XML 53 R60.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurements (Details) - Recurring and Nonrecurring Fair Value Measurements - USD ($)
$ / shares in Units, $ in Thousands, shares in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Sep. 30, 2019
May 08, 2019
Dec. 31, 2018
Nov. 16, 2018
May 09, 2018
May 08, 2018
May 18, 2017
Fair Value, Assets (Liabilities) Measured on Recurring Basis                          
Interest rate swap-mortgage note             $ (28,300)            
Share price               $ 11.10   $ 11.05 $ 11.05 $ 11.00  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]                          
Impairment charge of real estate $ 35,710 $ 16,757   $ 74,626 $ 27,696                
Nonrecurring Fair Value Measurement Discount Rate             19.00%            
Management Contracts                          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]                          
Impairment of Intangible Assets, Finite-lived       $ 7,800                  
Management Contractss, Amortization Expense, Fiscal Year Maturity                          
Amortization expense, remainder of 2019             $ 400            
Amortization expense, 2020             1,400            
Amortization expense, 2021             1,400            
Amortization expense, 2022             $ 900            
OP Units                          
Fair Value, Assets (Liabilities) Measured on Recurring Basis                          
Share price             $ 11.20           $ 10.20
Maximum | OP Units | Phillips Edison Limited Partnership                          
Fair Value, Assets (Liabilities) Measured on Recurring Basis                          
PELP transaction, OP units issued and issuable, shares     12.5 5.0   12.5              
Minimum | OP Units | Phillips Edison Limited Partnership                          
Fair Value, Assets (Liabilities) Measured on Recurring Basis                          
PELP transaction, OP units issued and issuable, shares       3.0                  
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 2 | Interest Rate Swap | Designated as Hedging Instrument                          
Fair Value, Assets (Liabilities) Measured on Recurring Basis                          
Interest rate swaps-term loans             $ 1,711   $ 29,708        
Interest rate swap-mortgage note             (28,281)   (3,633)        
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 3                          
Fair Value, Assets (Liabilities) Measured on Recurring Basis                          
Earn-out liability (32,000)     $ (39,500)   $ (39,500) (32,000)   (39,500)        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]                          
Business Combination, Contingent Consideration, Liability       39,500                  
Business Combination, Contingent Consideration, Liability 32,000     32,000   39,500              
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 3 | Phillips Edison Limited Partnership                          
Fair Value, Assets (Liabilities) Measured on Recurring Basis                          
Earn-out liability (32,000)     (39,500)   (39,500) (32,000)   (39,500)        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]                          
Business Combination, Contingent Consideration, Liability       39,500                  
Change in fair value recognized in Other Income (Expense), Net       (7,500)                  
Business Combination, Contingent Consideration, Liability $ 32,000     $ 32,000   $ 39,500              
Fair Value, Measurements, Nonrecurring | Fair Value, Inputs, Level 2                          
Fair Value, Assets (Liabilities) Measured on Recurring Basis                          
Impaired real estate assets, net             192,225   $ 71,991        
Fair Value, Measurements, Nonrecurring | Fair Value, Inputs, Level 3                          
Fair Value, Assets (Liabilities) Measured on Recurring Basis                          
Impaired corporate intangible asset, net             $ 4,401