XML 68 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt Obligations (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Debt Instrument [Line Items]    
Outstanding principal balance $ 1,852,773 $ 1,817,786
Assumed market debt adjustments, net 4,211 5,254
Deferred financing costs, net (14,037) (16,042)
Total 1,842,947 1,806,998
Gross borrowings 65,000  
Accumulated amortization, assumed debt adjustment 4,000 3,700
Accumulated amortization, deferred finance costs $ 7,900 $ 5,400
Weighted-average interest rate on debt 3.50% 3.40%
Revolving Credit Facility    
Debt Instrument [Line Items]    
Line of credit variable rate base LIBOR  
LIne of credit - interest spread 1.40%  
Outstanding principal balance $ 55,568 $ 61,569
Gross borrowings 219,000  
Gross payments 225,000  
Borrowing capacity, amount 500,000  
Term Loans    
Debt Instrument [Line Items]    
Outstanding principal balance $ 1,205,000 1,140,000
Term Loans | Minimum    
Debt Instrument [Line Items]    
Interest rate 2.51%  
Term Loans | Maximum    
Debt Instrument [Line Items]    
Interest rate 3.93%  
Secured term loan 2027    
Debt Instrument [Line Items]    
Interest rate 3.52%  
Outstanding principal balance $ 195,000 195,000
Secured term loan 2026    
Debt Instrument [Line Items]    
Interest rate 3.55%  
Outstanding principal balance $ 175,000 175,000
Mortgages and Other    
Debt Instrument [Line Items]    
Outstanding principal balance $ 222,205 $ 246,217
Mortgages and Other | Minimum    
Debt Instrument [Line Items]    
Interest rate 3.75%  
Mortgages and Other | Maximum    
Debt Instrument [Line Items]    
Interest rate 7.91%  
Term Loan Due 2019    
Debt Instrument [Line Items]    
Outstanding principal balance $ 100,000  
Term Loan Due 2020    
Debt Instrument [Line Items]    
Outstanding principal balance $ 175,000