XML 22 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Total Stockholders’ Equity
Common Stock
Common Stock
Common Stock
Common Class B
APIC
AOCI
Accumulated Deficit
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2020     0 93,279        
Beginning balance at Dec. 31, 2020 $ 2,015,929 $ 1,690,359 $ 0 $ 2,798 $ 2,739,358 $ (52,306) $ (999,491) $ 325,570
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock (in shares)     19,550          
Issuance of common stock 547,401 547,401 $ 196   547,205      
Offering costs, discounts, and commissions (39,042) (39,042)     (39,042)      
Dividend reinvestment plan (“DRIP”) (in shares)       280        
Dividend reinvestment plan (“DRIP”) 7,368 7,368   $ 8 7,360      
Share repurchases (in shares)       (24)        
Share repurchases $ (123) (123)     (123)      
Conversion of Class B common stock (in shares) 28              
Change in unrealized value on interest rate swaps $ 19,981 17,510       17,510   2,471
Common distributions declared (75,322) (75,322)         (75,322)  
Distributions to noncontrolling interests (10,315)             (10,315)
Share-based compensation (in shares)       100        
Share-based compensation 8,831 4,299   $ 1 4,298     4,532
Conversion of noncontrolling interests (in shares)       28        
Conversion of noncontrolling interests 0 677     687 (10)   (677)
Impact of reverse stock split 0     $ (1,871) 1,871      
Other (29) (29)     (29)      
Net income 23,069 20,330         20,330 2,739
Ending balance (in shares) at Sep. 30, 2021     19,550 93,663        
Ending balance at Sep. 30, 2021 2,497,748 2,173,428 $ 196 $ 936 3,261,585 (34,806) (1,054,483) 324,320
Beginning balance (in shares) at Jun. 30, 2021     0 93,640        
Beginning balance at Jun. 30, 2021 1,995,388 1,672,139 $ 0 $ 2,808 2,749,680 (38,732) (1,041,617) 323,249
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock (in shares)     19,550          
Issuance of common stock $ 547,401 547,401 $ 196   547,205      
Conversion of Class B common stock (in shares) 0              
Change in unrealized value on interest rate swaps $ 4,488 3,926       3,926   562
Common distributions declared (27,499) (27,499)         (27,499)  
Distributions to noncontrolling interests (3,536)             (3,536)
Share-based compensation (in shares)       23        
Share-based compensation 3,986 1,870   $ (1) 1,871     2,116
Impact of reverse stock split 0     $ (1,871) 1,871      
Net income 16,562 14,633         14,633 1,929
Ending balance (in shares) at Sep. 30, 2021     19,550 93,663        
Ending balance at Sep. 30, 2021 2,497,748 2,173,428 $ 196 $ 936 3,261,585 (34,806) (1,054,483) 324,320
Beginning balance (in shares) at Dec. 31, 2021     19,550 93,665        
Beginning balance at Dec. 31, 2021 2,476,326 2,149,514 $ 196 $ 936 3,264,038 (24,819) (1,090,837) 326,812
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock (in shares)     2,633          
Issuance of common stock 90,124 90,124 $ 26   90,098      
Offering costs, discounts, and commissions (1,090) (1,090)     (1,090)      
Dividend reinvestment plan (“DRIP”) $ 0              
Conversion of Class B common stock (in shares) 1,133   93,665 (93,665)        
Conversion of Class B common stock $ 0 0 $ 936 $ (936)        
Change in unrealized value on interest rate swaps 51,415 45,665       45,665   5,750
Common distributions declared (94,145) (94,145)         (94,145)  
Distributions to noncontrolling interests (12,149)             (12,149)
Share-based compensation (in shares)     103          
Share-based compensation 11,355 3,860 $ 1   3,859     7,495
Conversion of noncontrolling interests (in shares)     1,133          
Conversion of noncontrolling interests 0 25,021 $ 11   24,733 277   (25,021)
Settlement of earn-out liability 54,245             54,245
Net income 38,826 34,645         34,645 4,181
Ending balance (in shares) at Sep. 30, 2022     117,084 0        
Ending balance at Sep. 30, 2022 2,614,907 2,253,594 $ 1,170 $ 0 3,381,638 21,123 (1,150,337) 361,313
Beginning balance (in shares) at Jun. 30, 2022     115,782 0        
Beginning balance at Jun. 30, 2022 2,594,645 2,222,223 $ 1,157 $ 0 3,341,646 8,571 (1,129,151) 372,422
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock (in shares)     773          
Issuance of common stock 26,417 26,417 $ 8   26,409      
Offering costs, discounts, and commissions $ (348) (348)     (348)      
Conversion of Class B common stock (in shares) 528              
Change in unrealized value on interest rate swaps $ 14,008 12,495       12,495   1,513
Common distributions declared (32,224) (32,224)         (32,224)  
Distributions to noncontrolling interests (3,932)             (3,932)
Share-based compensation (in shares)     1          
Share-based compensation 4,168 2,384     2,384     1,784
Conversion of noncontrolling interests (in shares)     528          
Conversion of noncontrolling interests 0 11,609 $ 5   11,547 57   (11,609)
Net income 12,173 11,038         11,038 1,135
Ending balance (in shares) at Sep. 30, 2022     117,084 0        
Ending balance at Sep. 30, 2022 $ 2,614,907 $ 2,253,594 $ 1,170 $ 0 $ 3,381,638 $ 21,123 $ (1,150,337) $ 361,313