XML 63 R52.htm IDEA: XBRL DOCUMENT v3.25.3
Notes Payable - Unsecured Senior Notes (Details)
$ in Thousands
1 Months Ended 9 Months Ended
Jul. 07, 2025
USD ($)
Jun. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Aug. 31, 2024
USD ($)
Sep. 30, 2025
USD ($)
tranche
Sep. 30, 2024
USD ($)
Debt Instrument [Line Items]            
Long-term debt     $ 3,110,214   $ 3,326,551  
Bond issuance, net of original issue discount         499,935 $ 498,540
Debt issuance costs     10,988   13,827  
Notes payable     3,095,666   3,309,383  
Senior Unsecured Debt            
Debt Instrument [Line Items]            
Long-term debt         2,200,000  
Debt amount         $ 750,000  
Number of tranches | tranche         4  
Senior Unsecured Debt | Unsecured Senior Notes With Interest Rate Of 5.250%            
Debt Instrument [Line Items]            
Long-term debt     0   $ 500,000  
Debt amount         $ 500,000  
Interest Rate         5.25%  
Bond issuance, net of original issue discount   $ 499,900        
Discount issued         $ 65  
Effective interest rate         5.251%  
Repayments of debt $ 250,000          
Debt issuance costs         $ 4,200  
Senior Unsecured Debt | Unsecured Senior Notes With Interest Rate Of 5.375%            
Debt Instrument [Line Items]            
Long-term debt     400,000   $ 400,000  
Debt amount     $ 400,000      
Interest Rate     5.375%   5.375%  
Bond issuance, net of original issue discount     $ 397,900      
Discount issued     $ 2,100      
Effective interest rate     5.464%      
Debt issuance costs     $ 3,600      
Senior Unsecured Debt | Senior Notes With Interest Rate Of 5.875%            
Debt Instrument [Line Items]            
Debt amount       $ 500,000    
Interest Rate       5.875%    
Bond issuance, net of original issue discount       $ 498,500    
Discount issued       $ 1,500    
Senior Unsecured Debt | Senior Notes With Interest Rate Of 5.912%            
Debt Instrument [Line Items]            
Effective interest rate       5.912%    
Repayments of debt       $ 373,800    
Debt issuance costs       5,300    
Senior Unsecured Debt | 2021 Term Loan            
Debt Instrument [Line Items]            
Repayments of debt       100,000    
Notes payable       $ 350,000    
Senior Unsecured Debt | Public Senior Note            
Debt Instrument [Line Items]            
Unencumbered debt instrument ratio       150.00%    
Debt service ratio       1.50    
Senior Unsecured Debt | Public Senior Note | Maximum            
Debt Instrument [Line Items]            
Secured leverage ratio       40.00%    
Leverage ratio       60.00%    
Senior Unsecured Debt | 4.09% Senior Notes, Unsecured            
Debt Instrument [Line Items]            
Debt amount         $ 100,000  
Interest Rate         4.09%  
Senior Unsecured Debt | 3.78% Senior Notes, Unsecured            
Debt Instrument [Line Items]            
Debt amount         $ 125,000  
Interest Rate         3.78%  
Senior Unsecured Debt | 3.86% Senior Notes, Unsecured            
Debt Instrument [Line Items]            
Debt amount         $ 250,000  
Interest Rate         3.86%  
Senior Unsecured Debt | 3.95% Senior Notes, Unsecured            
Debt Instrument [Line Items]            
Debt amount         $ 275,000  
Interest Rate         3.95%  
Senior Unsecured Debt | 3.91% Senior Notes, Unsecured            
Debt Instrument [Line Items]            
Debt amount         $ 250,000  
Interest Rate         3.91%