XML 40 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Investments (Tables)
3 Months Ended
Mar. 31, 2025
Investments [Abstract]  
Schedule of Available-for-Sale Securities Information regarding our AFS securities as of March 31, 2025 and December 31, 2024, were as follows:
March 31, 2025Cost/
Amortized
Cost
Allowance for Credit LossesUnrealized
Gains
Unrealized
Losses
Fair
Value
($ in thousands)
AFS fixed income securities:
U.S. government and government agencies$151,030  44 (16,599)134,475 
Foreign government11,535 (19)22 (1,150)10,388 
Obligations of states and political subdivisions462,904 (419)1,109 (30,644)432,950 
Corporate securities3,312,258 (12,616)38,459 (100,880)3,237,221 
Collateralized loan obligations ("CLO") and other asset-backed securities ("ABS")2,228,290 (5,499)21,067 (46,673)2,197,185 
Residential mortgage-backed securities ("RMBS")
1,943,238 (11,342)8,404 (88,221)1,852,079 
Commercial mortgage-backed securities ("CMBS")761,771 (280)2,681 (23,295)740,877 
Total AFS fixed income securities$8,871,026 (30,175)71,786 (307,462)8,605,175 
December 31, 2024Cost/
Amortized
Cost
Allowance for Credit LossesUnrealized
Gains
Unrealized
Losses
Fair
Value
($ in thousands)
AFS fixed income securities:
U.S. government and government agencies$139,906 — (19,753)120,155 
Foreign government10,656 (21)— (1,333)9,302 
Obligations of states and political subdivisions483,609 (570)550 (32,359)451,230 
Corporate securities3,181,046 (14,924)25,259 (123,201)3,068,180 
CLO and other ABS2,065,611 (4,889)22,116 (49,689)2,033,149 
RMBS1,812,744 (11,544)3,880 (112,722)1,692,358 
CMBS782,506 — 1,478 (31,024)752,960 
Total AFS fixed income securities$8,476,078 (31,948)53,285 (370,081)8,127,334 
Schedule of Debt Securities, Available-for-Sale, Allowance for Credit Loss
The following tables provide a roll forward of the allowance for credit losses on our AFS fixed income securities for the indicated periods:

Quarter ended March 31, 2025Beginning BalanceCurrent Provision for Securities without Prior AllowanceInitial Allowance for Purchased Credit Deteriorated Assets with Credit DeteriorationIncrease (Decrease) on Securities with Prior Allowance, excluding intent (or Requirement) to Sell SecuritiesReductions for Securities SoldReductions for Securities Identified as Intent (or Requirement) to Sell during the PeriodEnding Balance
($ in thousands)
Foreign government$21   (2)  19 
Obligations of states and political subdivisions570 6  (71)(86) 419 
Corporate securities14,924 1,109  (2,643)(774) 12,616 
CLO and other ABS4,889 677  62 (129) 5,499 
RMBS11,544   (47)(155) 11,342 
CMBS 279  1   280 
Total AFS fixed income securities$31,948 2,071  (2,700)(1,144) 30,175 

Quarter ended March 31, 2024Beginning BalanceCurrent Provision for Securities without Prior AllowanceInitial Allowance for Purchased Credit Deteriorated Assets with Credit DeteriorationIncrease (Decrease) on Securities with Prior Allowance, excluding intent (or Requirement) to Sell SecuritiesReductions for Securities SoldReductions for Securities Identified as Intent (or Requirement) to Sell during the PeriodEnding Balance
($ in thousands)
Foreign government$35 — — — (6)— 29 
Obligations of states and political subdivisions669 — 25 (8)— 695 
Corporate securities12,999 1,015 — 1,792 (355)(9)15,442 
CLO and other ABS2,854 90 — (314)(3)— 2,627 
RMBS11,649 — — 31 (100)— 11,580 
CMBS— — — — 
Total AFS fixed income securities$28,212 1,116 — 1,534 (472)(9)30,381 
Schedule of Quantitative Information about Unrealized Losses on AFS Quantitative information about unrealized losses on our AFS portfolio follows:
March 31, 2025Less than 12 months12 months or longerTotal
($ in thousands)Fair ValueUnrealized
Losses
Fair ValueUnrealized
Losses
Fair ValueUnrealized
Losses
AFS fixed income securities:    
U.S. government and government agencies$11,277 (41)108,507 (16,558)119,784 (16,599)
Foreign government  9,471 (1,150)9,471 (1,150)
Obligations of states and political subdivisions122,534 (2,103)236,649 (28,541)359,183 (30,644)
Corporate securities441,777 (5,535)1,021,950 (95,345)1,463,727 (100,880)
CLO and other ABS507,154 (7,615)555,377 (39,058)1,062,531 (46,673)
RMBS589,388 (10,728)668,360 (77,493)1,257,748 (88,221)
CMBS110,041 (1,036)387,080 (22,259)497,121 (23,295)
Total AFS fixed income securities$1,782,171 (27,058)2,987,394 (280,404)4,769,565 (307,462)

