XML 101 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis  
Schedule of Carrying Values and Estimated Fair Values of Financial Liabilities
 
 
March 31, 2020
 
December 31, 2019
($ in thousands)
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Financial Liabilities
 
 
 
 
 
 
 
 
Short-term debt:
 
 
 
 
 
 
 
 
0.78% Borrowings from FHLBNY
 
$
100,000

 
100,096

 

 

0.68% Borrowings from FHLBNY
 
85,000

 
85,039

 

 

0.58% Borrowings from FHLBI
 
67,000

 
67,006

 

 

2.244% Line of Credit1
 
50,000

 

 

 

Total short-term debt
 
302,000

 
252,141

 

 

 
 
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
7.25% Senior Notes
 
49,911

 
61,134

 
49,910

 
66,365

6.70% Senior Notes
 
99,485

 
118,561

 
99,480

 
123,104

5.375% Senior Notes
 
294,177

 
316,400

 
294,157

 
357,025

1.61% borrowings from FHLBNY
 
25,000

 
25,261

 
25,000

 
24,901

1.56% borrowings from FHLBNY
 
25,000

 
25,260

 
25,000

 
24,875

3.03% borrowings from FHLBI
 
60,000

 
65,404

 
60,000

 
63,002

Subtotal long-term debt
 
553,573

 
612,020

 
553,547

 
659,272

Unamortized debt issuance costs
 
(3,618
)
 
 
 
(3,687
)
 
 
Finance lease obligations
 
622

 
 
 
737

 
 
Total long-term debt
 
$
550,577

 
 
 
550,597

 
 

Schedule of Quantitative Disclosures of Our Financial Assets That Were Measured At Fair Value
March 31, 2020
 
 
 
Fair Value Measurements Using
($ in thousands)
 
Assets
Measured at
Fair Value
 
Quoted Prices in
Active Markets for
Identical Assets/
Liabilities (Level 1)
1
 
Significant Other
 Observable
Inputs
 (Level 2)1
 
Significant Unobservable
 Inputs
 (Level 3)
Description
 
 

 
 

 
 

 
 

Measured on a recurring basis:
 
 

 
 

 
 

 
 

AFS fixed income securities:
 
 
 
 
 
 
 
 
U.S. government and government agencies
 
$
142,237

 
44,093

 
98,144

 

Foreign government
 
12,886

 

 
12,886

 

Obligations of states and political subdivisions
 
1,197,213

 

 
1,194,323

 
2,890

Corporate securities
 
1,909,504

 

 
1,885,319

 
24,185

CLO and other ABS
 
722,261

 

 
685,889

 
36,372

RMBS
 
1,430,226

 

 
1,430,226

 

CMBS
 
531,033

 

 
531,033

 

Total AFS fixed income securities
 
5,945,360

 
44,093

 
5,837,820

 
63,447

Equity securities:
 
 
 
 
 
 
 
 
Common stock1
 
98,410

 
59,175

 

 

Preferred stock
 
1,579

 
1,579

 

 

Total equity securities
 
99,989

 
60,754

 

 

Short-term investments
 
517,558

 
504,243

 
13,315

 

Total assets measured at fair value
 
$
6,562,907

 
609,090

 
5,851,135


63,447


December 31, 2019
 
 
 
Fair Value Measurements Using
($ in thousands)
 
Assets
Measured at
Fair Value
 
Quoted Prices in
 Active Markets for
Identical Assets/Liabilities
(Level 1)1
 
Significant
Other Observable
Inputs
 (Level 2)1
 
Significant Unobservable
Inputs
 (Level 3)
Description
 
 

 
 

 
 

 
 

Measured on a recurring basis:
 
 

 
 

 
 

 
 

AFS fixed income securities:
 
 
 
 
 
 
 
 
U.S. government and government agencies
 
$
116,186

 
41,083

 
75,103

 

Foreign government
 
18,542

 

 
18,542

 

Obligations of states and political subdivisions
 
1,230,090

 

 
1,230,090

 

Corporate securities
 
1,947,477

 

 
1,930,426

 
17,051

CLO and other ABS
 
793,012

 
3,635

 
772,343

 
17,034

RMBS
 
1,451,969

 

 
1,451,969

 

CMBS
 
538,344

 

 
538,344

 

Total AFS fixed income securities
 
6,095,620

 
44,718

 
6,016,817

 
34,085

Equity securities:
 
 
 
 
 
 
 
 
Common stock1
 
69,900

 
32,145

 

 

Preferred stock
 
3,037

 
3,037

 

 

Total equity securities
 
72,937

 
35,182

 

 

Short-term investments
 
282,490

 
265,306

 
17,184

 

Total assets measured at fair value
 
$
6,451,047

 
345,206

 
6,034,001

 
34,085


1Investments amounting to $39.2 million at March 31, 2020, and $37.8 million at December 31, 2019, were measured at fair value using net asset value per share (or its practical expedient) and are not classified in the fair value hierarchy. These investments are not redeemable and the timing of liquidations of the underlying assets is unknown at each reporting period disclosed above. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to total assets measured at fair value
Schedule of Changes in Fair Value of Securities Using Level 3 Inputs
March 31, 2020
 
 
 
 
 
 
 
 
($ in thousands)
 
Obligations of states and political subdivisions
 
Corporate Securities
 
CLO and Other ABS
 
Total
Fair value, December 31, 2019
 

 
17,051

 
17,034

 
34,085

Total net (losses) gains for the period included in:
 
 
 
 
 
 
 
 
OCI
 

 
1

 
(1,756
)
 
(1,755
)
Net realized and unrealized (losses) gains
 

 
(61
)
 
(214
)
 
(275
)
Purchases
 

 
3,002

 
4,831

 
7,833

Sales
 

 

 

 

Issuances
 

 

 

 

Settlements
 

 

 

 

Transfers into Level 3
 
2,890

 
4,192

 
20,107

 
27,189

Transfers out of Level 3
 

 

 
(3,630
)
 
(3,630
)
Fair value, March 31, 2020
 
2,890

 
24,185

 
36,372

 
63,447

 
 
 
 
 
 
 
 
 
Change in unrealized (losses) gains for the period included in earnings for assets held at period end
 

 
(61
)
 
(214
)
 
(275
)
Change in unrealized gains (losses) for the period included in other comprehensive income for assets held at period end
 

 
1

 
(1,756
)
 
(1,755
)

March 31, 2019
 
 
 
 
 
 
($ in thousands)
 
Corporate Securities
 
CLO and Other ABS
 
Total
Fair value, December 31, 2018
 

 
7,409

 
7,409

Total net (losses) gains for the period included in:
 
 
 
 
 
 
OCI
 

 
(225
)
 
(225
)
Net realized and unrealized (losses) gains
 

 

 

Purchases
 

 
12,434

 
12,434

Sales
 

 

 

Issuances
 

 

 

Settlements
 

 

 

Transfers into Level 3
 
16,419

 
11,674

 
28,093

Transfers out of Level 3
 

 

 

Fair value, March 31, 2019
 
16,419

 
31,292

 
47,711

 
 
 
 
 
 
 
Change in unrealized gains (losses) for the period included in earnings for assets held at period end
 

 

 


Schedule of Quantitative Information of Our Financial Assets and Liabilities That Were Disclosed at Fair Value
March 31, 2020
 
 
 
Fair Value Measurements Using
($ in thousands)
 
Assets/
Liabilities
Disclosed at
Fair Value
 
Quoted Prices in
 Active Markets for
 Identical Assets/
Liabilities
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Financial Assets
 
 

 
 

 
 

 
 

HTM:
 
 

 
 

 
 

 
 

Obligations of states and political subdivisions
 
$
4,871

 

 
4,871

 

Corporate securities
 
17,050

 

 
17,050

 

Total HTM fixed income securities
 
$
21,921

 

 
21,921

 

 
 
 
 
 
 
 
 
 
CMLs
 
13,856

 

 

 
13,856

 
 
 
 
 
 
 
 
 
Financial Liabilities
 
 

 
 

 
 

 
 

Short-term debt:
 
 
 
 
 
 
 
 
0.78% Borrowings from FHLBNY
 
100,096

 

 
100,096

 

0.68% Borrowings from FHLBNY
 
85,039

 

 
85,039

 

0.58% Borrowings from FHLBI
 
67,006

 

 
67,006

 

Total short-term debt
 
252,141

 

 
252,141

 

 
 
 
 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
7.25% Senior Notes
 
$
61,134

 

 
61,134

 

6.70% Senior Notes
 
118,561

 

 
118,561

 

5.375% Senior Notes
 
316,400

 

 
316,400

 

1.61% borrowings from FHLBNY
 
25,261

 

 
25,261

 

1.56% borrowings from FHLBNY
 
25,260

 

 
25,260

 

3.03% borrowings from FHLBI
 
65,404

 

 
65,404

 

Total long-term debt
 
$
612,020

 

 
612,020

 

December 31, 2019
 
 
 
Fair Value Measurements Using
($ in thousands)
 
Assets/
Liabilities
Disclosed at
Fair Value
 
Quoted Prices in
 Active Markets for
 Identical Assets/
Liabilities
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Financial Assets
 
 

 
 

 
 

 
 

HTM:
 
 

 
 

 
 

 
 
Obligations of states and political subdivisions
 
$
4,921

 

 
4,921

 

Corporate securities
 
17,054

 

 
17,054

 

Total HTM fixed income securities
 
$
21,975

 

 
21,975

 

 
 
 
 
 
 
 
 
 
Financial Liabilities
 
 

 
 
 
 
 
 
Long-term debt:
 
 
 
 
 
 
 
 
7.25% Senior Notes
 
$
66,365

 

 
66,365

 

6.70% Senior Notes
 
123,104

 

 
123,104

 

5.375% Senior Notes
 
357,025

 

 
357,025

 

1.61% borrowings from FHLBNY
 
24,901

 

 
24,901

 

1.56% borrowings from FHLBNY
 
24,875

 

 
24,875

 

3.03% borrowings from FHLBI
 
63,002

 

 
63,002

 

Total long-term debt
 
$
659,272

 

 
659,272