XML 70 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reserve for Loss and Loss Expense (Tables)
12 Months Ended
Dec. 31, 2018
Insurance Loss Reserves [Abstract]  
Schedule of Roll Forward of Reserve for Loss and Loss Expense
($ in thousands)
 
2018
 
2017
 
2016
Gross reserves for loss and loss expense, at beginning of year
 
$
3,771,240

 
3,691,719

 
3,517,728

Less: reinsurance recoverable on unpaid loss and loss expense, at beginning of year
 
585,855

 
611,200

 
551,019

Net reserves for loss and loss expense, at beginning of year
 
3,185,385

 
3,080,519

 
2,966,709

Incurred loss and loss expense for claims occurring in the:
 
 

 
 

 
 

Current year
 
1,527,997

 
1,384,266

 
1,300,565

Prior years
 
(29,863
)
 
(39,192
)
 
(65,768
)
Total incurred loss and loss expense
 
1,498,134

 
1,345,074

 
1,234,797

Paid loss and loss expense for claims occurring in the:
 
 

 
 

 
 

Current year
 
573,718

 
497,486

 
450,811

Prior years
 
753,321

 
742,722

 
670,176

Total paid loss and loss expense
 
1,327,039

 
1,240,208

 
1,120,987

Net reserves for loss and loss expense, at end of year
 
3,356,480

 
3,185,385

 
3,080,519

Add: Reinsurance recoverable on unpaid loss and loss expense, at end of year
 
537,388

 
585,855

 
611,200

Gross reserves for loss and loss expense at end of year
 
$
3,893,868

 
3,771,240

 
3,691,719



Schedule of (Favorable)/ Unfavorable Prior Year Development
(Favorable)/Unfavorable Prior Year Development
 
 
 
 
 
 
($ in millions)
 
2018
 
2017
 
2016
General Liability
 
$
(9.5
)
 
(48.3
)
 
(45.0
)
Commercial Automobile
 
36.7

 
35.6

 
25.3

Workers Compensation
 
(83.0
)
 
(52.3
)
 
(56.0
)
Businessowners' Policies
 
(1.5
)
 
1.9

 
1.8

Commercial Property
 
7.5

 
8.7

 
0.3

Homeowners
 
9.8

 
0.4

 
1.7

Personal Automobile
 
3.0

 
6.7

 
1.0

E&S Casualty Lines
 
12.0

 
10.0

 
6.0

E&S Property Lines
 
(4.8
)
 
0.1

 
1.2

Other
 
(0.1
)
 
(2.0
)
 
(2.1
)
Total
 
$
(29.9
)
 
(39.2
)
 
(65.8
)
Schedule of Exposure to Various Asbestos and Environmental Claims
 
 
2018
($ in millions)
 
Gross
 
Net
Asbestos
 
$
7.3

 
6.1

Landfill sites
 
12.2

 
7.4

Underground storage tanks
 
10.5

 
9.3

Total
 
$
30.0

 
22.8


 
Schedule of Roll Forward of Gross and Net Asbestos and Environmental Incurred Losses and Loss Expenses and Related Reserves
 
 
2018
 
2017
 
2016
($ in thousands)
 
Gross
 
Net
 
Gross
 
Net
 
Gross
 
Net
Asbestos
 
 

 
 

 
 

 
 

 
 

 
 

Reserves for loss and loss expense at beginning of year
 
$
7,577

 
6,346

 
7,847

 
6,615

 
8,024

 
6,793

Incurred loss and loss expense
 

 

 

 

 
77

 
77

Less: loss and loss expense paid
 
(249
)
 
(249
)
 
(270
)
 
(269
)
 
(254
)
 
(255
)
Reserves for loss and loss expense at the end of year
 
$
7,328

 
6,097

 
7,577

 
6,346

 
7,847

 
6,615

 
 
 
 
 
 
 
 
 
 
 
 
 
Environmental
 
 

 
 

 
 

 
 

 
 

 
 

Reserves for loss and loss expense at beginning of year
 
$
20,838

 
14,866

 
22,115

 
16,101

 
22,387

 
16,368

Incurred loss and loss expense
 
3,059

 
2,877

 
126

 

