XML 60 R39.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Comprehensive Income (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] |
Schedule of Components of Comprehensive Income-Gross and Net of Tax |
2019 |  |  |  |  |  |
($ in thousands) |  | Gross |  | Tax |  | Net
Net income |  | $ | 336,390 |  |  | 64,767 |  |  | 271,623 |
Components of OCI: |  |  |  |  |  |  |  |  |
Unrealized gains (losses) on investment securities: |  |  |  |  |  |  |  |  |
Unrealized holding gains during the year |  | 212,683 |  |  | 44,662 |  |  | 168,021 |
Amounts reclassified into net income: |  |  |  |  |  |  |
HTM securities |  | (58 | ) |  | (12 | ) |  | (46 | )
Realized losses on disposals and OTTI of AFS securities |  | 671 |  |  | 141 |  |  | 530 |
Total unrealized gains on investment securities |  | 213,296 |  |  | 44,791 |  |  | 168,505 |
Defined benefit pension and post-retirement plans: |  |  |  |  |  |  |  |  |
Net actuarial loss |  | (13,795 | ) |  | (2,897 | ) |  | (10,898 | )
Amounts reclassified into net income: |  |  |  |  |  |  |  |  |
Net actuarial loss |  | 2,657 |  |  | 558 |  |  | 2,099 |
Total defined benefit pension and post-retirement plans |  | (11,138 | ) |  | (2,339 | ) |  | (8,799 | )
Other comprehensive income |  | 202,158 |  |  | 42,452 |  |  | 159,706 |
Comprehensive income |  | $ | 538,548 |  |  | 107,219 |  |  | 431,329 |
2018 |  |  |  |  |  |
($ in thousands) |  | Gross |  | Tax |  | Net
Net income |  | $ | 211,721 |  |  | 32,782 |  |  | 178,939 |
Components of OCI: |  |  |  |  |  |  |  |  |
Unrealized (losses) gains on investment securities: |  |  |  |  |  |  |  |  |
Unrealized holding losses during the year |  | (123,145 | ) |  | (25,861 | ) |  | (97,284 | )
Amounts reclassified into net income: |  |  |  |  |  |  |
HTM securities |  | 110 |  |  | 23 |  |  | 87 |
Realized losses on disposals and OTTI of AFS securities |  | 39,641 |  |  | 8,325 |  |  | 31,316 |
Total unrealized losses on investment securities |  | (83,394 | ) |  | (17,513 | ) |  | (65,881 | )
Defined benefit pension and post-retirement plans: |  |  |  |  |  |  |  |  |
Net actuarial loss |  | (11,273 | ) |  | (2,367 | ) |  | (8,906 | )
Amounts reclassified into net income: |  |  |  |  |  |  |  |  |
Net actuarial loss |  | 2,127 |  |  | 447 |  |  | 1,680 |
Total defined benefit pension and post-retirement plans |  | (9,146 | ) |  | (1,920 | ) |  | (7,226 | )
Other comprehensive loss |  | (92,540 | ) |  | (19,433 | ) |  | (73,107 | )
Comprehensive income |  | $ | 119,181 |  |  | 13,349 |  |  | 105,832 |
2017 |  |  |  |  |  |
($ in thousands) |  | Gross |  | Tax |  | Net
Net income |  | $ | 261,968 |  |  | 93,142 |  |  | 168,826 |
Components of OCI: |  |  |  |  |  |  |  |  |
Unrealized gains (losses) on investment securities: |  |  |  |  |  |  |  |  |
Unrealized holding gains during the year |  | 66,894 |  |  | 23,879 |  |  | 43,015 |
Non-credit portion of OTTI recognized in OCI |  | 36 |  |  | 13 |  |  | 23 |
Amounts reclassified into net income: |  |  |  |  |  |  |
HTM securities |  | (179 | ) |  | (63 | ) |  | (116 | )
Non-credit OTTI |  | 104 |  |  | 36 |  |  | 68 |
Realized gains on disposals and OTTI of AFS securities |  | (6,979 | ) |  | (2,442 | ) |  | (4,537 | )
Total unrealized gains on investment securities |  | 59,876 |  |  | 21,423 |  |  | 38,453 |
Defined benefit pension and post-retirement plans: |  |  |  |  |  |  |  |  |
Net actuarial loss |  | (4,684 | ) |  | (984 | ) |  | (3,700 | )
Amounts reclassified into net income: |  |  |  |  |  |  |  |  |
Net actuarial loss |  | 2,102 |  |  | 735 |  |  | 1,367 |
Total defined benefit pension and post-retirement plans |  | (2,582 | ) |  | (249 | ) |  | (2,333 | )
Other comprehensive income |  | 57,294 |  |  | 21,174 |  |  | 36,120 |
Comprehensive income |  | $ | 319,262 |  |  | 114,316 |  |  | 204,946 |
Schedule of Components of Accumulated Other Comprehensive Income |
|  | Net Unrealized (Losses) Gains on Investment Securities |  | Defined Benefit Pension and Post-retirement Plans |  |
($ in thousands) |  | OTTI Related |  | HTM Related |  | All Other |  | Investments Subtotal |  |  | Total AOCI
Balance, December 31, 2017 |  | $ | (59 | ) |  | (14 | ) |  | 80,648 |  |  | 80,575 |  |  | (60,405 | ) |  | 20,170 |
Cumulative effect adjustments 1 |  | (12 | ) |  | (2 | ) |  | (12,792 | ) |  | (12,806 | ) |  | (12,213 | ) |  | (25,019 | )
Balance: December 31, 2017, as adjusted |  | (71 | ) |  | (16 | ) |  | 67,856 |  |  | 67,769 |  |  | (72,618 | ) |  | (4,849 | )
OCI before reclassifications |  | — |  |  | — |  |  | (97,284 | ) |  | (97,284 | ) |  | (8,906 | ) |  | (106,190 | )
Amounts reclassified from AOCI |  | — |  |  | 87 |  |  | 31,316 |  |  | 31,403 |  |  | 1,680 |  |  | 33,083 |
Net current period OCI |  | — |  |  | 87 |  |  | (65,968 | ) |  | (65,881 | ) |  | (7,226 | ) |  | (73,107 | )
Balance, December 31, 2018 |  | (71 | ) |  | 71 |  |  | 1,888 |  |  | 1,888 |  |  | (79,844 | ) |  | (77,956 | )
OCI before reclassifications |  | — |  |  | — |  |  | 168,021 |  |  | 168,021 |  |  | (10,898 | ) |  | 157,123 |
Amounts reclassified from AOCI |  | — |  |  | (46 | ) |  | 530 |  |  | 484 |  |  | 2,099 |  |  | 2,583 |
Net current period OCI |  | — |  |  | (46 | ) |  | 168,551 |  |  | 168,505 |  |  | (8,799 | ) |  | 159,706 |
Balance, December 31, 2019 |  | $ | (71 | ) |  | 25 |  |  | 170,439 |  |  | 170,393 |  |  | (88,643 | ) |  | 81,750 |
1 Upon adoption of ASU 2016-01 and ASU 2018-02 in the first quarter of 2018, we recognized a $25.0 million cumulative-effect adjustment to the opening balance of AOCI, which represents the after-tax net unrealized gain on our equity portfolio as of December 31, 2017 and the one-time reclassification from AOCI to retained earnings for the stranded tax assets that were created in AOCI from the enactment of Tax Reform.
Schedule of Reclassification out of Accumulated Other Comprehensive Income |
($ in thousands) |  | Year ended December 31, 2019 |  | Year ended December 31, 2018 |  | Affected Line Item in the Consolidated Statements of Income
HTM related |  |  |  |  |  |
Unrealized (gains) losses on HTM disposals |  | $ | (46 | ) |  | 137 |  |  | Net realized and unrealized gains (losses)
Amortization of net unrealized gains on HTM securities |  | (12 | ) |  | (27 | ) |  | Net investment income earned
|  | (58 | ) |  | 110 |  |  | Income before federal income tax
|  | 12 |  |  | (23 | ) |  | Total federal income tax expense
|  | (46 | ) |  | 87 |  |  | Net income
Realized losses (gains) on AFS |  |  |  |  |  |
Realized losses on AFS disposals and OTTI |  | 671 |  |  | 39,641 |  |  | Net realized and unrealized gains (losses)
|  | 671 |  |  | 39,641 |  |  | Income before federal income tax
|  | (141 | ) |  | (8,325 | ) |  | Total federal income tax expense
|  | 530 |  |  | 31,316 |  |  | Net income
Defined benefit pension and post-retirement life plans |  |  |  |  |  |
Net actuarial loss |  | 582 |  |  | 450 |  |  | Loss and loss expense incurred
|  | 2,075 |  |  | 1,677 |  |  | Other insurance expenses
Total defined benefit pension and post-retirement life |  | 2,657 |  |  | 2,127 |  |  | Income before federal income tax
|  | (558 | ) |  | (447 | ) |  | Total federal income tax expense
|  | 2,099 |  |  | 1,680 |  |  | Net income
Total reclassifications for the period |  | $ | 2,583 |  |  | 33,083 |  |  | Net income

X
- References No definition available. + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTaxAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information about items reclassified out of accumulated other comprehensive income (loss). + References No definition available. + Details
Name: | us-gaap_ReclassificationOutOfAccumulatedOtherComprehensiveIncomeTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of accumulated other comprehensive income (loss). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669686-108580 + Details
Name: | us-gaap_ScheduleOfAccumulatedOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of components of comprehensive income (loss). Includes, but is not limited to, foreign currency translation adjustments, foreign currency transactions designated as economic hedges of a net investment in foreign entity, gain (loss) and prior service cost (credit) for pension plans and other postretirement benefit plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=118930883&loc=d3e526-108580 + Details
Name: | us-gaap_ScheduleOfComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration