XML 35 R24.htm IDEA: XBRL DOCUMENT
v3.23.1

Fair Value Measurements (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2023
Fair Value Disclosures [Abstract] |
Schedule of Carrying Values and Estimated Fair Values of Financial Liabilities |
|  | March 31, 2023 |  | December 31, 2022
($ in thousands) |  | Carrying Amount |  | Fair Value |  | Carrying Amount |  | Fair Value
Financial Liabilities |  |  |  |  |  |  |  |
Long-term debt: |  |  |  |  |  |  |  |
7.25% Senior Notes |  | $ | 49,923 |  |  | 54,209 |  |  | 49,921 |  |  | 51,705 |
6.70% Senior Notes |  | 99,547 |  |  | 104,484 |  |  | 99,542 |  |  | 99,264 |
5.375% Senior Notes |  | 294,448 |  |  | 278,321 |  |  | 294,424 |  |  | 258,459 |
3.03% borrowings from FHLBI |  | 60,000 |  |  | 57,724 |  |  | 60,000 |  |  | 57,175 |
Subtotal long-term debt |  | 503,918 |  |  | 494,738 |  |  | 503,887 |  |  | 466,603 |
Unamortized debt issuance costs |  | (2,871) |  |  |  |  | (2,929) |  |  |
Finance lease obligations |  | 3,103 |  |  |  |  | 3,718 |  |  |
Total long-term debt |  | $ | 504,150 |  |  |  |  | 504,676 |  |  |
Schedule of Quantitative Disclosures of Our Financial Assets That Were Measured At Fair Value |
March 31, 2023 |  |  |  | Fair Value Measurements Using
($ in thousands) |  | Assets Measured at Fair Value |  | Quoted Prices in Active Markets for Identical Assets/ Liabilities (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3)
Description |  |  |  |  |  |  |  |
Measured on a recurring basis: |  |  |  |  |  |  |  |
AFS fixed income securities: |  |  |  |  |  |  |  |
U.S. government and government agencies |  | $ | 343,370 |  |  | 193,922 |  |  | 149,448 |  |  | — |
Foreign government |  | 9,887 |  |  | — |  |  | 9,887 |  |  | — |
Obligations of states and political subdivisions |  | 682,083 |  |  | — |  |  | 675,209 |  |  | 6,874 |
Corporate securities |  | 2,447,950 |  |  | — |  |  | 2,236,365 |  |  | 211,585 |
CLO and other ABS |  | 1,530,135 |  |  | — |  |  | 1,350,377 |  |  | 179,758 |
RMBS |  | 1,301,656 |  |  | — |  |  | 1,301,656 |  |  | — |
CMBS |  | 649,435 |  |  | — |  |  | 646,199 |  |  | 3,236 |
Total AFS fixed income securities |  | 6,964,516 |  |  | 193,922 |  |  | 6,369,141 |  |  | 401,453 |
Equity securities: |  |  |  |  |  |  |  |
Common stock 1 |  | 130,460 |  |  | 21,969 |  |  | — |  |  | 628 |
Preferred stock |  | 1,715 |  |  | 1,715 |  |  | — |  |  | — |
Total equity securities |  | 132,175 |  |  | 23,684 |  |  | — |  |  | 628 |
Short-term investments |  | 302,750 |  |  | 299,543 |  |  | 3,207 |  |  | — |
Total assets measured at fair value |  | $ | 7,399,441 |  |  | 517,149 |  |  | 6,372,348 |  |  | 402,081 |
December 31, 2022 |  |  |  | Fair Value Measurements Using
($ in thousands) |  | Assets Measured at Fair Value |  | Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3)
Description |  |  |  |  |  |  |  |
Measured on a recurring basis: |  |  |  |  |  |  |  |
AFS fixed income securities: |  |  |  |  |  |  |  |
U.S. government and government agencies |  | $ | 189,239 |  |  | 109,240 |  |  | 79,999 |  |  | — |
Foreign government |  | 9,608 |  |  | — |  |  | 9,608 |  |  | — |
Obligations of states and political subdivisions |  | 918,018 |  |  | — |  |  | 911,357 |  |  | 6,661 |
Corporate securities |  | 2,335,025 |  |  | — |  |  | 2,147,045 |  |  | 187,980 |
CLO and other ABS |  | 1,485,973 |  |  | — |  |  | 1,332,631 |  |  | 153,342 |
RMBS |  | 1,059,832 |  |  | — |  |  | 1,059,832 |  |  | — |
CMBS |  | 614,412 |  |  | — |  |  | 614,037 |  |  | 375 |
Total AFS fixed income securities |  | 6,612,107 |  |  | 109,240 |  |  | 6,154,509 |  |  | 348,358 |
Equity securities: |  |  |  |  |  |  |  |
Common stock 1 |  | 160,355 |  |  | 55,846 |  |  | — |  |  | 897 |
Preferred stock |  | 1,645 |  |  | 1,645 |  |  | — |  |  | — |
Total equity securities |  | 162,000 |  |  | 57,491 |  |  | — |  |  | 897 |
Short-term investments |  | 440,456 |  |  | 418,199 |  |  | 22,257 |  |  | — |
Total assets measured at fair value |  | $ | 7,214,563 |  |  | 584,930 |  |  | 6,176,766 |  |  | 349,255 |