 
1,406

 
1,303

Less: loss and loss expense paid
 
(1,205
)
 
(1,057
)
 
(1,403
)
 
(1,235
)
 
(1,678
)
 
(1,570
)
Reserves for loss and loss expense at the end of year
 
$
22,692

 
16,686

 
20,838

 
14,866

 
22,115

 
16,101

 
 
 
 
 
 
 
 
 
 
 
 
 
Total Asbestos and Environmental Claims
 
 

 
 

 
 

 
 

 
 

 
 

Reserves for loss and loss expense at beginning of year
 
$
28,415

 
21,212

 
29,962

 
22,716

 
30,411

 
23,161

Incurred loss and loss expense
 
3,059

 
2,877

 
126

 

 
1,483

 
1,380

Less: loss and loss expense paid
 
(1,454
)
 
(1,306
)
 
(1,673
)
 
(1,504
)
 
(1,932
)
 
(1,825
)
Reserves for loss and loss expense at the end of year
 
$
30,020

 
22,783

 
28,415

 
21,212

 
29,962

 
22,716

Schedule of Short-duration Insurance Contracts, Claims Development
All Lines
(in thousands, except for claim counts)
 
 
Incurred Loss and Allocated Loss Expenses, Net of Reinsurance
 
As of
December 31, 2018
Accident Year
Unaudited
 
 
IBNR
Cumulative Number of Reported Claims
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
 
2009
$
920,143

941,972

916,691

883,590

870,057

869,927

857,960

853,401

848,413

846,017

 
34,771

85,707
2010
 
950,114

973,742

977,959

956,600

943,118

922,404

915,131

907,074

904,561

 
42,224

94,400
2011
 
 
1,042,576

1,061,667

1,062,233

1,056,107

1,033,518

1,023,726

1,019,351

1,013,115

 
50,251

104,677
2012
 
 
 
1,065,437

1,071,290

1,020,655

998,028

973,089

973,644

973,411

 
66,071

103,949
2013
 
 
 
 
1,044,142

1,062,045

1,047,230

1,021,007

1,002,316

987,763

 
86,250

91,084
2014
 
 
 
 
 
1,107,513

1,133,798

1,146,990

1,124,014

1,104,218

 
117,760

94,774
2015
 
 
 
 
 
 
1,114,081

1,130,513

1,144,830

1,138,313

 
175,271

93,673
2016
 
 
 
 
 
 
 
1,188,608

1,203,634

1,227,142

 
319,825

93,724
2017
 
 
 
 
 
 
 
 
1,270,110

1,313,372

 
471,978

96,426
2018
 
 
 
 
 
 
 
 
 
1,413,800

 
677,444

96,408
 
 
 
 
 
 
 
 
 
Total

10,921,712

 
 
 
All Lines
(in thousands)
Cumulative Paid Loss and Allocated Loss Expenses, Net of Reinsurance
Accident Year
Unaudited
 
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2009
$
277,275

442,417

540,982

634,902

695,249

736,100

760,589

775,885

784,713

791,281

2010
 
328,826

509,910

625,229

704,895

773,536

803,773

823,770

835,532

846,386

2011
 
 
391,944

585,867

692,730

782,655

852,202

901,801

924,111

940,626

2012
 
 
 
378,067

555,819

651,544

743,742

810,135

856,195

879,372

2013
 
 
 
 
335,956

518,872

644,475

748,758

833,823

872,331

2014
 
 
 
 
 
405,898

614,075

736,154

855,959

936,425

2015
 
 
 
 
 
 
376,641

581,203

725,385

845,868

2016
 
 
 
 
 
 
 
387,272

617,958

764,331

2017
 
 
 
 
 
 
 
 
433,440

678,453

2018
 
 
 
 
 
 
 
 
 
511,271

 
 
 
 
 
 
 
 
 
Total

8,066,344

 
 
 
 
 
All outstanding liabilities before 2009, net of reinsurance
 
361,631

 
 
 
 
Liabilities for loss and loss expenses, net of reinsurance
 
3,216,999

General Liability
(in thousands, except for claim counts)
 
 
Incurred Loss and Allocated Loss Expenses, Net of Reinsurance
 
As of
December 31, 2018
Accident Year
Unaudited
 
 
IBNR
Cumulative Number of Reported Claims
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
 
2009
$
237,913

241,625

233,530

223,146

212,947

211,243

206,387

205,741

201,568

203,176

 
15,951

13,873
2010

215,208

228,680

242,499

237,154

222,328

211,619

208,968

202,394

206,146

 
18,634

12,696
2011


227,769

228,720

239,480

230,785

217,256

211,196

212,011

211,500

 
20,973

11,614
2012



238,979

245,561

215,083

194,144

175,305

175,268

180,659

 
25,251

9,960
2013




250,609

251,421

239,776

225,709

210,785

203,831

 
35,971

10,326
2014





244,312

249,946

257,132

239,333

234,082

 
57,041

10,513
2015






254,720

245,710

246,990

233,249

 
84,861

10,253
2016







277,214

272,048

277,986

 
142,991

10,213
2017








293,747

293,128

 
202,925

10,032
2018









317,934

 
270,267

8,741
 
 
 
 
 
 
 
 
 
Total

2,361,691

 
 
 
General Liability
(in thousands)
Cumulative Paid Loss and Allocated Loss Expenses, Net of Reinsurance
Accident Year
Unaudited
 
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2009
$
14,346

37,143

64,970

103,213

130,554

151,920

166,767

176,316

180,621

183,263

2010

15,726

46,201

80,018

113,050

143,360

161,487

172,394

178,179

183,988

2011


13,924

42,692

73,643

102,978

135,377

159,768

170,525

181,856

2012



13,030

35,241

56,580

89,008

109,448

130,866

144,451

2013




12,789

35,113

72,127

104,587

139,114

153,628

2014





14,901

46,825

79,972

121,969

154,957

2015






14,665

39,978

78,668

116,804

2016







15,684

46,549

89,431

2017








17,366

49,470

2018









19,531

 
 
 
 
 
 
 
 
 
Total

1,277,379

 
 
 
 
 
All outstanding liabilities before 2009, net of reinsurance
 
90,918

 
 
 
 
Liabilities for loss and loss expenses, net of reinsurance
 
1,175,230

Workers Compensation
(in thousands, except for claim counts)
 
 
Incurred Loss and Allocated Loss Expenses, Net of Reinsurance
 
As of
December 31, 2018
Accident Year
Unaudited
 
 
IBNR
Cumulative Number of Reported Claims
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
 
2009
$
197,504

215,946

213,036

210,109

210,756

216,992

212,536

208,611

208,142

205,125

 
18,242

12,218
2010

198,371

214,469

212,815

211,030

214,916

212,448

208,155

204,423

199,539

 
22,614

12,185
2011


205,238

218,973

214,743

215,114

210,591

205,708

200,674

194,821

 
26,226

11,850
2012



203,864

208,036

199,360

195,197

188,596

187,359

183,314

 
30,444

11,613
2013




199,794

194,318

187,658

173,160

166,662

162,787

 
30,648

11,372
2014





199,346

187,065

182,579

172,515

164,420

 
33,422

10,488
2015






193,729

194,639

183,604

179,642

 
34,940

10,544
2016







196,774

184,946

176,248

 
56,258

10,553
2017








195,202

184,306

 
72,213

10,745
2018









193,894

 
98,015

10,553
 
 
 
 
 
 
 
 
 
Total

1,844,096

 
 
 
Workers Compensation
(in thousands)
Cumulative Paid Loss and Allocated Loss Expenses, Net of Reinsurance
Accident Year
Unaudited
 
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2009
$
37,885

87,299

117,019

133,116

145,417

154,726

160,529

164,336

167,894

171,205

2010

46,795

93,281

122,442

137,184

149,086

153,795

158,078

162,796

165,526

2011


42,941

90,836

118,847

134,646

139,232

149,269

154,320

158,535

2012



40,911

86,909

108,211

122,755

132,052

139,477

143,281

2013




36,829

74,568

96,376

109,739

118,669

124,130

2014





35,924

78,944

100,876

113,626

119,392

2015






33,857

77,320

98,195

112,601

2016







34,525

78,531

98,037

2017








40,375

82,216

2018









41,122

 
 
 
 
 
 
 
 
 
Total

1,216,045

 
 
 
 
 
All outstanding liabilities before 2009, net of reinsurance
 
245,831

 
 
 
 
Liabilities for loss and loss expenses, net of reinsurance
 
873,882

Commercial Automobile
(in thousands, except for claim counts)
 
 
Incurred Loss and Allocated Loss Expenses, Net of Reinsurance
 
As of
December 31, 2018
Accident Year
Unaudited
 
 
IBNR
Cumulative Number of Reported Claims
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
 
2009
$
199,541

191,079

182,724

169,858

166,682

162,911

161,251

161,923

161,300

161,057

 
574

24,749
2010

187,562

189,305

187,778

181,923

179,854

172,969

173,157

173,471

173,080

 
762

25,406
2011


174,006

183,044

182,325

178,421

172,617

174,882

174,514

173,507

 
1,633

25,398
2012



179,551

191,947

183,527

184,289

184,367

186,128

184,633

 
2,259

24,025
2013




188,289

205,282

209,197

207,994

210,410

207,975

 
3,756

25,556
2014





200,534

212,725

216,824

219,925

218,172

 
8,718

27,528
2015






220,994

240,958

253,074

259,495

 
19,192

29,092
2016







255,187

274,367

285,302

 
46,407

30,855
2017








301,274

329,389

 
98,125

32,122
2018









347,908

 
164,906

32,895
 
 
 
 
 
 
 
 
 
Total

2,340,518

 
 
 
Commercial Automobile
(in thousands)
Cumulative Paid Loss and Allocated Loss Expenses, Net of Reinsurance
Accident Year
Unaudited
 
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2009
$
63,126

94,406

113,697

137,564

149,949

155,560

158,303

159,723

160,013

160,456

2010

68,098

99,254

128,015

146,913

163,513

167,227

169,100

169,793

171,693

2011


69,849

99,196

121,576

142,507

157,291

166,082

170,000

170,913

2012



73,316

105,371

127,235

148,669

168,114

176,656

179,501

2013




76,469

109,893

140,015

169,850

189,626

200,750

2014





80,810

117,169

148,884

180,701

202,821

2015






91,347

132,260

175,866

211,515

2016







106,022

155,720

200,701

2017








117,287

178,823

2018









134,867

 
 
 
 
 
 
 
 
 
Total

1,812,040

 
 
 
 
 
All outstanding liabilities before 2009, net of reinsurance
 
3,842

 
 
 
 
Liabilities for loss and loss expenses, net of reinsurance
 
532,320

Businessowners' Policies
(in thousands, except for claim counts)
 
 
Incurred Loss and Allocated Loss Expenses, Net of Reinsurance
 
As of
December 31, 2018
Accident Year
Unaudited
 
 
IBNR
Cumulative Number of Reported Claims
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
 
2009
$
48,535

51,762

46,645

43,828

43,553

44,938

44,299

44,273

43,933

44,028

 
323

3,474
2010

53,669

49,285

42,408

39,915

40,899

40,581

41,239

41,197

40,920

 
381

3,918
2011


54,469

57,083

51,047

58,242

59,256

58,966

58,456

58,735

 
1,140

4,959
2012



54,342

48,029

46,303

44,172

44,077

43,747

43,418

 
430

5,542
2013




49,617

42,618

41,005

40,624

41,369

39,709

 
1,404

3,482
2014





55,962

60,949

62,548

59,806

58,517

 
2,959

4,062
2015






52,871

53,768

57,245

55,925

 
6,215

3,952
2016







52,335

53,792

54,993

 
9,272

3,823
2017








46,624

48,698

 
13,087

3,808
2018









55,024

 
16,177

3,823
 
 
 
 
 
 
 
 
 
Total

499,967

 
 
 
Businessowners' Policies
(in thousands)
Cumulative Paid Loss and Allocated Loss Expenses, Net of Reinsurance
Accident Year
Unaudited
 
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2009
$
18,915

29,612

32,689

36,073

40,052

42,895

43,358

43,448

43,547

43,596

2010

20,821

28,131

31,027

34,705

37,819

38,900

40,279

40,395

40,439

2011


27,884

37,362

41,011

46,444

52,114

55,856

57,045

57,365

2012



22,199

31,833

35,089

37,215

38,766

40,627

41,326

2013




17,412

26,592

30,845

34,760

37,993

38,464

2014





28,914

40,584

44,911

49,460

52,940

2015






24,189

36,014

42,710

46,571

2016







24,655

36,848

39,973

2017








21,865

31,337

2018









29,995

 
 
 
 
 
 
 
 
 
Total

422,006

 
 
 
 
 
All outstanding liabilities before 2009, net of reinsurance
 
7,783

 
 
 
 
Liabilities for loss and loss expenses, net of reinsurance
 
85,744

Commercial Property
(in thousands, except for claim counts)
 
 
Incurred Loss and Allocated Loss Expenses, Net of Reinsurance
 
As of
December 31, 2018
Accident Year
Unaudited
 
 
IBNR
Cumulative Number of Reported Claims
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
 
2009
$
82,619

82,124

82,025

82,014

80,774

80,455

80,558

80,545

80,416

80,410

 
2

7,009
2010

105,647

96,851

97,386

96,127

95,530

95,363

95,178

95,155

95,142

 
4

7,668
2011


136,954

131,667

130,942

131,282

131,353

131,113

131,049

131,009

 
6

9,038
2012



118,464

114,224

115,375

116,658

117,102

117,170

117,225

 
21

8,515
2013




88,101

90,639

90,103

90,005

90,436

90,278

 
28

5,713
2014





141,192

136,249

136,820

138,751

138,155

 
57

6,514
2015






110,270

109,513

111,750

111,566

 
77

6,401
2016







121,927

126,185

125,937

 
405

6,727
2017








138,773

149,106

 
(76
)
6,850
2018









183,177

 
7,052

7,695
 
 
 
 
 
 
 
 
 
Total

1,222,005

 
 
 
Commercial Property
(in thousands)
Cumulative Paid Loss and Allocated Loss Expenses, Net of Reinsurance
Accident Year
Unaudited
 
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2009
$
59,933

78,695

80,433

80,894

80,251

80,352

80,529

80,509

80,405

80,393

2010

69,543

91,918

94,602

95,111

95,270

95,147

95,156

95,150

95,138

2011


94,538

127,580

129,579

130,681

131,060

131,115

131,089

131,100

2012



81,528

108,834

111,503

114,699

116,291

116,625

116,671

2013




60,244

87,874

90,446

90,350

90,840

90,696

2014





101,131

132,909

136,634

137,883

137,418

2015






79,048

106,182

109,829

110,994

2016







83,966

118,789

122,930

2017








99,047

142,338

2018









135,416

 
 
 
 
 
 
 
 
 
Total

1,163,094

 
 
 
 
 
All outstanding liabilities before 2009, net of reinsurance
 
69

 
 
 
 
Liabilities for loss and loss expenses, net of reinsurance
 
58,980

Personal Automobile
(in thousands, except for claim counts)
 
 
Incurred Loss and Allocated Loss Expenses, Net of Reinsurance
 
As of
December 31, 2018
Accident Year
Unaudited
 
 
IBNR
Cumulative Number of Reported Claims
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
 
2009
$
93,808

103,319

105,033

103,908

104,734

103,866

103,393

103,412

103,348

103,303

 
146

17,346
2010

103,340

110,075

112,346

109,515

107,490

107,405

107,224

107,054

106,887

 
160

20,822
2011


113,232

116,164

113,686

112,993

114,241

113,830

113,988

113,921

 
194

22,700
2012



113,771

114,921

109,832

109,324

110,294

110,300

109,795

 
205

22,332
2013




108,417

109,620

106,225

106,703

107,759

107,680

 
288

22,373
2014





102,250

109,325

106,757

107,452

106,821

 
774

22,504
2015






96,387

99,698

100,214

99,570

 
2,572

20,860
2016







92,727

98,032

100,202

 
6,252

19,803
2017








101,880

105,139

 
13,162

20,679
2018









111,594

 
23,506

21,748
 
 
 
 
 
 
 
 
 
Total

1,064,912

 
 
 
Personal Automobile
(in thousands)
Cumulative Paid Loss and Allocated Loss Expenses, Net of Reinsurance
Accident Year
Unaudited
 
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2009
$
51,039

71,911

86,431

96,229

100,566

102,187

102,322

102,437

103,009

103,010

2010

58,786

82,490

95,300

101,540

104,061

105,849

106,453

106,733

106,722

2011


61,323

82,102

93,878

105,068

111,085

112,732

113,551

113,664

2012



63,704

82,729

94,842

102,977

107,890

109,355

109,447

2013




61,384

80,861

92,637

100,528

105,131

106,679

2014





62,519

83,739

92,589

99,173

104,055

2015






58,725

76,470

87,163

92,102

2016







57,961

76,823

86,752

2017








62,854

82,730

2018









69,721

 
 
 
 
 
 
 
 
 
Total

974,882

 
 
 
 
 
All outstanding liabilities before 2009, net of reinsurance
 
6,040

 
 
 
 
Liabilities for loss and loss expenses, net of reinsurance
 
96,070

Homeowners
(in thousands, except for claim counts)
 
 
Incurred Loss and Allocated Loss Expenses, Net of Reinsurance
 
As of
December 31, 2018
Accident Year
Unaudited
 
 
IBNR
Cumulative Number of Reported Claims
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
 
2009
$
47,636

44,511

42,609

40,313

61,927

40,400

40,465

40,457

40,451

40,500

 
70

5,634
2010

68,373

67,525

63,285

97,761

62,462

62,402

62,339

62,392

62,402

 
83

9,132
2011


103,804

98,211

82,744

94,167

94,543

94,183

94,378

94,587

 
131

15,109
2012



87,260

82,745

86,560

86,667

86,271

86,330

86,483

 
237

16,939
2013




73,670

72,528

71,494

72,145

71,714

72,148

 
331

7,747
2014





80,111

82,461

83,637

83,844

83,539

 
411

8,770
2015






76,637

76,400

76,559

74,723

 
1,172

7,744
2016







60,105

60,931

62,391

 
1,837

6,869
2017








59,167

67,978

 
1,969

7,299
2018









62,961

 
6,660

7,062
 
 
 
 
 
 
 
 
 
Total

707,712

 
 
 
Homeowners
(in thousands)
Cumulative Paid Loss and Allocated Loss Expenses, Net of Reinsurance
Accident Year
Unaudited
 
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2009
$
28,299

36,965

38,078

39,342

39,731

39,819

39,907

40,189

40,269

40,403

2010

43,699

58,638

60,295

61,106

62,155

62,227

62,241

62,272

62,283

2011


71,668

89,963

91,718

92,185

93,312

93,720

94,007

94,412

2012



69,056

79,584

82,720

84,250

85,196

85,562

85,642

2013




50,664

65,528

67,838

69,775

71,776

72,197

2014





61,561

76,007

79,751

81,664

82,583

2015






52,589

70,078

72,202

72,927

2016







42,252

57,333

59,546

2017








45,466

63,290

2018









49,430

 
 
 
 
 
 
 
 
 
Total

682,713

 
 
 
 
 
All outstanding liabilities before 2009, net of reinsurance
 
6,107

 
 
 
 
Liabilities for loss and loss expenses, net of reinsurance
 
31,106

E&S Casualty Lines
(in thousands, except for claim counts)
 
 
 
Incurred Loss and Allocated Loss Expenses, Net of Reinsurance
 
As of
December 31, 2018
Accident Year
Unaudited
 
 
IBNR
Cumulative Number of Reported Claims
2011
2012
2013
2014
2015
2016
2017
2018
 
2009
$
885

1,053

938

728

710

96

737

739

 

274
2010
3,294

4,106

3,369

4,299

3,831

3,055

4,932

5,168

 

813
2011
8,127

7,102

9,853

12,207

10,273

9,652

10,228

12,119

 
276

1,321
2012


42,367

42,621

43,175

46,149

46,165

45,988

46,444

 
6,417

2,022
2013




55,468

60,309

67,099

69,112

67,647

68,972

 
14,175

2,266
2014






55,316

63,505

69,929

71,719

71,206

 
14,097

2,040
2015





75,498

76,432

82,404

90,488

 
24,516

2,746
2016






94,451

96,416

104,655

 
52,151

2,732
2017







91,438

95,783

 
66,321

2,353
2018








98,324

 
82,486

1,734
 
 
 
 
 
 
 
Total

593,898

 
 
 
E&S Casualty Lines
(in thousands)
 
Cumulative Paid Loss and Allocated Loss Expenses, Net of Reinsurance
Accident
Year
Unaudited
 
2011
2012
2013
2014
2015
2016
2017
2018
2009
$

198

431

605

626

709

737

739

2010

1,218

2,570

3,574

4,078

4,513

4,610

4,908

2011

806

3,200

6,445

9,954

9,912

10,256

9,819

2012


3,722

7,914

16,430

25,064

32,343

36,278

38,298

2013




2,715

9,470

21,980

35,200

46,108

51,142

2014






2,353

12,234

25,571

43,877

53,780

2015





3,036

13,057

29,389

50,712

2016







3,720

16,195

33,950

2017









5,057

14,672

2018











5,509

 
 
 
 
 
 
 
Total

263,529

 
 
 
All outstanding liabilities before 2009, net of reinsurance
 
98

 
 
 
Liabilities for loss and loss expenses, net of reinsurance
 
330,467

Schedule of Short-duration Insurance Contracts, Reconciliation of Claims Development to Liability
(in thousands)
December 31, 2018
Net outstanding liabilities:
 
Standard Commercial Lines
 
General liability
$
1,175,230

Workers compensation
873,882

Commercial automobile
532,320

Businessowners' policies
85,744

Commercial property
58,980

Other Standard Commercial Lines
9,122

Total Standard Commercial Lines net outstanding liabilities
2,735,278

 
 
Standard Personal Lines
 
Personal automobile
96,070

Homeowners
31,106

Other Standard Personal Lines
10,474

Total Standard Personal Lines net outstanding liabilities
137,650

 
 
E&S Lines
 
Casualty lines
330,467

Property lines
13,604

Total E&S Lines net outstanding liabilities
344,071

 
 
Total liabilities for unpaid loss and loss expenses, net of reinsurance
3,216,999

 
 
Reinsurance recoverable on unpaid claims:
 
Standard Commercial Lines
 
General liability
181,102

Workers compensation
220,683

Commercial automobile
15,641

Businessowners' policies
3,473

Commercial property
12,620

Other Standard Commercial Lines
2,909

Total Standard Commercial Lines reinsurance recoverable on unpaid loss
436,428

 
 
Standard Personal Lines
 
Personal automobile
45,572

Homeowners
1,346

Other Standard Personal Lines
31,777

Total Standard Personal Lines reinsurance recoverable on unpaid loss
78,695

 
 
E&S Lines
 
Casualty lines
21,898

Property lines
367

Total E&S Lines reinsurance recoverable on unpaid loss
22,265

 
 
Total reinsurance recoverable on unpaid loss
537,388

 
 
Unallocated loss expenses
139,481

 
 
Total gross liability for unpaid loss and loss expenses
$
3,893,868

Schedule of Short-duration Insurance Contracts, Schedule of Historical Claims Duration
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
1
2
3
4
5
6
7
8
9
10
General liability
6.5%
12.2
15.3
17.0
14.5
9.8
6.3
4.8
2.7
1.1
Workers compensation
21.2
24.3
13.2
8.3
5.4
3.9
2.4
2.3
1.4
1.1
Commercial automobile
37.9
17.3
14.5
13.1
9.5
4.0
1.6
0.8
0.7
0.4
Businessowners’ policies
47.3
19.9
8.3
8.3
7.4
4.3
1.7
0.5
0.2
1.1
Commercial property
70.7
25.2
2.7
1.1
0.2
0.1
Personal automobile
57.1
18.5
10.5
7.2
4.3
1.5
0.4
0.1
0.2
Homeowners
72.3
20.3
3.1
1.8
1.4
0.4
0.2
0.1
0.1
0.1
E&S Lines - casualty
5.0
11.4
17.1
21.4
15.4
8.6
5.4