XML 79 R68.htm IDEA: XBRL DOCUMENT v3.25.3
Reportable Segments - Reconciliation of Net Income to Net Operating Income (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Net income $ 8,778 $ 11,356 $ 44,529 $ 32,768
Total Revenues (248,326) (209,212) (738,782) (631,431)
General and administrative expenses 9,510 9,204 29,957 27,325
Interest expense 41,497 30,773 116,785 89,424
Depreciation and amortization 105,272 89,784 308,276 271,429
Reimbursed expenses 124 188 420 479
Other expenses 440 327 1,305 1,602
Loss from unconsolidated joint ventures 2,682 1,575 6,152 788
Net operating income from unconsolidated joint ventures 3,256 1,716 8,644 4,629
Gain on investment property transactions 0 0 0 (98)
Net Operating Income 169,182 142,076 501,111 422,016
Fee income        
Segment Reporting Information [Line Items]        
Total Revenues (526) (495) (1,516) (1,280)
Termination fee income        
Segment Reporting Information [Line Items]        
Total Revenues (512) (895) (3,378) (2,451)
Other income        
Segment Reporting Information [Line Items]        
Total Revenues $ (1,339) $ (1,457) $ (10,063) $ (2,599)