XML 40 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Schedule of Revenue By Segment
Revenue by Segment
 
Quarter ended June 30,
 
Six Months ended June 30,
($ in thousands)
 
2019
 
2018
 
2019
 
2018
Standard Commercial Lines:
 
 

 
 

 
 
 
 
Net premiums earned:
 
 

 
 

 
 
 
 
Commercial automobile
 
$
136,338

 
122,104

 
267,524

 
240,335

Workers compensation
 
78,464

 
80,021

 
157,179

 
158,844

General liability
 
164,793

 
153,002

 
326,318

 
302,831

Commercial property
 
87,136

 
82,162

 
173,203

 
162,488

Businessowners’ policies
 
26,172

 
25,829

 
52,253

 
51,420

Bonds
 
8,967

 
8,335

 
17,871

 
16,469

Other
 
4,779

 
4,559

 
9,485

 
8,989

Miscellaneous income
 
2,718

 
2,882

 
4,762

 
4,708

Total Standard Commercial Lines revenue
 
509,367

 
478,894

 
1,008,595

 
946,084

Standard Personal Lines:
 
 
 
 
 
 
 
 
Net premiums earned:
 
 
 
 
 
 
 
 
Personal automobile
 
43,388

 
41,810

 
86,551

 
82,252

Homeowners
 
32,013

 
32,223

 
64,143

 
64,424

Other
 
1,712

 
1,644

 
3,726

 
3,257

Miscellaneous income
 
335

 
297

 
611

 
649

Total Standard Personal Lines revenue
 
77,448

 
75,974

 
155,031

 
150,582

E&S Lines:
 
 
 
 
 
 
 
 
Net premiums earned:
 
 
 
 
 
 
 
 
Casualty lines
 
44,756

 
39,379

 
89,284

 
77,919

Property lines
 
14,101

 
13,768

 
27,655

 
27,436

Miscellaneous income
 

 

 

 
1

Total E&S Lines revenue
 
58,857

 
53,147

 
116,939

 
105,356

Investments:
 
 

 
 

 
 

 
 

Net investment income
 
58,505

 
45,553

 
109,123

 
88,784

Net realized and unrealized investment gains (losses)
 
4,027

 
(1,652
)
 
17,478

 
(12,201
)
Total Investments revenue
 
62,532

 
43,901

 
126,601

 
76,583

Total revenues
 
$
708,204

 
651,916

 
1,407,166

 
1,278,605


Schedule of Income Before and After Federal Income Tax
Income Before and After Federal Income Tax
 
Quarter ended June 30,
 
Six Months ended June 30,
($ in thousands)
 
2019
 
2018
 
2019
 
2018
Standard Commercial Lines:
 
 

 
 

 
 
 
 
Underwriting gain, before federal income tax
 
$
37,143

 
41,016

 
62,958

 
47,820

Underwriting gain, after federal income tax
 
29,343

 
32,403

 
49,737

 
37,778

Combined ratio
 
92.7
%
 
91.4

 
93.7

 
94.9

ROE contribution
 
5.9

 
7.8

 
5.2

 
4.5

 
 
 
 
 
 
 
 
 
Standard Personal Lines:
 
 
 
 
 
 
 
 
Underwriting gain, before federal income tax
 
$
4,538

 
4,805

 
7,705

 
3,299

Underwriting gain, after federal income tax
 
3,585

 
3,796

 
6,087

 
2,606

Combined ratio
 
94.1
%
 
93.7

 
95.0

 
97.8

ROE contribution
 
0.7

 
0.9

 
0.6

 
0.3

 
 
 
 
 
 
 
 
 
E&S Lines:
 
 
 
 
 
 
 
 
Underwriting gain (loss), before federal income tax
 
$
2,944

 
(7,789
)
 
7,523

 
(8,354
)
Underwriting gain (loss), after federal income tax
 
2,326

 
(6,154
)
 
5,943

 
(6,600
)
Combined ratio
 
95.0
%
 
114.7

 
93.6

 
107.9

ROE contribution
 
0.5

 
(1.5
)
 
0.6

 
(0.8
)
 
 
 
 
 
 
 
 
 
Investments:
 
 

 
 

 
 
 
 
Net investment income
 
$
58,505

 
45,553

 
109,123

 
88,784

Net realized and unrealized investment gains (losses)
 
4,027

 
(1,652
)
 
17,478

 
(12,201
)
Total investment segment income, before federal income tax
 
62,532

 
43,901

 
126,601

 
76,583

Tax on investment segment income
 
11,729

 
7,617

 
23,849

 
12,843

      Total investment segment income, after federal income tax

$
50,803


36,284

 
102,752

 
63,740

ROE contribution of after-tax net investment income
 
9.6

 
9.0

 
9.2

 
8.6


Schedule of Reconciliation of Segment Results to Income Before Federal Income Tax
Reconciliation of Segment Results to Income Before Federal Income Tax
 
Quarter ended June 30,
 
Six Months ended June 30,
($ in thousands)
 
2019
 
2018
 
2019
 
2018
Underwriting gain (loss)
 
 
 
 
 
 
 
 
Standard Commercial Lines
 
$
37,143

 
41,016

 
62,958

 
47,820

Standard Personal Lines
 
4,538

 
4,805

 
7,705

 
3,299

E&S Lines
 
2,944

 
(7,789
)
 
7,523

 
(8,354
)
Investment income
 
62,532

 
43,901

 
126,601

 
76,583

Total all segments
 
107,157

 
81,933

 
204,787

 
119,348

Interest expense
 
(7,366
)
 
(6,125
)
 
(18,892
)
 
(12,277
)
Corporate expenses
 
(9,566
)
 
(3,283
)
 
(21,976
)
 
(14,615
)
Income, before federal income tax
 
$
90,225

 
72,525


163,919

 
92,456