XML 33 R24.htm IDEA: XBRL DOCUMENT
v3.3.0.814

Reportable Segments (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2015
Segment Reporting Information [Line Items] |
Schedule of Income (Loss) by Reportable Segment | Segment net income and the amount of capital expenditures are not presented in the following tables. Management does not utilize these measures when analyzing its segments or when making resource allocation decisions, and therefore this information is not provided. FFO is reconciled to net income available to common stockholders on a total Company basis (in thousands):
Three Months Ended September 30, 2015 |  | Office |  | Retail |  | Land |  | Other |  | Total
Net operating income | $ | 59,328 |  |  | $ | — |  |  | $ | — |  |  | $ | 1,488 |  |  | $ | 60,816 |
Sales less costs of sales | — |  |  | — |  |  | 3,016 |  |  | — |  |  | 3,016 |
Fee income | — |  |  | — |  |  | — |  |  | 1,686 |  |  | 1,686 |
Other income | — |  |  | — |  |  | — |  |  | 845 |  |  | 845 |
General and administrative expenses | — |  |  | — |  |  | — |  |  | (2,971 | ) |  | (2,971 | )
Reimbursed expenses | — |  |  | — |  |  | — |  |  | (686 | ) |  | (686 | )
Interest expense | — |  |  | — |  |  | — |  |  | (9,518 | ) |  | (9,518 | )
Other expenses | — |  |  | — |  |  | — |  |  | (721 | ) |  | (721 | )
Funds from operations available to common stockholders |  | $ | 59,328 |  |  | $ | — |  |  | $ | 3,016 |  |  | $ | (9,877 | ) |  | 52,467 |
Real estate depreciation and amortization, including Company's share of joint ventures |  |  |  |  |  |  |  |  |  | (35,014 | )
Gain on sale of depreciated investment properties, including Company's share of joint ventures |  |  |  |  |  |  |  |  |  | 36,167 |
Net income available to common stockholders |  |  |  |  |  |  |  |  |  | $ | 53,620 |
Three Months Ended September 30, 2014 |  | Office |  | Retail |  | Land |  | Other |  | Total
Net operating income |  | $ | 52,691 |  |  | $ | 1,221 |  |  | $ | — |  |  | $ | 1,200 |  |  | $ | 55,112 |
Sales less costs of sales |  | — |  |  | — |  |  | 82 |  |  | — |  |  | 82 |
Fee income |  | — |  |  | — |  |  | — |  |  | 1,802 |  |  | 1,802 |
Other income |  | — |  |  | — |  |  | — |  |  | 399 |  |  | 399 |
General and administrative expenses |  | — |  |  | — |  |  | — |  |  | (5,021 | ) |  | (5,021 | )
Reimbursed expenses |  | — |  |  | — |  |  | — |  |  | (783 | ) |  | (783 | )
Interest expense |  | — |  |  | — |  |  | — |  |  | (8,660 | ) |  | (8,660 | )
Other expenses |  | — |  |  | — |  |  | — |  |  | (1,255 | ) |  | (1,255 | )
Preferred stock dividends and original issuance costs |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Funds from operations available to common stockholders |  | $ | 52,691 |  |  | $ | 1,221 |  |  | $ | 82 |  |  | $ | (12,318 | ) |  | 41,676 |
Real estate depreciation and amortization, including Company's share of joint ventures |  |  |  |  |  |  |  |  |  | (35,347 | )
Gain on sale of depreciated investment properties including the Company's share of joint ventures |  |  |  |  |  |  |  |  |  | 12,993 |
Net income available to common stockholders |  |  |  |  |  |  |  |  |  | $ | 19,322 |
Nine Months Ended September 30, 2015 |  | Office |  | Retail |  | Land |  | Other |  | Total
Net operating income |  | $ | 175,331 |  |  | $ | — |  |  | $ | — |  |  | $ | 4,312 |  |  | $ | 179,643 |
Sales less costs of sales |  | — |  |  | — |  |  | 3,502 |  |  | — |  |  | 3,502 |
Fee income |  | — |  |  | — |  |  | — |  |  | 5,206 |  |  | 5,206 |
Other income |  | — |  |  | — |  |  | — |  |  | 1,490 |  |  | 1,490 |
General and administrative expenses |  | — |  |  | — |  |  | — |  |  | (12,502 | ) |  | (12,502 | )
Reimbursed expenses |  | — |  |  | — |  |  | — |  |  | (2,514 | ) |  | (2,514 | )
Interest expense |  | — |  |  | — |  |  | — |  |  | (28,712 | ) |  | (28,712 | )
Other expenses |  | — |  |  | — |  |  | — |  |  | (2,473 | ) |  | (2,473 | )
Funds from operations available to common stockholders |  | $ | 175,331 |  |  | $ | — |  |  | $ | 3,502 |  |  | $ | (35,193 | ) |  | 143,640 |
Real estate depreciation and amortization, including Company's share of joint ventures |  |  |  |  |  |  |  |  |  | (110,759 | )
Gain on sale of depreciated investment properties, including Company's share of joint ventures |  |  |  |  |  |  |  |  |  | 35,893 |
Net income available to common stockholders |  |  |  |  |  |  |  |  |  | $ | 68,774 |
Reconciliation of revenues per Segment to Consolidated Revenues | The following table reconciles information presented in the tables above to the Company’s consolidated revenues (in thousands):
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2015 |  | 2014 |  | 2015 |  | 2014
Net operating income | $ | 60,816 |  |  | $ | 55,112 |  |  | $ | 179,643 |  |  | $ | 156,419 |
Sales less cost of sales | 3,016 |  |  | 82 |  |  | 3,502 |  |  | 1,615 |
Fee income | 1,686 |  |  | 1,802 |  |  | 5,206 |  |  | 6,165 |
Other income | 845 |  |  | 399 |  |  | 1,490 |  |  | 4,563 |
Rental property operating expenses | 41,331 |  |  | 38,685 |  |  | 120,672 |  |  | 109,501 |
Cost of sales on residential lot sales | — |  |  | 55 |  |  | — |  |  | 325 |
Net operating income in joint ventures | (6,132 | ) |  | (6,601 | ) |  | (18,102 | ) |  | (19,748 | )
Sales less cost of sales in joint ventures | (2,038 | ) |  | — |  |  | (2,280 | ) |  | (47 | )
Net operating (income) loss in discontinued operations | — |  |  | (341 | ) |  | 14 |  |  | (1,798 | )
Other income in discontinued operations and in joint ventures | (129 | ) |  | (14 | ) |  | (479 | ) |  | (29 | )
Termination fees in discontinued operations and in joint ventures | (271 | ) |  | — |  |  | (419 | ) |  | (74 | )
Gain on land sales (included in gain on investment properties) | (978 | ) |  | (81 | ) |  | (1,222 | ) |  | (1,566 | )
Total consolidated revenues | $ | 98,146 |  |  | $ | 89,098 |  |  | $ | 288,025 |  |  | $ | 255,326 |

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8924-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8906-108599 + Details
Name: | us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8906-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8813-108599 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8736-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_SegmentReportingInformationLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration