31,148

 
(1,998
)
 

 

 
31,148

 
(1,998
)
Preferred stock
 
1,531

 
(40
)
 

 

 
1,531

 
(40
)
    Total AFS equity securities
 
32,679

 
(2,038
)
 

 

 
32,679

 
(2,038
)
Total AFS securities
 
$
1,449,183

 
(19,953
)
 
141,580

 
(4,900
)
 
$
1,590,763

 
$
(24,853
)


Schedule of Other Investment Portfolio by Strategy and the Remaining Commitment Amount Associated With Each Strategy
Other Investments
 
December 31, 2016
 
December 31, 2015
($ in thousands)
 
Carrying
Value
 
Remaining
Commitment
 
Maximum
Exposure to Loss1
 
Carrying
Value
 
Remaining
Commitment
 
Maximum
Exposure to Loss
1
Alternative Investments
 
 

 
 
 
 
 
 

 
 
 
 

Private equity
 
$
41,135

 
76,774

 
117,909

 
35,088

 
30,204

 
65,292

Private credit
 
28,193

 
40,613

 
68,806

 
13,246

 
15,129

 
28,375

Real assets
 
14,486

 
22,899

 
37,385

 
19,500

 
25,820

 
45,320

Total alternative investments
 
83,814

 
140,286

 
224,100

 
67,834

 
71,153

 
138,987

Other securities
 
18,583

 
3,400

 
21,983

 
10,008

 
3,200

 
13,208

Total other investments
 
$
102,397

 
143,686

 
246,083

 
77,842

 
74,353

 
152,195

Schedule of Aggregated Summarized Balance Sheet Financial Information For Partnerhips In Our Alternative Investment Portfolio
Balance Sheet Information
 
 
 
 
September 30,
 
 
 
 
($ in millions)
 
2016
 
2015
Investments
 
$
11,244

 
7,527

Total assets
 
12,075

 
8,515

Total liabilities
 
1,802

 
316

Total partners’ capital
 
10,273

 
8,199

Schedule of Aggregated Summarized Income Statement Financial Information For Partnerhips In Our Alternative Investment Portfolio
Income Statement Information
 
 
 
 
 
 
12 months ended September 30,
 
 
 
 
 
 
($ in millions)
 
2016
 
2015
 
2014
Net investment income
 
$
(44
)
 
129

 
226

Realized gains
 
1,374

 
1,187

 
581

Net change in unrealized (depreciation) appreciation
 
(719
)
 
(1,364
)
 
1,098

Net income
 
$
611

 
(48
)
 
1,905

 
 
 
 
 
 
 
Insurance Subsidiaries' alternative investments income 
 
3.1

 
(1.9
)
 
13.6

Schedule Of Securities Pledged As Collateral
The following table summarizes the market value of these securities at December 31, 2016:
($ in millions)
 
 FHLBI Collateral
 
FHLBNY Collateral
 
State and Regulatory Deposits
 
Total
U.S. government and government agencies
 
$
7.4

 

 
24.8

 
32.2

CMBS
 
0.5

 

 

 
0.5

RMBS
 
59.6

 
58.2

 

 
117.8

Total pledged as collateral
 
$
67.5

 
58.2

 
24.8

 
150.5

Schedule of Components of Net Investment Income Earned
($ in thousands)
 
2016
 
2015
 
2014
Fixed income securities
 
$
129,306

 
123,230

 
126,489

Equity securities
 
7,368

 
9,161

 
7,449

Short-term investments
 
686

 
112

 
66

Other investments
 
2,940

 
(1,890
)
 
13,580

Investment expenses
 
(9,546
)
 
(9,297
)
 
(8,876
)
Net investment income earned
 
$
130,754

 
121,316

 
138,708

Schedule of OTTI by Asset Type
2016
 
 
 
 
 
Recognized in
Earnings
($ in thousands)
 
Gross
 
Included in OCI
 
AFS fixed income securities:
 
 
 
 
 
 
Obligations of states and political subdivisions
 
$
2,797

 

 
2,797

Corporate securities
 
1,880

 

 
1,880

CLO and other ABS
 
19

 

 
19

CMBS
 
220

 

 
220

RMBS
 
275

 
10

 
265

Total AFS fixed income securities
 
5,191

 
10

 
5,181

AFS equity securities:
 
 
 
 
 
 
Common stock
 
3,316

 

 
3,316

Preferred stock
 
2

 

 
2

Total AFS equity securities
 
3,318

 

 
3,318

Total OTTI losses
 
$
8,509

 
10

 
8,499


2015
 
 
 
 
 
Recognized in
Earnings
($ in thousands)
 
Gross
 
Included in OCI
 
AFS fixed income securities:
 
 
 
 
 
 
Corporate securities
 
$
2,188

 

 
2,188

RMBS
 
1

 

 
1

Total AFS fixed income securities
 
2,189

 

 
2,189

AFS equity securities:
 
 
 
 
 
 
Common stock
 
15,996

 

 
15,996

Preferred stock
 
181

 

 
181

Total AFS equity securities
 
16,177

 

 
16,177

Total OTTI losses
 
$
18,366

 

 
18,366

2014
 
 
 
 
 
Recognized in
Earnings
($ in thousands)
 
Gross
 
Included in OCI
 
AFS fixed income securities:
 
 

 
 

 
 

RMBS
 
$
7

 

 
7

Total AFS fixed income securities
 
7

 

 
7

AFS equity securities:
 
 
 
 
 
 
Common stock
 
10,517

 

 
10,517

Total AFS equity securities
 
10,517

 

 
10,517

Other investments
 
580

 

 
580

Total OTTI losses
 
$
11,104

 

 
11,104

Schedule of Components of Net Realized Gains Excluding OTTI Charges
($ in thousands)
 
2016
 
2015
 
2014
HTM fixed income securities
 
 

 
 

 
 

Gains
 
$
3

 
5

 
2

Losses
 
(1
)
 
(1
)
 
(20
)
AFS fixed income securities
 
 

 
 

 
 

Gains
 
7,741

 
4,515

 
1,945

Losses
 
(11,411
)
 
(312
)
 
(392
)
AFS equity securities
 
 

 
 

 
 

Gains
 
8,108

 
29,168

 
36,871

Losses
 
(864
)
 
(1,347
)
 
(704
)
Short-term investments
 
 
 
 
 
 
Gains
 

 

 

Losses
 
(13
)
 

 

Other investments
 
 

 
 

 
 

Gains
 
3

 
162

 
1

Losses
 
(4
)
 
(653
)
 

Total net realized investment gains
 
$
3,562

 
31,537

 
37,703

Held-to-maturity Securities [Member]  
Investment [Line Items]  
Investments Classified by Contractual Maturity Date [Table Text Block]
($ in thousands)
 
Carrying Value
 
Fair Value
Due in one year or less
 
$
55,505

 
56,249

Due after one year through five years
 
37,536

 
39,853

Due after five years through 10 years
 
8,515

 
9,109

Total HTM fixed income securities
 
$
101,556

 
105,211

AFS Fixed Income Securities [Member]  
Investment [Line Items]  
Investments Classified by Contractual Maturity Date [Table Text Block]
($ in thousands)
 
Fair Value
Due in one year or less
 
$
374,080

Due after one year through five years
 
2,141,596

Due after five years through 10 years
 
2,090,677

Due after 10 years
 
186,187

Total AFS fixed income securities
 
$
4,792,540