XML 26 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Operations and Comprehensive (Loss) Income - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues:      
Rental income $ 228,201 $ 193,561 $ 182,064
Tenant recovery income 73,700 63,131 58,675
Other property income 1,486 1,038 1,360
Fees and management income 8,156 0 0
Total revenues 311,543 257,730 242,099
Expenses:      
Property operating 53,824 41,890 38,399
Real estate taxes 43,456 36,627 35,285
General and administrative 36,348 31,804 15,829
Vesting of Class B units 24,037 0 0
Termination of affiliate arrangements 5,454 0 0
Acquisition expenses 530 5,803 5,404
Depreciation and amortization 130,671 106,095 101,479
Total expenses 294,320 222,219 196,396
Other:      
Interest expense, net (45,661) (32,458) (32,390)
Transaction expenses (15,713) 0 0
Other income, net 2,433 5,990 248
Net (loss) income (41,718) 9,043 13,561
Net loss (income) attributable to noncontrolling interests 3,327 (111) (201)
Net (loss) income attributable to stockholders $ (38,391) $ 8,932 $ 13,360
Earnings per common share:      
Net (loss) income per share attributable to stockholders - basic and diluted $ (0.21) $ 0.05 $ 0.07
Weighted-average common shares outstanding:      
Basic 183,784 183,876 183,678
Diluted 196,497 186,665 186,394
Comprehensive (loss) income:      
Net (loss) income $ (41,718) $ 9,043 $ 13,561
Other comprehensive (loss) income:      
Change in unrealized gain on interest rate swaps 4,580 10,565 22
Comprehensive (loss) income (37,138) 19,608 13,583
Comprehensive loss (income) attributable to noncontrolling interests 3,327 (111) (201)
Comprehensive (loss) income attributable to stockholders $ (33,811) $ 19,497 $ 13,382