XML 51 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments (Tables)
12 Months Ended
Dec. 31, 2017
Investment [Line Items]  
Schedule of Unrealized Gains On Investments
($ in thousands)
 
2017
 
2016
 
2015
AFS securities:
 
 

 
 

 
 

Fixed income securities
 
$
85,806

 
38,781

 
55,689

Equity securities
 
38,894

 
25,864

 
13,235

Total AFS securities
 
124,700

 
64,645

 
68,924

 
 
 
 
 
 
 
HTM securities:
 
 

 
 

 
 

Fixed income securities
 
(21
)
 
159

 
300

Total HTM securities
 
(21
)
 
159

 
300

 
 
 
 
 
 
 
Total net unrealized gains
 
124,679

 
64,804

 
69,224

Deferred income tax
 
(44,103
)
 
(22,681
)
 
(24,228
)
Net unrealized gains, net of deferred income tax
 
80,576

 
42,123

 
44,996

 
 
 
 
 
 
 
Increase (decrease) in net unrealized gains in OCI, net of deferred income tax
 
$
38,453

 
(2,873
)
 
(35,398
)
Schedule of Held-to-maturity Securities
December 31, 2017
 
 
 
Net
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized
 
 
 
Unrecognized
 
Unrecognized
 
 
 
 
Amortized
 
Gains
 
Carrying
 
Holding
 
Holding
 
Fair
($ in thousands)
 
Cost
 
(Losses)
 
Value
 
Gains
 
Losses
 
Value
Obligations of state and political subdivisions
 
$
25,154

 
84

 
25,238

 
1,023

 

 
26,261

Corporate securities
 
16,996

 
(105
)
 
16,891

 
1,003

 
(55
)
 
17,839

Total HTM fixed income securities
 
$
42,150

 
(21
)
 
42,129

 
2,026

 
(55
)
 
44,100


 
December 31, 2016
 
 
 
Net
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized
 
 
 
Unrecognized
 
Unrecognized
 
 
 
 
Amortized
 
Gains
 
Carrying
 
Holding
 
Holding
 
Fair
($ in thousands)
 
Cost
 
(Losses)
 
Value
 
Gains
 
Losses
 
Value
Obligations of state and political subdivisions
 
77,466

 
317

 
77,783

 
2,133

 

 
79,916

Corporate securities
 
22,711

 
(143
)
 
22,568

 
1,665

 
(158
)
 
24,075

CMBS
 
1,220

 
(15
)
 
1,205

 
15

 

 
1,220

Total HTM fixed income securities
 
$
101,397

 
159

 
101,556

 
3,813

 
(158
)
 
105,211

Schedule of Available For Sale Securities
December 31, 2017
 
 
 
 
 
 
 
 
 
 
Cost/
 
 
 
 
 
 
 
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
($ in thousands)
 
Cost
 
Gains
 
Losses
 
Value
AFS fixed income securities:
 
 
 
 
 
 
 
 
U.S. government and government agencies
 
$
49,326

 
647

 
(233
)
 
49,740

Foreign government
 
18,040

 
526

 
(11
)
 
18,555

Obligations of states and political subdivisions
 
1,539,307

 
44,245

 
(582
)
 
1,582,970

Corporate securities
 
1,588,339

 
30,891

 
(1,762
)
 
1,617,468

CLO and other ABS
 
789,152

 
6,508

 
(202
)
 
795,458

CMBS
 
382,727

 
1,563

 
(841
)
 
383,449

RMBS
 
709,825

 
6,487

 
(1,430
)
 
714,882

Total AFS fixed income securities
 
5,076,716

 
90,867

 
(5,061
)
 
5,162,522

AFS equity securities:
 
 
 
 
 
 
 
 
Common stock
 
129,696

 
38,287

 
(226
)
 
167,757

Preferred stock
 
14,115

 
904

 
(71
)
 
14,948

Total AFS equity securities
 
143,811

 
39,191

 
(297
)
 
182,705

Total AFS securities
 
$
5,220,527

 
130,058

 
(5,358
)
 
5,345,227


 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
Cost/
 
 
 
 
 
 
 
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
($ in thousands)
 
Cost
 
Gains
 
Losses
 
Value
AFS fixed income securities:
 
 
 
 
 
 
 
 
U.S. government and government agencies
 
$
75,139

 
2,230

 
(36
)
 
77,333

Foreign government
 
26,559

 
322

 
(16
)
 
26,865

Obligations of states and political subdivisions
 
1,366,287

 
18,610

 
(5,304
)
 
1,379,593

Corporate securities
 
1,976,556

 
27,057

 
(5,860
)
 
1,997,753

CLO and other ABS
 
527,876

 
1,439

 
(355
)
 
528,960

CMBS
 
256,356

 
1,514

 
(1,028
)
 
256,842

RMBS
 
524,986

 
3,006

 
(2,798
)
 
525,194

Total AFS fixed income securities
 
4,753,759

 
54,178

 
(15,397
)
 
4,792,540

AFS equity securities:
 
 
 
 
 
 
 
 
Common stock
 
104,663

 
26,250

 
(305
)
 
130,608

Preferred stock
 
16,226

 
274

 
(355
)
 
16,145

Total AFS equity securities
 
120,889

 
26,524

 
(660
)
 
146,753

Total AFS securities
 
$
4,874,648

 
80,702

 
(16,057
)
 
4,939,293




Schedule of Fair Value and Gross Pre-Tax Net Unrealized/Unrecognized Loss of Securities by Length of Time
December 31, 2017
 
Less than 12 months
 
12 months or longer
 
Total
($ in thousands)
 
Fair 
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
AFS fixed income securities:
 
 

 
 

 
 

 
 

 
 
 
 
U.S. government and government agencies
 
$
23,516


(233
)

250



 
23,766

 
(233
)
Foreign government
 
1,481

 
(11
)
 

 

 
1,481

 
(11
)
Obligations of states and political subdivisions
 
107,514

 
(422
)
 
14,139

 
(160
)
 
121,653

 
(582
)
Corporate securities
 
238,326

 
(1,744
)
 
3,228

 
(18
)
 
241,554

 
(1,762
)
CLO and other ABS
 
74,977

 
(196
)
 
1,655

 
(6
)
 
76,632

 
(202
)
CMBS
 
154,267

 
(773
)
 
5,214

 
(68
)
 
159,481

 
(841
)
RMBS
 
269,485

 
(1,285
)
 
11,200

 
(145
)
 
280,685

 
(1,430
)
Total AFS fixed income securities
 
869,566

 
(4,664
)
 
35,686

 
(397
)
 
905,252

 
(5,061
)
AFS equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
 
4,727

 
(226
)
 

 

 
4,727

 
(226
)
Preferred stock
 
3,833

 
(71
)
 

 

 
3,833

 
(71
)
Total AFS equity securities
 
8,560

 
(297
)
 

 

 
8,560

 
(297
)
Total AFS securities
 
$
878,126

 
(4,961
)
 
35,686

 
(397
)
 
913,812

 
(5,358
)
December 31, 2016
 
Less than 12 months
 
12 months or longer
 
Total
($ in thousands)
 
Fair 
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
AFS fixed income securities:
 
 

 
 

 
 

 
 

 
 
 
 
U.S. government and government agencies
 
$
6,419

 
(36
)
 

 

 
$
6,419

 
$
(36
)
Foreign government
 
13,075

 
(16
)
 

 

 
13,075

 
(16
)
Obligations of states and political subdivisions
 
306,509

 
(5,304
)
 

 

 
306,509

 
(5,304
)
Corporate securities
 
462,902

 
(5,771
)
 
4,913

 
(89
)
 
467,815

 
(5,860
)
CLO and other ABS
 
189,795

 
(354
)
 
319

 
(1
)
 
190,114

 
(355
)
CMBS
 
82,492

 
(1,021
)
 
1,645

 
(7
)
 
84,137

 
(1,028
)
RMBS
 
279,480

 
(2,489
)
 
8,749

 
(309
)
 
288,229

 
(2,798
)
       Total AFS fixed income securities
 
1,340,672

 
(14,991
)
 
15,626

 
(406
)
 
1,356,298

 
(15,397
)
AFS equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
 
11,271

 
(305
)
 

 

 
11,271

 
(305
)
Preferred stock
 
6,168

 
(355
)
 

 

 
6,168

 
(355
)
    Total AFS equity securities
 
17,439

 
(660
)
 

 

 
17,439

 
(660
)
Total AFS securities
 
$
1,358,111

 
(15,651
)
 
15,626

 
(406
)
 
$
1,373,737

 
$
(16,057
)


Investments Classified by Contractual Maturity Date [Table Text Block]
 
 
AFS
 
HTM
($ in thousands)
 
Fair Value
 
Carrying Value
 
Fair Value
Due in one year or less
 
$
315,857

 
10,997

 
11,168

Due after one year through five years
 
2,099,529

 
23,035

 
24,235

Due after five years through 10 years
 
2,510,294

 
8,097

 
8,697

Due after 10 years
 
236,842

 

 

Total fixed income securities
 
$
5,162,522

 
42,129

 
44,100

Schedule of Other Investment Portfolio by Strategy and the Remaining Commitment Amount Associated With Each Strategy
Other Investments
 
December 31, 2017
 
December 31, 2016
($ in thousands)
 
Carrying
Value
 
Remaining
Commitment
 
Maximum
Exposure to Loss1
 
Carrying
Value
 
Remaining
Commitment
 
Maximum
Exposure to Loss
1
Alternative Investments
 
 

 
 
 
 
 
 

 
 
 
 

Private equity
 
$
52,251

 
99,026

 
151,277

 
41,135

 
76,774

 
117,909

Private credit
 
37,743

 
94,959

 
132,702

 
28,193

 
40,613

 
68,806

Real assets
 
25,379

 
27,014

 
52,393

 
14,486

 
22,899

 
37,385

Total alternative investments
 
115,373

 
220,999

 
336,372

 
83,814

 
140,286

 
224,100

Other securities2
 
16,895

 

 
16,895

 
18,583

 
3,400

 
21,983

Total other investments
 
$
132,268

 
220,999

 
353,267

 
102,397

 
143,686

 
246,083

Schedule of Aggregated Summarized Balance Sheet Financial Information For Partnerhips In Our Alternative Investment Portfolio
Balance Sheet Information
 
 
 
 
September 30,
 
 
 
 
($ in millions)
 
2017
 
2016
Investments
 
$
21,046

 
11,244

Total assets
 
22,357

 
12,075

Total liabilities
 
4,767

 
1,802

Total partners’ capital
 
17,590

 
10,273

Schedule of Aggregated Summarized Income Statement Financial Information For Partnerhips In Our Alternative Investment Portfolio
Income Statement Information
 
 
 
 
 
 
12 months ended September 30,
 
 
 
 
 
 
($ in millions)
 
2017
 
2016
 
2015
Net investment (loss) income
 
$
(143
)
 
(44
)
 
129

Realized gains
 
325

 
1,374

 
1,187

Net change in unrealized appreciation (depreciation)
 
2,894

 
(719
)
 
(1,364
)
Net income
 
$
3,076

 
611

 
(48
)
 
 
 
 
 
 
 
Insurance Subsidiaries' alternative investments income (loss)
 
12.7

 
3.1

 
(1.9
)
Schedule Of Securities Pledged As Collateral
The following table summarizes the market value of these securities at December 31, 2017:
($ in millions)
 
 FHLBI Collateral
 
FHLBNY Collateral
 
State and Regulatory Deposits
 
Total
U.S. government and government agencies
 
$
3.0

 

 
22.6

 
25.6

Obligations of states and political subdivisions
 

 

 
3.1

 
3.1

CMBS
 
6.2

 
14.1

 

 
20.3

RMBS
 
56.3

 
59.6

 

 
115.9

Total pledged as collateral
 
$
65.5

 
73.7

 
25.7

 
164.9

Schedule of Components of Pre-Tax Net Investment Income Earned
($ in thousands)
 
2017
 
2016
 
2015
Fixed income securities
 
$
153,230

 
129,306

 
123,230

Equity securities
 
6,442

 
7,368

 
9,161

Short-term investments
 
1,526

 
686

 
112

Other investments
 
12,871

 
2,940

 
(1,890
)
Investment expenses
 
(12,187
)
 
(9,546
)
 
(9,297
)
Net investment income earned
 
$
161,882

 
130,754

 
121,316

Schedule of OTTI by Asset Type
2017
 
 
 
 
 
Recognized in
Earnings
($ in thousands)
 
Gross
 
Included in OCI
 
AFS fixed income securities:
 
 
 
 
 
 
U.S. government and government agencies
 
$
36

 

 
36

Obligations of states and political subdivisions
 
612

 

 
612

Corporate securities
 
587

 

 
587

CLO and other ABS
 
96

 

 
96

CMBS
 
670

 

 
670

RMBS
 
1,183

 
(36
)
 
1,219

Total AFS fixed income securities
 
3,184

 
(36
)
 
3,220

AFS equity securities:
 
 
 
 
 
 
Common stock
 
1,435

 

 
1,435

Total AFS equity securities
 
1,435

 

 
1,435

Other investments
 
$
190

 

 
190

Total OTTI losses
 
$
4,809

 
(36
)
 
4,845


2016
 
 
 
 
 
Recognized in
Earnings
($ in thousands)
 
Gross
 
Included in OCI
 
AFS fixed income securities:
 
 
 
 
 
 
Obligations of states and political subdivisons
 
$
2,797

 

 
2,797

Corporate securities
 
1,880

 

 
1,880

CLO and other ABS
 
19

 

 
19

CMBS
 
220

 

 
220

RMBS
 
275

 
10

 
265

Total AFS fixed income securities
 
5,191

 
10

 
5,181

AFS equity securities:
 
 
 
 
 
 
Common stock
 
3,316

 

 
3,316

Preferred stock
 
2

 

 
2

Total AFS equity securities
 
3,318

 

 
3,318

Total OTTI losses
 
$
8,509

 
10

 
8,499

2015
 
 
 
 
 
Recognized in
Earnings
($ in thousands)
 
Gross
 
Included in OCI
 
AFS fixed income securities:
 
 

 
 

 
 

Corporate securities
 
$
2,188

 

 
2,188

RMBS
 
1

 

 
1

Total AFS fixed income securities
 
2,189

 

 
2,189

AFS equity securities:
 
 
 
 
 
 
Common stock
 
15,996

 

 
15,996

Preferred stock
 
181

 

 
181

Total AFS equity securities
 
16,177

 

 
16,177

Total OTTI losses
 
$
18,366

 

 
18,366

Schedule of Components of Net Realized Gains Excluding OTTI Charges
($ in thousands)
 
2017
 
2016
 
2015
HTM fixed income securities
 
 

 
 

 
 

Gains
 
$
44

 
3

 
5

Losses
 
(1
)
 
(1
)
 
(1
)
AFS fixed income securities
 
 

 
 

 
 

Gains
 
10,193

 
7,741

 
4,515

Losses
 
(3,292
)
 
(11,411
)
 
(312
)
AFS equity securities
 
 

 
 

 
 

Gains
 
5,829

 
8,108

 
29,168

Losses
 
(1,200
)
 
(864
)
 
(1,347
)
Short-term investments
 
 
 
 
 
 
Gains
 
2

 

 

Losses
 
(6
)
 
(13
)
 

Other investments
 
 

 
 

 
 

Gains
 
494

 
3

 
162

Losses
 
(859
)
 
(4
)
 
(653
)
Total net realized investment gains
 
$
11,204

 
3,562

 
31,537