December 31, 2024Less than 12 months12 months or longerTotal
($ in thousands)Fair
Value
Unrealized
Losses
Fair ValueUnrealized
Losses
Fair ValueUnrealized
Losses
AFS fixed income securities:    
U.S. government and government agencies$14,708 (70)105,326 (19,683)120,034 (19,753)
Foreign government— — 9,302 (1,333)9,302 (1,333)
Obligations of states and political subdivisions153,996 (3,539)247,735 (28,820)401,731 (32,359)
Corporate securities684,999 (11,699)1,083,392 (111,502)1,768,391 (123,201)
CLO and other ABS349,786 (6,296)601,057 (43,393)950,843 (49,689)
RMBS714,061 (21,206)677,574 (91,516)1,391,635 (112,722)
CMBS184,394 (2,870)417,472 (28,154)601,866 (31,024)
Total AFS fixed income securities$2,101,944 (45,680)3,141,858 (324,401)5,243,802 (370,081)
Schedule of Fixed Maturity Securities by Contractual Maturities AFS and held-to-maturity ("HTM") fixed income securities at March 31, 2025, by contractual maturity are shown below. The maturities of RMBS, CMBS, CLO and other ABS securities were calculated using each security's expected maturities. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
AFSHTM
($ in thousands)Fair ValueCarrying ValueFair Value
Due in one year or less$580,543 661 660 
Due after one year through five years3,561,447 16,193 15,758 
Due after five years through 10 years3,398,781 8,456 8,382 
Due after 10 years1,064,404   
Total fixed income securities$8,605,175 25,310 24,800 
Schedule of Alternative Investment Portfolio by Strategy and Remaining Commitment Amount and Maximum Exposure to Loss Associated with Each Strategy The following table summarizes our alternative investment portfolio by strategy:
March 31, 2025December 31, 2024
($ in thousands)Carrying ValueRemaining CommitmentMaximum Exposure to LossCarrying ValueRemaining CommitmentMaximum Exposure to Loss
Alternative Investments  
   Private equity$322,644 180,116 502,760 346,020 182,355 528,375 
   Private credit46,294 111,299 157,593 52,100 99,185 151,285 
   Real assets42,173 38,480 80,653 42,776 38,950 81,726 
Total alternative investments$411,111 329,895 741,006 440,896 320,490 761,386 
Schedule of Aggregated Summarized Income Statement Financial Information for Partnerships in Alternative Investment Portfolio
The following table shows gross summarized financial information for our alternative investments portfolio, including the portion we do not own. As the majority of these investments report results to us on a one-quarter lag, the summarized financial statement information is for the three-month period ended December 31:

Income Statement InformationQuarter ended March 31,
($ in millions)20252024
Net investment income (loss)$400.7 (346.0)
Realized gains612.0 1,830.8 
Net change in unrealized appreciation (depreciation)1,879.4 3,819.0 
Net income$2,892.1 5,303.8 
Alternative investment income included in "Net investment income earned" on our Consolidated Statements of Income$7.1 6.9 
Schedule of Securities Pledged as Collateral
The following table summarizes the market value of these securities at March 31, 2025:

($ in millions)FHLBI CollateralFHLBNY CollateralState and
Regulatory Deposits
Total
U.S. government and government agencies$  23.1 23.1 
Obligations of states and political subdivisions  1.8 1.8 
RMBS64.2 21.5  85.7 
CMBS0.5 7.7  8.2 
Total pledged as collateral$64.7 29.2 24.9 118.8 
Schedule of Pre-Tax Net Investment Income Earned The components of pre-tax net investment income earned were as follows:
 Quarter ended March 31,
($ in thousands)20252024
Fixed income securities$105,082 94,102 
Commercial mortgage loans ("CMLs")3,615 2,794 
Equity securities3,567 4,908 
Short-term investments6,233 3,519 
Alternative investments7,079 6,881 
Other investments231 263 
Investment expenses(5,116)(4,618)
Net investment income earned$120,691 107,849 
Schedule of Realized and Unrealized Gains (Losses) on Securities The following table summarizes net realized and unrealized investment gains and losses for the periods indicated:
Quarter ended March 31,
($ in thousands)20252024
Gross gains on sales$1,727 2,135 
Gross losses on sales(2,383)(1,965)
Net realized gains (losses) on disposals(656)170 
Net unrealized gains (losses) on equity securities1,050 692 
Net credit loss benefit (expense) on fixed income securities, AFS629 (2,650)
Net credit loss benefit (expense) on CMLs
(35)168 
Losses on securities for which we have the intent to sell(759)(15)
Net realized and unrealized investment gains (losses)$229 (1,635)
Schedule of Unrealized Gain (Loss) on Equity Securities
Net unrealized gains and losses recognized in income on equity securities, as reflected in the table above, included the following:

Quarter ended March 31,
($ in thousands)20252024
Unrealized gains (losses) recognized in income on equity securities:
On securities remaining in our portfolio at end of period$555 692 
On securities sold in period495 — 
Total unrealized gains (losses) recognized in income on equity securities$1,050 692