XML 29 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment Information
Segment Information
The disaggregated results of our four reportable segments are used by senior management to manage our operations. These reportable segments are evaluated as follows:

Our Standard Commercial Lines, Standard Personal Lines, and E&S Lines are evaluated based on before and after-tax underwriting results (net premiums earned, incurred loss and loss expense, policyholder dividends, policy acquisition costs, and other underwriting expenses), and combined ratios.

Our Investments segment is evaluated based on after-tax net investment income and net realized gains and losses.

In computing the results of each segment, we do not make adjustments for interest expense or corporate expenses. We do not maintain separate investment portfolios for the segments and therefore, do not allocate assets to the segments.

The following summaries present revenues (net investment income and net realized and unrealized gains on investments in the case of the Investments segment) and pre-tax income for the individual segments:
Revenue by Segment
 
Quarter ended September 30,
 
Nine Months ended September 30,
($ in thousands)
 
2018
 
2017
 
2018
 
2017
Standard Commercial Lines:
 
 

 
 

 
 
 
 
Net premiums earned:
 
 

 
 

 
 
 
 
Commercial automobile
 
$
124,862

 
111,711

 
365,197

 
327,156

Workers compensation
 
78,784

 
77,580

 
237,628

 
236,366

General liability
 
154,974

 
141,059

 
457,805

 
422,546

Commercial property
 
83,056

 
78,151

 
245,544

 
232,594

Businessowners’ policies
 
25,994

 
25,019

 
77,414

 
74,853

Bonds
 
8,778

 
7,420

 
25,247

 
20,904

Other
 
4,608

 
4,310

 
13,597

 
12,839

Miscellaneous income
 
2,228

 
1,712

 
6,936

 
7,588

Total Standard Commercial Lines revenue
 
483,284

 
446,962

 
1,429,368

 
1,334,846

Standard Personal Lines:
 
 
 
 
 
 
 
 
Net premiums earned:
 
 
 
 
 
 
 
 
Personal automobile
 
42,772

 
38,612

 
125,024

 
113,225

Homeowners
 
32,293

 
32,215

 
96,717

 
97,382

Other
 
2,092

 
1,774

 
5,349

 
4,867

Miscellaneous income
 
310

 
282

 
959

 
938

Total Standard Personal Lines revenue
 
77,467

 
72,883

 
228,049

 
216,412

E&S Lines:
 
 
 
 
 
 
 
 
Net premiums earned:
 
 
 
 
 
 
 
 
Casualty lines
 
42,179

 
40,090

 
120,098

 
117,056

Property lines
 
13,885

 
14,114

 
41,321

 
41,151

Miscellaneous income
 

 

 
1

 

Total E&S Lines revenue
 
56,064

 
54,204

 
161,420

 
158,207

Investments:
 
 

 
 

 
 

 
 

Net investment income
 
52,443

 
40,446

 
141,227

 
119,295

Net realized and unrealized investment (losses) gains
 
(4,787
)
 
6,798

 
(16,988
)
 
7,487

Total Investments revenue
 
47,656

 
47,244

 
124,239

 
126,782

Total revenues
 
$
664,471

 
621,293

 
1,943,076

 
1,836,247


Income Before and After Federal Income Tax
 
Quarter ended September 30,
 
Nine Months ended September 30,
($ in thousands)
 
2018
 
2017
 
2018
 
2017
Standard Commercial Lines:
 
 

 
 

 
 
 
 
Underwriting gain, before federal income tax
 
$
26,333

 
35,329

 
74,153

 
112,634

Underwriting gain, after federal income tax
 
20,803

 
22,964

 
58,581

 
73,212

Combined ratio
 
94.5
%
 
92.1

 
94.8

 
91.5

 
 
 
 


 


 


Standard Personal Lines:
 
 
 
 
 
 
 
 
Underwriting gain, before federal income tax
 
$
3,158

 
8,179

 
6,457

 
7,517

Underwriting gain, after federal income tax
 
2,495

 
5,316

 
5,101

 
4,886

Combined ratio
 
95.9
%
 
88.7

 
97.2

 
96.5

 
 
 
 
 
 
 
 
 
E&S Lines:
 
 
 
 
 
 
 
 
Underwriting gain (loss), before federal income tax
 
$
3,506

 
(11,063
)
 
(4,848
)
 
(8,174
)
Underwriting gain (loss), after federal income tax
 
2,770

 
(7,191
)
 
(3,830
)
 
(5,313
)
Combined ratio
 
93.7
%
 
120.4

 
103.0

 
105.2

 
 
 
 
 
 
 
 
 
Investments:
 
 

 
 

 
 
 
 
Net investment income
 
$
52,443

 
40,446

 
141,227

 
119,295

Net realized and unrealized investment (losses) gains
 
(4,787
)
 
6,798

 
(16,988
)
 
7,487

Total investment income, before federal income tax
 
47,656

 
47,244

 
124,239

 
126,782

Tax on investment income
 
8,562

 
13,236

 
21,405

 
34,572

      Total investment income, after federal income tax

$
39,094


34,008

 
102,834

 
92,210


Reconciliation of Segment Results to Income Before Federal Income Tax
 
Quarter ended September 30,
 
Nine Months ended September 30,
($ in thousands)
 
2018
 
2017
 
2018
 
2017
Underwriting gain (loss)
 
 
 
 
 
 
 
 
Standard Commercial Lines
 
$
26,333

 
35,329

 
74,153

 
112,634

Standard Personal Lines
 
3,158

 
8,179

 
6,457

 
7,517

E&S Lines
 
3,506

 
(11,063
)
 
(4,848
)
 
(8,174
)
Investment income
 
47,656

 
47,244

 
124,239

 
126,782

Total all segments
 
80,653

 
79,689

 
200,001

 
238,759

Interest expense
 
(6,073
)
 
(6,085
)
 
(18,350
)
 
(18,272
)
Corporate expenses
 
(7,450
)
 
(6,289
)
 
(22,065
)
 
(26,669
)
Income, before federal income tax
 
$
67,130

 
67,315


159,586

 
193,818