XML 44 R32.htm IDEA: XBRL DOCUMENT
v3.24.3

Comprehensive Income (Loss) (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2024
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] |
Schedule of Components of Comprehensive Income-Gross and Net of Tax | The components of comprehensive income (loss), both gross and net of tax, for Third Quarter 2024 and Nine Months 2024 and Third Quarter 2023 and Nine Months 2023 were as follows:
Third Quarter 2024 |  |  |  |  |  |
($ in thousands) |  | Gross |  | Tax |  | Net
Net income (loss) |  | $ | 116,487 |  |  | 24,209 |  |  | 92,278 |
Components of OCI: |  |  |  |  |  |
Unrealized gains (losses) on investment securities: |  |  |  |  |  |
Unrealized holding gains (losses) during the period |  | 187,465 |  |  | 39,367 |  |  | 148,098 |
Unrealized gains (losses) on securities with credit loss recognized in earnings |  | 43,927 |  |  | 9,225 |  |  | 34,702 |
Amounts reclassified into net income (loss): |  |  |  |  |  |
Net realized (gains) losses on disposals and intent-to-sell AFS securities |  | (1,249) |  |  | (263) |  |  | (986) |
Credit loss (benefit) expense |  | (2,191) |  |  | (459) |  |  | (1,732) |
Total unrealized gains (losses) on investment securities |  | 227,952 |  |  | 47,870 |  |  | 180,082 |
Defined benefit pension and post-retirement plans: |  |  |  |  |  |
Amounts reclassified into net income (loss): |  |  |  |  |  |
Net actuarial (gain) loss |  | 967 |  |  | 203 |  |  | 764 |
Total defined benefit pension and post-retirement plans |  | 967 |  |  | 203 |  |  | 764 |
Other comprehensive income (loss) |  | 228,919 |  |  | 48,073 |  |  | 180,846 |
Comprehensive income (loss) |  | $ | 345,406 |  |  | 72,282 |  |  | 273,124 |
Third Quarter 2023 |  |  |  |  |  |
($ in thousands) |  | Gross |  | Tax |  | Net
Net income (loss) |  | $ | 112,517 |  |  | 23,309 |  |  | 89,208 |
Components of OCI: |  |  |  |  |  |
Unrealized gains (losses) on investment securities: |  |  |  |  |  |
Unrealized holding gains (losses) during the period |  | (101,722) |  |  | (21,361) |  |  | (80,361) |
Unrealized gains (losses) on securities with credit loss recognized in earnings |  | (32,898) |  |  | (6,909) |  |  | (25,989) |
Amounts reclassified into net income (loss): |  |  |  |  |  |
Net realized (gains) losses on disposals and intent-to-sell AFS securities |  | 4,628 |  |  | 972 |  |  | 3,656 |
Credit loss (benefit) expense |  | 2,468 |  |  | 519 |  |  | 1,949 |
Total unrealized gains (losses) on investment securities |  | (127,524) |  |  | (26,779) |  |  | (100,745) |
Defined benefit pension and post-retirement plans: |  |  |  |  |  |
Amounts reclassified into net income (loss): |  |  |  |  |  |
Net actuarial (gain) loss |  | 756 |  |  | 158 |  |  | 598 |
Total defined benefit pension and post-retirement plans |  | 756 |  |  | 158 |  |  | 598 |
Other comprehensive income (loss) |  | (126,768) |  |  | (26,621) |  |  | (100,147) |
Comprehensive income (loss) |  | $ | (14,251) |  |  | (3,312) |  |  | (10,939) |
Nine Months 2024 |  |  |  |  |  |
($ in thousands) |  | Gross |  | Tax |  | Net
Net income (loss) |  | $ | 138,955 |  |  | 27,478 |  |  | 111,477 |
Components of OCI: |  |  |  |  |  |
Unrealized gains (losses) on investment securities: |  |  |  |  |  |
Unrealized holding gains (losses) during the period |  | 163,558 |  |  | 34,347 |  |  | 129,211 |
Unrealized gains (losses) on securities with credit loss recognized in earnings |  | 37,090 |  |  | 7,789 |  |  | 29,301 |
Amounts reclassified into net income (loss): |  |  |  |  |  |
Net realized (gains) losses on disposals and intent-to-sell AFS securities |  | (1,284) |  |  | (270) |  |  | (1,014) |
Credit loss (benefit) expense |  | 1,692 |  |  | 356 |  |  | 1,336 |
Total unrealized gains (losses) on investment securities |  | 201,056 |  |  | 42,222 |  |  | 158,834 |
Defined benefit pension and post-retirement plans: |  |  |  |  |  |
Amounts reclassified into net income (loss): |  |  |  |  |  |
Net actuarial (gain) loss |  | 2,901 |  |  | 609 |  |  | 2,292 |
Total defined benefit pension and post-retirement plans |  | 2,901 |  |  | 609 |  |  | 2,292 |
Other comprehensive income (loss) |  | 203,957 |  |  | 42,831 |  |  | 161,126 |
Comprehensive income (loss) |  | $ | 342,912 |  |  | 70,309 |  |  | 272,603 |
Nine Months 2023 |  |  |  |  |  |
($ in thousands) |  | Gross |  | Tax |  | Net
Net income (loss) |  | $ | 301,433 |  |  | 61,043 |  |  | 240,390 |
Components of OCI: |  |  |  |  |  |
Unrealized gains (losses) on investment securities: |  |  |  |  |  |
Unrealized holding gains (losses) during the period |  | (96,478) |  |  | (20,259) |  |  | (76,219) |
Unrealized gains (losses) on securities with credit loss recognized in earnings |  | (16,497) |  |  | (3,465) |  |  | (13,032) |
Amounts reclassified into net income (loss): |  |  |  |  |  |
Net realized (gains) losses on disposals and intent-to-sell AFS securities |  | 20,115 |  |  | 4,224 |  |  | 15,891 |
Credit loss (benefit) expense |  | (7,925) |  |  | (1,664) |  |  | (6,261) |
Total unrealized gains (losses) on investment securities |  | (100,785) |  |  | (21,164) |  |  | (79,621) |
Defined benefit pension and post-retirement plans: |  |  |  |  |  |
Amounts reclassified into net income (loss): |  |  |  |  |  |
Net actuarial (gain) loss |  | 2,270 |  |  | 476 |  |  | 1,794 |
Total defined benefit pension and post-retirement plans |  | 2,270 |  |  | 476 |  |  | 1,794 |
Other comprehensive income (loss) |  | (98,515) |  |  | (20,688) |  |  | (77,827) |
Comprehensive income (loss) |  | $ | 202,918 |  |  | 40,355 |  |  | 162,563 |
Schedule of Components of Accumulated Other Comprehensive Income Net of Tax | The balances of, and changes in, each component of accumulated other comprehensive income (loss) ("AOCI") (net of taxes) as of September 30, 2024, were as follows:
September 30, 2024 |  | Net Unrealized Gains (Losses) on Investment Securities |  | Defined Benefit Pension and Post-Retirement Plans |  | Total AOCI
($ in thousands) |  | Credit Loss Related 1 |  | All Other |  | Investments Subtotal |  |
Balance, December 31, 2023 |  | $ | (84,442) |  |  | (194,628) |  |  | (279,070) |  |  | (93,931) |  |  | (373,001) |
OCI before reclassifications |  | 29,301 |  |  | 129,211 |  |  | 158,512 |  |  | — |  |  | 158,512 |
Amounts reclassified from AOCI |  | 1,336 |  |  | (1,014) |  |  | 322 |  |  | 2,292 |  |  | 2,614 |
Net current period OCI |  | 30,637 |  |  | 128,197 |  |  | 158,834 |  |  | 2,292 |  |  | 161,126 |
Balance, September 30, 2024 |  | $ | (53,805) |  |  | (66,431) |  |  | (120,236) |  |  | (91,639) |  |  | (211,875) |
1 Represents change in unrealized gains (losses) on securities with credit loss recognized in earnings.
Reclassifications Out of Accumulated Other Comprehensive Income | The reclassifications out of AOCI were as follows:
|  | Quarter ended September 30, |  | Nine Months ended September 30, |  | Affected Line Item in the Unaudited Consolidated Statements of Income
($ in thousands) |  | 2024 |  | 2023 |  | 2024 |  | 2023 |
Net realized (gains) losses on disposals and intent-to-sell AFS securities |  |  |  |  |  |  |  |  |  |
Net realized (gains) losses |  | $ | (1,249) |  |  | 4,628 |  |  | $ | (1,284) |  |  | 20,115 |  |  | Net realized and unrealized investment gains (losses)
Tax (benefit) expense |  | 263 |  |  | (972) |  |  | 270 |  |  | (4,224) |  |  | Total federal income tax expense (benefit)
Net of taxes |  | (986) |  |  | 3,656 |  |  | (1,014) |  |  | 15,891 |  |  | Net income (loss)
Credit loss related |  |  |  |  |  |  |  |  |  |
Credit loss (benefit) expense |  | (2,191) |  |  | 2,468 |  |  | 1,692 |  |  | (7,925) |  |  | Net realized and unrealized investment gains (losses)
Tax (benefit) expense |  | 459 |  |  | (519) |  |  | (356) |  |  | 1,664 |  |  | Total federal income tax expense (benefit)
Net of taxes |  | (1,732) |  |  | 1,949 |  |  | 1,336 |  |  | (6,261) |  |  | Net income (loss)
Defined benefit pension and post-retirement life plans |  |  |  |  |  |  |  |  |  |
Net actuarial loss |  | 222 |  |  | 173 |  |  | 667 |  |  | 521 |  |  | Loss and loss expense incurred
Net actuarial loss |  | 745 |  |  | 583 |  |  | 2,234 |  |  | 1,749 |  |  | Other insurance expenses
Total |  | 967 |  |  | 756 |  |  | 2,901 |  |  | 2,270 |  |  | Income (loss) before federal income tax
Tax (benefit) expense |  | (203) |  |  | (158) |  |  | (609) |  |  | (476) |  |  | Total federal income tax expense (benefit)
Net of taxes |  | 764 |  |  | 598 |  |  | 2,292 |  |  | 1,794 |  |  | Net income (loss)
Total reclassifications for the period |  | $ | (1,954) |  |  | 6,203 |  |  | $ | 2,614 |  |  | 11,424 |  |  | Net income (loss)

X
- References No definition available. + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTaxAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information about items reclassified out of accumulated other comprehensive income (loss). + References No definition available. + Details
Name: | us-gaap_ReclassificationOutOfAccumulatedOtherComprehensiveIncomeTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of accumulated other comprehensive income (loss). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-14A Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20 + Details
Name: | us-gaap_ScheduleOfAccumulatedOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of components of comprehensive income (loss). Includes, but is not limited to, foreign currency translation adjustments, foreign currency transactions designated as economic hedges of a net investment in foreign entity, gain (loss) and prior service cost (credit) for pension plans and other postretirement benefit plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 1 -Section 45 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1 + Details
Name: | us-gaap_ScheduleOfComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration