XML 29 R16.htm IDEA: XBRL DOCUMENT
v3.22.4

Intangible Assets and Liabilities | 12 Months Ended
--- | ---
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract] |
INTANGIBLE ASSETS AND LIABILITIES | INTANGIBLE ASSETS AND LIABILITIES At December 31, 2022 and 2021, intangible assets and liabilities included the following ($ in thousands):
|  | 2022 |  | 2021
Intangible Assets: |  |  |  |
In-place leases, net of accumulated amortization of $131,021 and $134,930 in 2022 and 2021, respectively |  | $ | 102,080 |  |  | $ | 129,538 |
Below-market ground leases, net of accumulated amortization of $1,860 and $1,449 in 2022 and 2021, respectively |  | 17,393 |  |  | 17,804 |
Above-market leases, net of accumulated amortization of $25,085 and $25,423 in 2022 and 2021, respectively |  | 15,093 |  |  | 19,537 |
Goodwill |  | 1,674 |  |  | 1,674 |
|  | $ | 136,240 |  |  | $ | 168,553 |
Intangible Liabilities: |  |  |  |
Below-market leases, net of accumulated amortization of $48,994 and $55,079 in 2022 and 2021 |  | $ | 52,280 |  |  | $ | 63,223 |
Aggregate net amortization expense related to intangible assets and liabilities was $21.4 million, $32.7 million, and $43.1 million for the years ended December 31, 2022, 2021, and 2020, respectively. Over the next five years and thereafter, aggregate amortization of these intangible assets and liabilities is anticipated to be as follows ($ in thousands):
| In-Place Leases |  | Below-Market Ground Leases |  | Above-Market Leases |  | Below-Market Leases |  | Total
2023 | $ | 20,764 |  |  | $ | 400 |  |  | $ | 3,338 |  |  | $ | (9,386) |  |  | $ | 15,116 |
2024 | 18,238 |  |  | 400 |  |  | 2,699 |  |  | (8,647) |  |  | 12,690 |
2025 | 15,447 |  |  | 400 |  |  | 2,096 |  |  | (8,093) |  |  | 9,850 |
2026 | 12,291 |  |  | 400 |  |  | 1,673 |  |  | (6,531) |  |  | 7,833 |
2027 | 9,684 |  |  | 400 |  |  | 1,251 |  |  | (4,972) |  |  | 6,363 |
Thereafter | 25,656 |  |  | 15,393 |  |  | 4,036 |  |  | (14,651) |  |  | 30,434 |
| $ | 102,080 |  |  | $ | 17,393 |  |  | $ | 15,093 |  |  | $ | (52,280) |  |  | $ | 82,286 |
Weighted average remaining lease term | 7 years |  | 59 years |  | 7 years |  | 7 years |  |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for all or part of the information related to intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -URI https://asc.fasb.org/subtopic&trid=2144471 + Details
Name: | us-gaap_IntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration