XML 82 R51.htm IDEA: XBRL DOCUMENT v3.19.3
Debt Obligations (Details) - USD ($)
$ in Thousands
1 Months Ended 9 Months Ended
Sep. 30, 2019
Aug. 31, 2019
Oct. 31, 2019
Sep. 30, 2019
May 31, 2019
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Debt Instrument [Line Items]                
Outstanding principal balance $ 2,440,954     $ 2,440,954   $ 2,440,954   $ 2,461,438
Finance Lease, Liability 517     517   517   552
Assumed market debt adjustments, net (3,473)     (3,473)   (3,473)   (4,571)
Deferred financing costs, net (15,924)     (15,924)   (15,924)   (18,041)
Total $ 2,421,557     $ 2,421,557   2,421,557   $ 2,438,826
Gross borrowings           116,600 $ 219,000  
Gross payments           $ 190,000 $ 225,000  
Proceeds from term loan delayed draw         $ 60,000      
Weighted-average interest rate on debt 3.50%     3.50%   3.50%   3.50%
Revolving Credit Facility                
Debt Instrument [Line Items]                
Outstanding principal balance $ 0     $ 0   $ 0   $ 73,359
Line of credit variable rate base           LIBOR    
LIne of credit - interest spread           1.40%    
Term Loans                
Debt Instrument [Line Items]                
Outstanding principal balance $ 1,918,410     $ 1,918,410   $ 1,918,410   1,858,410
Term Loans | Minimum                
Debt Instrument [Line Items]                
Interest rate 2.06%     2.06%   2.06%    
Term Loans | Maximum                
Debt Instrument [Line Items]                
Interest rate 4.59%     4.59%   4.59%    
Secured Portfolio Loan Facilities                
Debt Instrument [Line Items]                
Outstanding principal balance $ 195,000     $ 195,000   $ 195,000   195,000
Interest rate 3.52%     3.52%   3.52%    
Mortgages                
Debt Instrument [Line Items]                
Outstanding principal balance $ 327,027     $ 327,027   $ 327,027   $ 334,117
Mortgages | Minimum                
Debt Instrument [Line Items]                
Interest rate 3.45%     3.45%   3.45%    
Mortgages | Maximum                
Debt Instrument [Line Items]                
Interest rate 7.91%     7.91%   7.91%    
Term Loan Due September 2024                
Debt Instrument [Line Items]                
Outstanding principal balance $ 200,000     $ 200,000   $ 200,000    
LIne of credit - interest spread   1.75%   1.25%        
Term Loan Due October 2024                
Debt Instrument [Line Items]                
LIne of credit - interest spread 1.75%              
Term Loan Due October 2024 | Subsequent Event                
Debt Instrument [Line Items]                
Outstanding principal balance     $ 175,000          
LIne of credit - interest spread     1.25%