XML 47 R17.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Reinsurance | 12 Months Ended
--- | ---
Dec. 31, 2024
Reinsurance Disclosures [Abstract] |
Reinsurance | Reinsurance Our Financial Statements reflect the effects of assumed and ceded reinsurance transactions. Assumed reinsurance refers to the acceptance of certain insurance risks that other insurance entities have underwritten. Ceded reinsurance involves transferring certain insurance risks (along with the related written and earned premiums) that we have underwritten to other insurance companies that agree to share these risks. The primary purpose of ceded reinsurance is to protect the Insurance Subsidiaries from potential losses in excess of the amount that we are willing to accept. Our major treaties covering property, property catastrophe, and casualty business are excess of loss contracts. We also entered into a catastrophe bond transaction to protect against certain named loss events, and use an intercompany quota share (proportional) pooling arrangement and other minor reinsurance treaties. Effective December 9, 2023, we secured property catastrophe protection through a per occurrence excess of loss indemnity reinsurance agreement with High Point Re Ltd. ("High Point Re"), an independent Bermuda special purpose insurer. The reinsurance agreement meets the requirements to be accounted for as reinsurance in accordance with the guidance for reinsurance contracts. In connection with the reinsurance agreement, High Point Re issued Series 2023-1, Class A Principal-at-Risk Variable Rates Notes (“catastrophe bonds”) to unrelated investors totaling $325 million, consistent with the amount of coverage provided under the reinsurance agreement. Under the terms of the reinsurance agreement, we pay annual reinsurance premiums to High Point Re for the reinsurance coverage, which are included in our ceded premiums. The principal amount of the catastrophe bonds will be reduced by any amounts paid to us under the reinsurance agreement. As a Standard Commercial Lines and E&S Lines writer, we are subject to the Terrorism Risk Insurance Program Reauthorization Act ("TRIPRA"), which was extended by Congress to December 31, 2027. TRIPRA requires private insurers and the U. S. government to share the risk of loss on future acts of terrorism certified by the U.S. Secretary of the Treasury. Under TRIPRA, each participating insurer is responsible for paying a deductible of specified losses before federal assistance is available. This deductible is based on a percentage of the prior year’s applicable Standard Commercial Lines and E&S Lines premiums. In 2025, our deductible, before tax, is approximately $619 million. For losses above the deductible, the federal government will pay 80% of losses to an industry limit of $100 billion, and the insurer retains 20%. The Insurance Subsidiaries remain liable to policyholders to the extent that any reinsurer becomes unable to meet their contractual obligations. In addition to this direct counterparty credit risk, we have indirect counterparty credit risk as our reinsurers often enter into their own reinsurance programs, or retrocessions, as part of managing their exposure to large losses and improving their financial strength ratings. The credit quality of our reinsurers is also impacted by other factors, such as their reserve adequacy, investment portfolio, regulatory capital position, catastrophe aggregations, and risk management expertise. We evaluate and monitor the financial condition of our reinsurers under voluntary reinsurance arrangements to minimize our exposure to significant losses from reinsurer insolvencies. The following tables provide (i) a disaggregation of our reinsurance recoverable balance by financial strength rating, and (ii) an aging analysis of our past due reinsurance recoverable balances as of December 31, 2024 and 2023:
|  | December 31, 2024
($ in thousands) |  | Current |  | Past Due |  | Total Reinsurance Recoverables
Financial strength rating of rated reinsurers |  |  |  |  |  |
A++ |  | $ | 111,481 |  |  | $ | 225 |  |  | $ | 111,706 |
A+ |  | 483,317 |  |  | 5,205 |  |  | 488,522 |
A |  | 131,087 |  |  | 819 |  |  | 131,906 |
A- |  | 5,421 |  |  | 149 |  |  | 5,570 |
Total rated reinsurers |  | $ | 731,306 |  |  | $ | 6,398 |  |  | $ | 737,704 |
Non-rated reinsurers |  |  |  |  |  |
Federal and state pools |  | $ | 318,785 |  |  | $ | — |  |  | $ | 318,785 |
Other than federal and state pools |  | 6,647 |  |  | 9 |  |  | 6,656 |
Total non-rated reinsurers |  | $ | 325,432 |  |  | $ | 9 |  |  | $ | 325,441 |
Total reinsurance recoverable, gross |  | $ | 1,056,738 |  |  | $ | 6,407 |  |  | $ | 1,063,145 |
Less: ACL |  |  |  |  |  | (2,000) |
Total reinsurance recoverable, net |  |  |  |  |  | $ | 1,061,145 |
|  | December 31, 2023
($ in thousands) |  | Current |  | Past Due |  | Total Reinsurance Recoverables
Financial strength rating of rated reinsurers |  |  |  |  |  |
A++ |  | $ | 82,466 |  |  | $ | 21 |  |  | $ | 82,487 |
A+ |  | 371,132 |  |  | 2,887 |  |  | 374,019 |
A |  | 111,883 |  |  | 1,380 |  |  | 113,263 |
A- |  | 3,596 |  |  | 89 |  |  | 3,685 |
Total rated reinsurers |  | $ | 569,077 |  |  | $ | 4,377 |  |  | $ | 573,454 |
Non-rated reinsurers |  |  |  |  |  |
Federal and state pools |  | $ | 80,506 |  |  | $ | — |  |  | $ | 80,506 |
Other than federal and state pools |  | 4,488 |  |  | 77 |  |  | 4,565 |
Total non-rated reinsurers |  | $ | 84,994 |  |  | $ | 77 |  |  | $ | 85,071 |
Total reinsurance recoverable, gross |  | $ | 654,071 |  |  | $ | 4,454 |  |  | $ | 658,525 |
Less: ACL |  |  |  |  |  | (1,700) |
Total reinsurance recoverable, net |  |  |  |  |  | $ | 656,825 |
The $238.3 million increase in "Federal and state pools" as of December 31, 2024, compared to December 31, 2023, was primarily due to an increase in the NFIP reserves recorded as of December 31, 2024, for flood losses related to Hurricane Helene, which mainly affected the Southeastern part of our footprint. These losses are 100% ceded to the NFIP and continue to be paid as the associated claims are settled. In addition, the $164.3 million increase in "Total rated reinsurers" as of December 31, 2024, compared to December 31, 2023, was primarily related to an increase in incurred but not reported recoverable balances related to unfavorable prior year casualty reserve development. The following table provides a roll forward of the allowance for credit losses on our reinsurance recoverable balance for the indicated periods:
($ in thousands) |  |  |  | December 31, 2024 |  | December 31, 2023
Balance at beginning of year |  |  |  | $ | 1,700 |  |  | $ | 1,600 |
Current period change for expected credit losses |  |  |  | 300 |  |  | 100 |
Write-offs charged against the allowance for credit losses |  |  |  | — |  |  | — |
Recoveries |  |  |  | — |  |  | — |
ACL, end of year |  |  |  | $ | 2,000 |  |  | $ | 1,700 |
For a discussion of the methodology used to evaluate our estimate of expected credit losses on our reinsurance recoverable balance, refer to Note 2. "Summary of Significant Accounting Policies." The following table represents our total reinsurance balances segregated by reinsurer to illustrate our concentration of risk throughout our reinsurance portfolio:
|  | December 31, 2024 |  | As of December 31, 2023
($ in thousands) |  | Reinsurance Balances |  | % of Reinsurance Balance |  | Reinsurance Balances |  | % of Reinsurance Balance
Total reinsurance recoverables, net of allowance for credit losses |  | $ | 1,061,145 |  |  |  |  | $ | 656,825 |  |  |
Total prepaid reinsurance premiums |  | 235,378 |  |  |  |  | 203,320 |  |  |
Total reinsurance balance |  | 1,296,523 |  |  |  |  | 860,145 |  |  |
Federal and state pools 1: |  |  |  |  |  |  |  |
