XML 39 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Schedule of Revenue By Segment
Revenue by Segment
 
Quarter ended March 31,
($ in thousands)
 
2017
 
2016
Standard Commercial Lines:
 
 

 
 

Net premiums earned:
 
 

 
 

Commercial automobile
 
$
107,129

 
95,419

Workers compensation
 
79,326

 
76,000

General liability
 
139,984

 
128,085

Commercial property
 
76,391

 
70,178

Businessowners’ policies
 
24,845

 
23,904

Bonds
 
6,498

 
5,464

Other
 
4,241

 
3,839

Miscellaneous income
 
2,860

 
690

Total Standard Commercial Lines revenue
 
441,274

 
403,579

Standard Personal Lines:
 
 
 
 
Net premiums earned:
 
 
 
 
Personal automobile
 
36,950

 
35,780

Homeowners
 
32,700

 
32,900

Other
 
1,551

 
1,525

Miscellaneous income
 
381

 
260

Total Standard Personal Lines revenue
 
71,582

 
70,465

E&S Lines:
 
 
 
 
Net premiums earned:
 
 
 
 
Commercial liability
 
37,912

 
36,856

Commercial property
 
13,327

 
12,508

Miscellaneous income
 

 
1

Total E&S Lines revenue
 
51,239

 
49,365

Investments:
 
 

 
 

Net investment income
 
37,419

 
30,769

Net realized investment losses
 
(1,045
)
 
(2,704
)
Total Investments revenue
 
36,374

 
28,065

Total revenues
 
$
600,469

 
551,474

Income Before Federal Income Tax
 
Quarter ended March 31,
($ in thousands)
 
2017
 
2016
Standard Commercial Lines:
 
 

 
 

Underwriting gain
 
$
42,546

 
30,932

GAAP combined ratio
 
90.3
%
 
92.3

Statutory combined ratio
 
88.3

 
89.7

 
 
 
 


Standard Personal Lines:
 
 
 
 
Underwriting gain
 
$
5,106

 
8,605

GAAP combined ratio
 
92.8
%
 
87.7

Statutory combined ratio
 
93.9

 
90.6

 
 
 
 
 
E&S Lines:
 
 
 
 
Underwriting gain
 
$
1,570

 
1,418

GAAP combined ratio
 
96.9
%
 
97.1

Statutory combined ratio
 
95.9

 
98.4

 
 
 
 
 
Investments:
 
 

 
 

Net investment income
 
$
37,419

 
30,769

Net realized investment losses
 
(1,045
)
 
(2,704
)
Total investment income, before federal income tax
 
36,374

 
28,065

Tax on investment income
 
9,602

 
6,263

      Total investment income, after federal income tax

$
26,772


21,802


Schedule of Income Before Federal Income Tax
Income Before Federal Income Tax
 
Quarter ended March 31,
($ in thousands)
 
2017
 
2016
Standard Commercial Lines:
 
 

 
 

Underwriting gain
 
$
42,546

 
30,932

GAAP combined ratio
 
90.3
%
 
92.3

Statutory combined ratio
 
88.3

 
89.7

 
 
 
 


Standard Personal Lines:
 
 
 
 
Underwriting gain
 
$
5,106

 
8,605

GAAP combined ratio
 
92.8
%
 
87.7

Statutory combined ratio
 
93.9

 
90.6

 
 
 
 
 
E&S Lines:
 
 
 
 
Underwriting gain
 
$
1,570

 
1,418

GAAP combined ratio
 
96.9
%
 
97.1

Statutory combined ratio
 
95.9

 
98.4

 
 
 
 
 
Investments:
 
 

 
 

Net investment income
 
$
37,419

 
30,769

Net realized investment losses
 
(1,045
)
 
(2,704
)
Total investment income, before federal income tax
 
36,374

 
28,065

Tax on investment income
 
9,602

 
6,263

      Total investment income, after federal income tax

$
26,772


21,802

Schedule of Reconciliation of Segment Results to Income Before Federal Income Tax

Reconciliation of Segment Results to Income
Before Federal Income Tax
 
Quarter ended March 31,
($ in thousands)
 
2017
 
2016
Underwriting gain, before federal income tax
 
 
 
 
Standard Commercial Lines
 
$
42,546

 
30,932

Standard Personal Lines
 
5,106

 
8,605

E&S Lines
 
1,570

 
1,418

Investment income, before federal income tax
 
36,374

 
28,065

Total all segments
 
85,596

 
69,020

Interest expense
 
(6,106
)
 
(5,606
)
General corporate and other expenses
 
(11,916
)
 
(11,539
)
Income, before federal income tax
 
$
67,574

 
51,875