XML 65 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Related Party Revenue (Tables)
12 Months Ended
Dec. 31, 2017
Related Party Transactions [Abstract]  
Fees Earned By and Expenses Reimbursable to Us from Managed Funds
Summarized below are the fees earned by and the expenses reimbursable to us from the related party Managed Funds during the year ended December 31, 2017, all of which were earned following the PELP transaction (in thousands):
 
REIT II
 
REIT III
 
NRP
 
Other Parties
 
Total
Advisory Agreements Revenue:
 
 
 
 
 
 
 
 
 
Acquisition fees
$
218

 
$
519

 
$

 
$

 
$
737

Asset management fees
2,878

 
59

 
105

 
49

 
3,091

Due diligence reimbursements
142

 
72

 

 

 
214

Total advisory revenue
$
3,238

 
$
650

 
$
105

 
$
49

 
$
4,042

 
 
 
 
 
 
 
 
 

Management Agreements Revenue:
 
 
 
 
 
 
 
 

Property management fees
$
1,518

 
$
15

 
$
230

 
$
27

 
$
1,790

Leasing commissions
782

 
15

 
196

 
16

 
1,009

Construction management fees
365

 
4

 
36

 
7

 
412

Other property management fees and
   reimbursements
339

 
69

 
65

 
77

 
550

Total property management revenue
$
3,004

 
$
103

 
$
527

 
$
127

 
$
3,761

 
 
 
 
 
 
 
 
 

Other Revenue:
 
 
 
 
 
 
 
 

Insurance premiums
$
206

 
$

 
$

 
$

 
$
206

Fee Structure, Advisory Agreements
The following tables summarize our fee structure for each of the related party Managed Funds.
Acquisition Fee
Fund
 
Rate
 
Payable
 
Description
REIT II
 
0.85%
 
In cash upon completion
 
Rate is based on contract purchase price, including acquisition expenses and any debt.
REIT III
 
2.0%
 
In cash upon completion
 
Rate is based on contract purchase price, including acquisition expenses and any debt.

During the public offering period for REIT III, we will receive an additional contingent advisor payment of 2.15% of the contract purchase price of each property or other real estate investment they acquire.
Disposition fee
Fund
 
Rate
 
Payable
 
Description
REIT II
 
1.7%, or up to 3.0%
 
In cash upon completion
 
Rate is lesser of 1.7% of contract sales price or one-half of the total commissions paid if a non-affiliated broker is also involved in the sale, not to exceed a competitive rate or 6%.
REIT III
 
2.0% or up to 3.0%
 
In cash upon completion
 
Rate is lesser of 2% of contract sales price or one-half of the total commissions paid if a non-affiliated broker is also involved in the sale, not to exceed a competitive rate or 6%.
Asset Management Fee and Subordinated Participation
Fund
 
Rate
 
Payable
 
Description
REIT II
 
0.85%
 
80% in cash and 20% in Class B units, paid monthly
 
One-twelfth of the rate is paid out monthly in cash based on asset cost as of the last day of the preceding month. One-quarter of the rate is paid out quarterly in Class B units based on the lower of the cost of assets or the applicable quarterly NAV, divided by the per share NAV.
REIT III
 
1.0%
 
Monthly in cash, partnership units, or common stock at our election
 
One-twelfth of the rate is paid out monthly based on asset cost as of the last day of the preceding month.
NRP
 
0.5%, or up to 1.0%
 
Monthly
 
An amount of one-twelfth of 0.5% of the aggregate capital contributions as of the first day of the quarterly period. Once an aggregate amount of the asset management fees received reaches $918K, the monthly amount is equal to one-twelfth of 1.0% of the invested equity.
Fee Structure, Management Agreements
The Management Agreements have terms as follows:
Fee
 
Rate
 
Payable
 
Description
Property Management
 
4.0%
 
In cash, monthly
 
Rate is applied to monthly cash receipts at a given property.
Leasing Commissions
 
various
 
In cash upon completion
 
An amount equal to the leasing fees charged by unaffiliated persons rendering comparable services in the same geographic location.
Construction Management
 
various
 
In cash upon completion
 
An amount equal to the fees charged by unaffiliated persons rendering comparable services in the same geographic location.
Related Party Receivables
Summarized below is the detail of our outstanding receivable balance from related parties as of December 31, 2017 (in thousands):
 
2017
REIT II and other related parties
$
1,551

REIT III
4,551

Total
$
6,102