1Investments amounting to $107.9 million at March 31, 2023, and $103.6 million at December 31, 2022, were measured at fair value using the net asset value per share (or its practical expedient) and have not been classified in the fair value hierarchy. These investments are not redeemable and the timing of liquidations of the underlying assets is unknown at each reporting period. The fair value amounts in this table are intended to permit reconciliation of the fair value hierarchy to total assets measured at fair value
Schedule of Summary of the Changes in Fair Value of Securities Using Level 3 Inputs |
Quarter Ended March 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
($ in thousands) |  |  | Obligations of States and Political Subdivisions |  | Corporate Securities |  | CLO and Other ABS |  |  |  | CMBS |  | Common Stock |  | Total
Fair value, December 31, 2022 |  |  | $ | 6,661 |  |  | 187,980 |  |  | 153,342 |  |  |  |  | 375 |  |  | 897 |  |  | 349,255 |
Total net gains (losses) for the period included in: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Other comprehensive income (loss) ("OCI") |  |  | 152 |  |  | 2,405 |  |  | 696 |  |  |  |  | 17 |  |  | — |  |  | 3,270 |
Net realized and unrealized gains (losses) |  |  | 61 |  |  | 72 |  |  | (73) |  |  |  |  | — |  |  | (269) |  |  | (209) |
Net investment income earned |  |  | — |  |  | 12 |  |  | (32) |  |  |  |  | (1) |  |  | — |  |  | (21) |
Purchases |  |  | — |  |  | 24,799 |  |  | 13,403 |  |  |  |  | — |  |  | — |  |  | 38,202 |
Sales |  |  | — |  |  | — |  |  | — |  |  |  |  | — |  |  | — |  |  | — |
Issuances |  |  | — |  |  | — |  |  | — |  |  |  |  | — |  |  | — |  |  | — |
Settlements |  |  | — |  |  | (4,044) |  |  | (1,192) |  |  |  |  | (3) |  |  | — |  |  | (5,239) |
Transfers into Level 3 |  |  | — |  |  | 361 |  |  | 14,148 |  |  |  |  | 2,848 |  |  | — |  |  | 17,357 |
Transfers out of Level 3 |  |  | — |  |  | — |  |  | (534) |  |  |  |  | — |  |  | — |  |  | (534) |
Fair value, March 31, 2023 |  |  | $ | 6,874 |  |  | 211,585 |  |  | 179,758 |  |  |  |  | 3,236 |  |  | 628 |  |  | 402,081 |
Change in unrealized gains (losses) for the period included in earnings for assets held at period end |  |  | 61 |  |  | 72 |  |  | (73) |  |  |  |  | — |  |  | (269) |  |  | (209) |
Change in unrealized gains (losses) for the period included in OCI for assets held at period end |  |  | 152 |  |  | 2,405 |  |  | 696 |  |  |  |  | 17 |  |  | — |  |  | 3,270 |
Quarter Ended March 31, 2022 |  |  |  |  |  |  |  |  |  |  |
($ in thousands) | Obligation of state and Political Subdivisions |  | Corporate Securities |  | CLO and Other ABS |  | RMBS |  | CMBS |  | Total
Fair value, December 31, 2021 | $ | 7,745 |  |  | 114,127 |  |  | 124,909 |  |  | 245 |  |  | 4,256 |  |  | 251,282 |
Total net gains (losses) for the period included in: |  |  |  |  |  |  |  |  |  |  |
OCI | (343) |  |  | (6,529) |  |  | (4,335) |  |  | (17) |  |  | (415) |  |  | (11,639) |
Net realized and unrealized gains (losses) | (157) |  |  | (1,809) |  |  | (472) |  |  | — |  |  | (7) |  |  | (2,445) |
Net investment income earned | — |  |  | 4 |  |  | 15 |  |  | — |  |  | 47 |  |  | 66 |
Purchases | — |  |  | 2,964 |  |  | 27,033 |  |  | — |  |  | — |  |  | 29,997 |
Sales | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Issuances | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Settlements | — |  |  | (69) |  |  | (136) |  |  | (11) |  |  | (11) |  |  | (227) |
Transfers into Level 3 | — |  |  | 17,055 |  |  | — |  |  | — |  |  | — |  |  | 17,055 |
Transfers out of Level 3 | — |  |  | (2,941) |  |  | (16,096) |  |  | (217) |  |  | (3,431) |  |  | (22,685) |
Fair value, March 31, 2022 | $ | 7,245 |  |  | 122,802 |  |  | 130,918 |  |  | — |  |  | 439 |  |  | 261,404 |
Change in unrealized gains (losses) for the period included in earnings for assets held at period end | (157) |  |  | (1,809) |  |  | (472) |  |  | — |  |  | (7) |  |  | (2,445) |
Change in unrealized gains (losses) for the period included in OCI for assets held at period end | (343) |  |  | (6,529) |  |  | (4,335) |  |  | (17) |  |  | (415) |  |  | (11,639) |
Fair Value Measurement Inputs and Valuation Techniques |
March 31, 2023 |  |  |  |  |  |  |  |  |  |
($ in thousands) |  | Assets Measured at Fair Value |  | Valuation Techniques |  | Unobservable Inputs |  | Range |  | Weighted Average
Internal valuations: |  |  |  |  |  |  |  |  |  |
Corporate securities |  | $ | 95,499 |  |  | Discounted Cash Flow |  | Illiquidity Spread |  | (4.4)% - 5.3% |  | 1.6%
CLO and other ABS |  | 66,234 |  |  | Discounted Cash Flow |  | Illiquidity Spread |  | 0.01% - 19.6% |  | 2.8%
Total internal valuations |  | 161,733 |  |  |  |  |  |  |  |  |
Other 1 |  | 240,348 |  |  |  |  |  |  |  |  |
Total Level 3 securities |  | $ | 402,081 |  |  |  |  |  |  |  |  |
December 31, 2022 |  |  |  |  |  |  |  |  |  |
($ in thousands) |  | Assets Measured at Fair Value |  | Valuation Techniques |  | Unobservable Inputs |  | Range |  | Weighted Average
Internal valuations: |  |  |  |  |  |  |  |  |  |
Corporate securities |  | $ | 81,867 |  |  | Discounted Cash Flow |  | Illiquidity Spread |  | (4.4)% - 5.3% |  | 1.3%
CLO and other ABS |  | 59,452 |  |  | Discounted Cash Flow |  | Illiquidity Spread |  | 0.01% - 19.6% |  | 2.5%
Total internal valuations |  | 141,319 |  |  |  |  |  |  |  |  |
Other 1 |  | 207,936 |  |  |  |  |  |  |  |  |
Total Level 3 securities |  | $ | 349,255 |  |  |  |  |  |  |  |  |
1 Other is comprised of broker quotes or other third-party pricing for which there is a lack of transparency into the inputs used to develop the valuations. The quantitative details of these unobservable inputs are neither provided to us, nor reasonably available to us, and therefore are not included in the tables above.
Schedule of Quantitative Information of Our Financial Assets and Liabilities That Were Disclosed at Fair Value |
March 31, 2023 |  |  |  | Fair Value Measurements Using
($ in thousands) |  | Assets/ Liabilities Disclosed at Fair Value |  | Quoted Prices in Active Markets for Identical Assets/ Liabilities (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3)
Financial Assets |  |  |  |  |  |  |  |
HTM: |  |  |  |  |  |  |  |
Corporate securities |  | 23,522 |  |  | — |  |  | 23,522 |  |  | — |
Total HTM fixed income securities |  | $ | 23,522 |  |  | — |  |  | 23,522 |  |  | — |
CMLs |  | $ | 147,540 |  |  | — |  |  | — |  |  | 147,540 |
Financial Liabilities |  |  |  |  |  |  |  |
Long-term debt: |  |  |  |  |  |  |  |
7.25% Senior Notes |  | $ | 54,209 |  |  | — |  |  | 54,209 |  |  | — |
6.70% Senior Notes |  | 104,484 |  |  | — |  |  | 104,484 |  |  | — |
5.375% Senior Notes |  | 278,321 |  |  | — |  |  | 278,321 |  |  | — |
3.03% borrowings from FHLBI |  | 57,724 |  |  | — |  |  | 57,724 |  |  | — |
Total long-term debt |  | $ | 494,738 |  |  | — |  |  | 494,738 |  |  | — |
December 31, 2022 |  |  |  | Fair Value Measurements Using
($ in thousands) |  | Assets/ Liabilities Disclosed at Fair Value |  | Quoted Prices in Active Markets for Identical Assets/ Liabilities (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3)
Financial Assets |  |  |  |  |  |  |  |
HTM: |  |  |  |  |  |  |  |
Obligations of states and political subdivisions |  | $ | 3,405 |  |  | — |  |  | 3,405 |  |  | — |
Corporate securities |  | 26,432 |  |  | — |  |  | 26,432 |  |  | — |
Total HTM fixed income securities |  | $ | 29,837 |  |  | — |  |  | 29,837 |  |  | — |
CMLs |  | $ | 139,243 |  |  | — |  |  | — |  |  | 139,243 |
Financial Liabilities |  |  |  |  |  |  |  |
Long-term debt: |  |  |  |  |  |  |  |
7.25% Senior Notes |  | $ | 51,705 |  |  | — |  |  | 51,705 |  |  | — |
6.70% Senior Notes |  | 99,264 |  |  | — |  |  | 99,264 |  |  | — |
5.375% Senior Notes |  | 258,459 |  |  | — |  |  | 258,459 |  |  | — |
3.03% borrowings from FHLBI |  | 57,175 |  |  | — |  |  | 57,175 |  |  | — |
Total long-term debt |  | $ | 466,603 |  |  | — |  |  | 466,603 |  |  | — |

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of assets using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets) and gains or losses recognized in other comprehensive income (loss), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs), by class of asset. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19279-110258 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -URI https://asc.fasb.org/extlink&oid=123594938&loc=d3e13467-108611 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration