XML 24 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenues:        
Rental income $ 71,770 $ 53,165 $ 216,072 $ 157,425
Tenant recovery income 23,884 17,052 67,878 50,442
Fees and management income 8,974 0 26,823 0
Other property income 271 407 1,498 911
Total revenues 104,899 70,624 312,271 208,778
Expenses:        
Property operating 19,276 10,882 54,292 32,611
Real estate taxes 12,873 10,723 39,346 31,136
General and administrative 13,579 8,914 37,490 25,904
Termination of affiliate arrangements 0 5,454 0 5,454
Depreciation and amortization 45,692 28,650 138,504 84,481
Impairment of real estate assets 16,757 0 27,696 0
Total expenses 108,177 64,623 297,328 179,586
Other:        
Interest expense, net (17,336) (10,646) (51,166) (28,537)
Transaction expenses 0 (3,737) 0 (9,760)
Gain on sale of property, net 4,571 0 5,556 0
Other (expense) income, net (224) 6 (1,513) 642
Net loss (16,267) (8,376) (32,180) (8,463)
Net loss attributable to noncontrolling interests 3,039 144 6,001 144
Net loss attributable to stockholders $ (13,228) $ (8,232) $ (26,179) $ (8,319)
Earnings per common share:        
Net loss per share - basic and diluted $ (0.07) $ (0.04) $ (0.14) $ (0.05)
Weighted-average common shares outstanding:        
Basic 183,699 183,843 184,676 183,402
Diluted 228,152 186,492 229,129 186,141
Comprehensive loss:        
Net loss $ (16,267) $ (8,376) $ (32,180) $ (8,463)
Other comprehensive loss:        
Change in unrealized gain (loss) on interest rate swaps 2,869 49 21,212 (741)
Comprehensive loss (13,398) (8,327) (10,968) (9,204)
Net loss attributable to noncontrolling interests 3,039 144 6,001 144
Other comprehensive loss attributable to noncontrolling interests (517) 0 (1,101) 0
Comprehensive loss attributable to stockholders $ (10,876) $ (8,183) $ (6,068) $ (9,060)