XML 68 R50.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements - Summary of Borrowings (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Recorded Principal Balance $ 2,104,788 $ 1,969,272
Deferred financing costs 6,353 10,303
Assumed market debt adjustments, net 154 858
Discount on notes payable 22,708 6,302
Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value 2,067,735 1,883,122
Term loans    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Recorded Principal Balance 580,195 956,132
Term loans | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value 588,207 970,238
Senior unsecured notes due 2031    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Recorded Principal Balance 344,235 343,698
Senior unsecured notes due 2031 | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value 300,902 284,865
Senior unsecured notes due 2034    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Recorded Principal Balance 341,764 0
Senior unsecured notes due 2034 | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value 364,833 0
Senior unsecured notes due 2035    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Recorded Principal Balance 341,293 0
Senior unsecured notes due 2035 | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value 343,410 0
Secured loan facilities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Recorded Principal Balance 392,936 392,575
Secured loan facilities | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value 367,058 351,339
Mortgages    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Recorded Principal Balance 68,365 95,867
Mortgages | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value 67,206 94,966
Revolving credit facility    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Recorded Principal Balance 36,000 181,000
Revolving credit facility | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value $ 36,119 $ 181,714