NFIP |  | 471,696 |  |  | 36 | % |  | 203,273 |  |  | 24 | %
New Jersey Unsatisfied Claim Judgment Fund |  | 44,089 |  |  | 3 |  |  | 46,715 |  |  | 5 |
Other |  | 2,418 |  |  | — |  |  | 1,779 |  |  | — |
Total federal and state pools |  | 518,203 |  |  | 39 |  |  | 251,767 |  |  | 29 |
Remaining reinsurance balance |  | $ | 778,320 |  |  | 61 |  |  | $ | 608,378 |  |  | 71 |
Hannover Ruck SE (AM Best rated "A+") |  | $ | 198,966 |  |  | 15 |  |  | $ | 135,564 |  |  | 16 |
Munich Reinsurance America Inc. (AM Best rated "A+") |  | 151,516 |  |  | 12 |  |  | 132,831 |  |  | 15 |
AXIS Reinsurance Company (AM Best rated "A") |  | 91,862 |  |  | 7 |  |  | 76,286 |  |  | 9 |
Endurance Assurance Corporation (AM Best rated “A+”) |  | 40,717 |  |  | 3 |  |  | 27,246 |  |  | 3 |
Ace Property & Casualty Insurance Company (AM Best rated “A++”) |  | 30,166 |  |  | 2 |  |  | 13,602 |  |  | 2 |
All other reinsurers |  | 267,093 |  |  | 22 |  |  | 224,549 |  |  | 26 |
Total reinsurers |  | 780,320 |  |  | 61 | % |  | 610,078 |  |  | 71 | %
Less: ACL |  | (2,000) |  |  |  |  | (1,700) |  |  |
Reinsurers, net of ACL |  | 778,320 |  |  |  |  | 608,378 |  |  |
Less: collateral 2 |  | (93,842) |  |  |  |  | (126,418) |  |  |
Reinsurers, net of collateral |  | $ | 684,478 |  |  |  |  | $ | 481,960 |  |  |
1 Considered to have minimal risk of default. 2 Includes letters of credit, trust funds, and funds held against reinsurance recoverables. The following table lists direct, assumed, and ceded reinsurance amounts for premiums written, premiums earned, and loss and loss expense incurred for the indicated periods:
($ in thousands) |  | 2024 |  | 2023 |  | 2022
Premiums written: |  |  |  |  |  |
Direct |  | $ | 5,319,457 |  |  | 4,725,459 |  |  | 4,068,518 |
Assumed |  | 27,557 |  |  | 23,999 |  |  | 32,320 |
Ceded |  | (717,013) |  |  | (614,926) |  |  | (527,248) |
Net |  | $ | 4,630,001 |  |  | 4,134,532 |  |  | 3,573,590 |
Premiums earned: |  |  |  |  |  |
Direct |  | $ | 5,034,952 |  |  | 4,386,556 |  |  | 3,880,522 |
Assumed |  | 26,450 |  |  | 25,027 |  |  | 30,742 |
Ceded |  | (684,955) |  |  | (583,977) |  |  | (537,884) |
Net |  | $ | 4,376,447 |  |  | 3,827,606 |  |  | 3,373,380 |
Loss and loss expense incurred: |  |  |  |  |  |
Direct |  | $ | 3,909,463 |  |  | 2,738,301 |  |  | 2,537,638 |
Assumed |  | 21,540 |  |  | 19,581 |  |  | 23,160 |
Ceded |  | (766,519) |  |  | (273,597) |  |  | (449,020) |
Net |  | $ | 3,164,484 |  |  | 2,484,285 |  |  | 2,111,778 |
Ceded premiums written, ceded premiums earned, and ceded loss and loss expense incurred related to our participation in the NFIP, to which we cede 100% of our NFIP flood premiums, losses, and loss expenses, were as follows:
Ceded to NFIP ($ in thousands) |  | 2024 |  | 2023 |  | 2022
Ceded premiums written |  | $ | (356,957) |  |  | (305,609) |  |  | (259,246) |
Ceded premiums earned |  | (328,811) |  |  | (279,087) |  |  | (274,100) |
Ceded loss and loss expense incurred |  | (429,347) |  |  | (75,549) |  |  | (200,467) |

X
- References No definition available. + Details
Name: | us-gaap_ReinsuranceDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure pertaining to the existence, magnitude and information about insurance that has been ceded to or assumed from another insurance company, including the methodologies and assumptions used in determining recorded amounts. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479838/944-20-50-3 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479838/944-20-50-4 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 944 -SubTopic 605 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477548/944-605-55-12 Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 944 -SubTopic 605 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477548/944-605-55-15 + Details
Name: | us-gaap_ReinsuranceTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration