XML 22 R12.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
The financial assets in our investment portfolio are primarily measured at fair value as disclosed on the Consolidated Balance Sheets. The following table presents the carrying amounts and estimated fair values of our financial liabilities as of June 30, 2022, and December 31, 2021:

June 30, 2022December 31, 2021
($ in thousands)Carrying AmountFair ValueCarrying AmountFair Value
Financial Liabilities
Long-term debt:
7.25% Senior Notes$49,919 54,815 49,917 63,719 
6.70% Senior Notes99,531 106,571 99,520 127,574 
5.375% Senior Notes294,376 287,115 294,330 395,652 
3.03% borrowings from FHLBI60,000 59,252 60,000 64,126 
Subtotal long-term debt503,826 507,753 503,767 651,071 
Unamortized debt issuance costs(3,046)(3,167)
Finance lease obligations4,289 5,450 
Total long-term debt$505,069 506,050 

For discussion regarding the fair value techniques of our financial instruments, refer to Note 2. "Summary of Significant Accounting Policies" in Item 8. "Financial Statements and Supplementary Data." of our 2021 Annual Report.

The following tables provide quantitative disclosures of our financial assets that were measured and recorded at fair value at June 30, 2022, and December 31, 2021:

June 30, 2022 Fair Value Measurements Using
($ in thousands)Assets
 Measured at
 Fair Value
Quoted Prices in
Active Markets for
Identical Assets/
Liabilities (Level 1)
Significant Other
 Observable
Inputs
 (Level 2)
Significant Unobservable
 Inputs
 (Level 3)
Description    
Measured on a recurring basis:    
AFS fixed income securities:
U.S. government and government agencies$114,345 35,242 79,103  
Foreign government15,298  15,298  
Obligations of states and political subdivisions1,066,238  1,059,230 7,008 
Corporate securities2,276,327  2,117,038 159,289 
CLO and other ABS1,437,778  1,314,162 123,616 
RMBS911,800  911,800  
CMBS617,492  617,085 407 
Total AFS fixed income securities6,439,278 35,242 6,113,716 290,320 
Equity securities:
Common stock1
256,773 159,243   
Preferred stock1,742 1,742   
Total equity securities258,515 160,985   
Short-term investments289,219 288,717 502  
Total assets measured at fair value$6,987,012 484,944 6,114,218 290,320 
December 31, 2021 Fair Value Measurements Using
($ in thousands)Assets
 Measured at
 Fair Value
Quoted Prices in
 Active Markets for
Identical Assets/Liabilities
(Level 1)
Significant
Other Observable Inputs
(Level 2)
Significant Unobservable
Inputs
 (Level 3)
Description    
Measured on a recurring basis:    
AFS fixed income securities:
U.S. government and government agencies$130,458 60,615 69,843 — 
Foreign government15,860 — 15,860 — 
Obligations of states and political subdivisions1,189,308 — 1,181,563 7,745 
Corporate securities2,573,603 — 2,459,476 114,127 
CLO and other ABS1,350,814 — 1,225,905 124,909 
RMBS776,252 — 776,007 245 
CMBS673,681 — 669,425 4,256 
Total AFS fixed income securities6,709,976 60,615 6,398,079 251,282 
Equity securities:
Common stock1
333,449 249,846 — — 
Preferred stock2,088 2,088 — — 
Total equity securities335,537 251,934 — — 
Short-term investments447,863 442,723 5,140 — 
Total assets measured at fair value$7,493,376 755,272 6,403,219 251,282 
1Investments amounting to $97.5 million at June 30, 2022, and $83.6 million at December 31, 2021, were measured at fair value using the net asset value per share (or its practical expedient) and have not been classified in the fair value hierarchy. These investments are not redeemable and the timing of liquidations of the underlying assets is unknown at each reporting period. The fair value amounts in this table are intended to permit reconciliation of the fair value hierarchy to total assets measured at fair value.

The following tables provide a summary of Level 3 changes in Six Months 2022 and Six Months 2021:

June 30, 2022
($ in thousands)Obligations of States and Political SubdivisionsCorporate SecuritiesCLO and Other ABSRMBSCMBSTotal
Fair value, December 31, 2021
$7,745 114,127 124,909 245 4,256 251,282 
Total net (losses) gains for the period included in:
OCI(581)(16,422)(8,592)(17)(446)(26,058)
   Net realized and unrealized (losses) gains(156)(2,047)(777) (7)(2,987)
Net investment income earned 14 68  47 129 
Purchases 55,343 39,133   94,476 
Sales      
Issuances      
Settlements (3,903)(6,479)(11)(12)(10,405)
Transfers into Level 3 19,214    19,214 
Transfers out of Level 3 (7,037)(24,646)(217)(3,431)(35,331)
Fair value, June 30, 2022
$7,008 159,289 123,616  407 290,320 
Change in unrealized losses for the period included in earnings for assets held at period end(156)(2,047)(777) (7)(2,987)
Change in unrealized losses for the period included in OCI for assets held at period end(581)(16,424)(8,551)(17)(446)(26,019)
June 30, 2021
($ in thousands)Obligation of state and Political SubdivisionsCorporate SecuritiesCLO and Other ABSTotal
Fair value, December 31, 2020
$2,894 70,700 56,375 129,969 
Total net (losses) gains for the period included in:
OCI(13)1,899 396 2,282 
Net realized and unrealized (losses) gains— 11 (82)(71)
Net investment income earned— 13 19 
Purchases— 25,403 17,639 43,042 
Sales— — — — 
Issuances— — — — 
Settlements— (167)(1,429)(1,596)
Transfers into Level 35,101 — 3,226 8,327 
Transfers out of Level 3— (7,454)(5,394)(12,848)
Fair value, June 30, 2021
$7,982 90,405 70,737 169,124 
Change in unrealized (losses) gains for the period included in earnings for assets held at period end— 11 (82)(71)
Change in unrealized gains (losses) for the period included in OCI for assets held at period end(13)1,899 396 2,282 

The following tables present quantitative information about the significant unobservable inputs used in the fair value measurements of Level 3 assets at June 30, 2022, and December 31, 2021:

June 30, 2022
($ in thousands)Assets Measured at Fair ValueValuation TechniquesUnobservable InputsRange Weighted Average
Internal valuations:
Corporate securities$76,726 Discounted Cash FlowIlliquidity Spread
(4.4)% - 19.6%
1.8%
CLO and other ABS40,429 Discounted Cash FlowIlliquidity Spread
0.01% - 8.0%
2.0%
Total internal valuations117,155 
Other1
173,165 
Total Level 3 securities$290,320 

December 31, 2021
($ in thousands)Assets Measured at Fair ValueValuation TechniquesUnobservable InputsRangeWeighted Average
Internal valuations:
Corporate securities$54,135 Discounted Cash FlowIlliquidity Spread
0.3% - 3.0%
1.2%
CLO and other ABS34,903 Discounted Cash FlowIlliquidity Spread
0.7% - 8.0%
2.1%
Total internal valuations89,038 
Other1
162,244 
Total Level 3 securities$251,282 
1Other is comprised of broker quotes or other third-party pricing for which there is a lack of transparency into the inputs used to develop the valuations. The quantitative details of these unobservable inputs is neither provided to us, nor reasonably available to us, and therefore are not included in the tables above.

For the securities in the tables above valued using a discounted cash flow analysis, we apply an illiquidity spread in our determination of fair value. An increase in this assumption would result in a lower fair value measurement.
The following tables provide quantitative information about our financial assets and liabilities that were not measured at fair value, but were disclosed as such at June 30, 2022, and December 31, 2021:

June 30, 2022 Fair Value Measurements Using
($ in thousands)Assets/
Liabilities
Disclosed at
Fair Value
Quoted Prices in
 Active Markets for
 Identical Assets/
Liabilities
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Financial Assets    
HTM:    
Obligations of states and political subdivisions$3,468  3,468  
Corporate securities27,837  27,837  
Total HTM fixed income securities$31,305  31,305  
CMLs$130,044   130,044 
Financial Liabilities    
Long-term debt:
7.25% Senior Notes$54,815  54,815  
6.70% Senior Notes106,571  106,571  
5.375% Senior Notes287,115  287,115  
3.03% borrowings from FHLBI59,252  59,252  
Total long-term debt$507,753  507,753  

December 31, 2021 Fair Value Measurements Using
($ in thousands)Assets/
Liabilities
Disclosed at
Fair Value
Quoted Prices in
 Active Markets for
 Identical Assets/
Liabilities
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Financial Assets    
HTM:    
Obligations of states and political subdivisions$3,576 — 3,576 — 
Corporate securities25,884 — 25,884 — 
Total HTM fixed income securities$29,460 — 29,460 — 
CMLs$97,598   97,598 
Financial Liabilities    
Long-term debt:
7.25% Senior Notes$63,719 — 63,719 — 
6.70% Senior Notes127,574 — 127,574 — 
5.375% Senior Notes395,652 — 395,652 — 
3.03% borrowings from FHLBI64,126 — 64,126 — 
Total long-term debt$651,071 — 651,071 —