XML 68 R51.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements - Summary of Borrowings (Details) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Recorded Principal Balance $ 1,872,939 $ 1,891,722
Deferred financing costs 8,575 13,150
Assumed market debt adjustments, net 1,353 1,530
Discount on notes payable 7,172 7,680
Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value 1,737,291 1,916,115
Term loans    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Recorded Principal Balance 947,769 943,127
Term loans | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value 956,036 955,919
Secured loan facilities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Recorded Principal Balance 391,973 391,612
Secured loan facilities | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value 339,974 394,356
Line of Credit | Revolving credit facility    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Recorded Principal Balance 55,000 0
Line of Credit | Revolving credit facility | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value 55,000 0
Senior notes    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Recorded Principal Balance 342,828 342,320
Senior notes | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value 253,106 344,099
Mortgages    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Recorded Principal Balance 135,369 214,663
Mortgages | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value $ 133,175 $ 221,741