XML 23 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Total Stockholders’ Equity
Common Stock
Common Stock
APIC
AOCI
Accumulated Deficit
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2022     117,126        
Beginning balance at Dec. 31, 2022 $ 2,597,433 $ 2,236,487 $ 1,171 $ 3,383,978 $ 21,003 $ (1,169,665) $ 360,946
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock (in shares)     1,991        
Issuance of common stock 70,853 70,853 $ 20 70,833      
Offering costs, discounts, and commissions (854) (854)   (854)      
Change in unrealized value on interest rate swaps (1,361) (1,214)     (1,214)   (147)
Common distributions declared (100,029) (100,029)       (100,029)  
Distributions to noncontrolling interests (12,134)           (12,134)
Share-based compensation (in shares)     167        
Share-based compensation $ 5,010 654 $ 1 653     4,356
Conversion of noncontrolling interests (in shares) 294   294        
Conversion of noncontrolling interests $ 0 7,431 $ 3 7,371 57   (7,431)
Net income 48,574 43,315       43,315 5,259
Ending balance (in shares) at Sep. 30, 2023     119,578        
Ending balance at Sep. 30, 2023 2,607,492 2,256,643 $ 1,195 3,461,981 19,846 (1,226,379) 350,849
Beginning balance (in shares) at Jun. 30, 2023     117,443        
Beginning balance at Jun. 30, 2023 2,561,748 2,205,283 $ 1,174 3,387,764 21,059 (1,204,714) 356,465
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock (in shares)     1,991        
Issuance of common stock 70,853 70,853 $ 20 70,833      
Offering costs, discounts, and commissions (854) (854)   (854)      
Change in unrealized value on interest rate swaps (1,424) (1,269)     (1,269)   (155)
Common distributions declared (33,910) (33,910)       (33,910)  
Distributions to noncontrolling interests (3,954)           (3,954)
Share-based compensation (in shares)     14        
Share-based compensation $ 1,304 993   993     311
Conversion of noncontrolling interests (in shares) 130   130        
Conversion of noncontrolling interests $ 0 3,302 $ 1 3,245 56   (3,302)
Net income 13,729 12,245       12,245 1,484
Ending balance (in shares) at Sep. 30, 2023     119,578        
Ending balance at Sep. 30, 2023 2,607,492 2,256,643 $ 1,195 3,461,981 19,846 (1,226,379) 350,849
Beginning balance (in shares) at Dec. 31, 2023     122,024        
Beginning balance at Dec. 31, 2023 2,653,351 2,310,308 $ 1,220 3,546,838 10,523 (1,248,273) 343,043
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock (in shares)     46        
Change in unrealized value on interest rate swaps (9,596) (8,629)     (8,629)   (967)
Common distributions declared (108,573) (108,573)       (108,573)  
Distributions to noncontrolling interests (12,620)           (12,620)
Share-based compensation (in shares)     137        
Share-based compensation $ 6,981 1,689 $ 2 1,687     5,292
Conversion of noncontrolling interests (in shares) 408   408        
Conversion of noncontrolling interests $ 0 9,899 $ 4 9,882 13   (9,899)
Net income 49,515 44,543       44,543 4,972
Ending balance (in shares) at Sep. 30, 2024     122,615        
Ending balance at Sep. 30, 2024 2,579,058 2,249,237 $ 1,226 3,558,407 1,907 (1,312,303) 329,821
Beginning balance (in shares) at Jun. 30, 2024     122,408        
Beginning balance at Jun. 30, 2024 2,615,400 2,279,618 $ 1,224 3,554,309 11,356 (1,287,271) 335,782
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Change in unrealized value on interest rate swaps (10,505) (9,446)     (9,446)   (1,059)
Common distributions declared (36,634) (36,634)       (36,634)  
Distributions to noncontrolling interests (4,265)           (4,265)
Share-based compensation (in shares)     51        
Share-based compensation $ 2,159 408 $ 1 407     1,751
Conversion of noncontrolling interests (in shares) 156   156        
Conversion of noncontrolling interests $ 0 3,689 $ 1 3,691 (3)   (3,689)
Net income 12,903 11,602       11,602 1,301
Ending balance (in shares) at Sep. 30, 2024     122,615        
Ending balance at Sep. 30, 2024 $ 2,579,058 $ 2,249,237 $ 1,226 $ 3,558,407 $ 1,907 $ (1,312,303) $ 329,821