XML 40 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Schedule of Revenue By Segment
Revenue by Segment
 
Quarter ended June 30,
 
Six Months ended June 30,
($ in thousands)
 
2018
 
2017
 
2018
 
2017
Standard Commercial Lines:
 
 

 
 

 
 
 
 
Net premiums earned:
 
 

 
 

 
 
 
 
Commercial automobile
 
$
122,104

 
108,316

 
240,335

 
215,445

Workers compensation
 
80,021

 
79,460

 
158,844

 
158,786

General liability
 
153,002

 
141,503

 
302,831

 
281,487

Commercial property
 
82,162

 
78,052

 
162,488

 
154,443

Businessowners’ policies
 
25,829

 
24,989

 
51,420

 
49,834

Bonds
 
8,335

 
6,986

 
16,469

 
13,484

Other
 
4,559

 
4,288

 
8,989

 
8,529

Miscellaneous income
 
2,882

 
3,016

 
4,708

 
5,876

Total Standard Commercial Lines revenue
 
478,894

 
446,610

 
946,084

 
887,884

Standard Personal Lines:
 
 
 
 
 
 
 
 
Net premiums earned:
 
 
 
 
 
 
 
 
Personal automobile
 
41,810

 
37,663

 
82,252

 
74,613

Homeowners
 
32,223

 
32,467

 
64,424

 
65,167

Other
 
1,644

 
1,542

 
3,257

 
3,093

Miscellaneous income
 
297

 
275

 
649

 
656

Total Standard Personal Lines revenue
 
75,974

 
71,947

 
150,582

 
143,529

E&S Lines:
 
 
 
 
 
 
 
 
Net premiums earned:
 
 
 
 
 
 
 
 
Casualty lines
 
39,379

 
39,054

 
77,919

 
76,966

Property lines
 
13,768

 
13,710

 
27,436

 
27,037

Miscellaneous income
 

 

 
1

 

Total E&S Lines revenue
 
53,147

 
52,764

 
105,356

 
104,003

Investments:
 
 

 
 

 
 

 
 

Net investment income
 
45,553

 
41,430

 
88,784

 
78,849

Net realized and unrealized investment (losses) gains
 
(1,652
)
 
1,734

 
(12,201
)
 
689

Total Investments revenue
 
43,901

 
43,164

 
76,583

 
79,538

Total revenues
 
$
651,916

 
614,485

 
1,278,605

 
1,214,954

Schedule of Income Before and After Federal Income Tax
Income Before and After Federal Income Tax
 
Quarter ended June 30,
 
Six Months ended June 30,
($ in thousands)
 
2018
 
2017
 
2018
 
2017
Standard Commercial Lines:
 
 

 
 

 
 
 
 
Underwriting gain, before federal income tax
 
$
41,016

 
34,759

 
47,820

 
77,305

Underwriting gain, after federal income tax
 
32,403

 
22,593

 
37,778

 
50,248

Combined ratio
 
91.4
%
 
92.2

 
94.9

 
91.2

 
 
 
 


 


 


Standard Personal Lines:
 
 
 
 
 
 
 
 
Underwriting gain (loss), before federal income tax
 
$
4,805

 
(5,768
)
 
3,299

 
(662
)
Underwriting gain (loss), after federal income tax
 
3,796

 
(3,749
)
 
2,606

 
(430
)
Combined ratio
 
93.7
%
 
108.0

 
97.8

 
100.5

 
 
 
 
 
 
 
 
 
E&S Lines:
 
 
 
 
 
 
 
 
Underwriting (loss) gain, before federal income tax
 
$
(7,789
)
 
1,319

 
(8,354
)
 
2,889

Underwriting (loss) gain, after federal income tax
 
(6,154
)
 
857

 
(6,600
)
 
1,878

Combined ratio
 
114.7
%
 
97.5

 
107.9

 
97.2

 
 
 
 
 
 
 
 
 
Investments:
 
 

 
 

 
 
 
 
Net investment income
 
$
45,553

 
41,430

 
88,784

 
78,849

Net realized and unrealized investment (losses) gains
 
(1,652
)
 
1,734

 
(12,201
)
 
689

Total investment income, before federal income tax
 
43,901

 
43,164

 
76,583

 
79,538

Tax on investment income
 
7,617

 
11,734

 
12,843

 
21,336

      Total investment income, after federal income tax

$
36,284


31,430

 
63,740

 
58,202

Schedule of Reconciliation of Segment Results to Income Before Federal Income Tax

Reconciliation of Segment Results to Income Before Federal Income Tax
 
Quarter ended June 30,
 
Six Months ended June 30,
($ in thousands)
 
2018
 
2017
 
2018
 
2017
Underwriting gain (loss)
 
 
 
 
 
 
 
 
Standard Commercial Lines
 
$
41,016

 
34,759

 
47,820

 
77,305

Standard Personal Lines
 
4,805

 
(5,768
)
 
3,299

 
(662
)
E&S Lines
 
(7,789
)
 
1,319

 
(8,354
)
 
2,889

Investment income
 
43,901

 
43,164

 
76,583

 
79,538

Total all segments
 
81,933

 
73,474

 
119,348

 
159,070

Interest expense
 
(6,125
)
 
(6,081
)
 
(12,277
)
 
(12,187
)
Corporate expenses
 
(3,283
)
 
(8,464
)
 
(14,615
)
 
(20,380
)
Income, before federal income tax
 
$
72,525

 
58,929


92,456

 
126,503